🏷️ Likely Rental
709 Chert Ln · Beckley, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 2/10 · Minimal
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Rent growth +3.6/5.0
- Schools +3.0/10.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$1,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Lessor Pays HOA which includes garbage and pool use. One year lease required. NO PETS. Lessee pays water, sewer and gas.
Key facts
- Community pool
- Built 1979
- Listed 217 days
Property features AI
Finance
- Other: Located in the Maxwell Woods subdivision
- HOA & community: Homeowners association with community parking and pool
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Residential property; Residential lease
- Construction: Brick and vinyl siding exterior; Asphalt roof; Built area: 1,472 square feet
- Exterior features: Deck; Has a view; Rolling/rolling slope lot
Interior
- Kitchen: Dishwasher; Cooktop; Refrigerator; Electric water heater
- Bedrooms: 5 total rooms (includes bedrooms and living areas)
- Flooring: Carpet; Tile; Laminate
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Eat-in kitchen; No basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath condo listed at $2k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $2k).
- Recommended offer: $1k (12.0% below list) — sets the bar for market timing.
- Cap rate 835.8% vs local median 7.0% in Beckley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#235 in WV) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A-; Watch: employment D, crime F, amenities F.
- Raleigh County Schools (rural): math 29% / reading 42% proficiency, ranked #14 of 55 in WV (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Maxwell Hill Elementary (math 42% / reading 42%, grade F, #87 of 377 statewide, top 28%, 211 students, 0% FRL); Beckley-Stratton Middle School (math 14% / reading 27%, grade F, #102 of 109 statewide, top 94%, 674 students, 0% FRL); Woodrow Wilson High School (math 24% / reading 56%, grade F, #20 of 110 statewide, top 17%, 1,330 students, 0% FRL) — zoned schools average 0% FRL vs 46% district-wide (46 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+4.2%/yr); 112 active listings in the ZIP; 41 units permitted in Raleigh County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $10 of loan paydown is wiped out by about $45 of value loss. Plan a longer hold.
- Raleigh County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.2% rent growth), your $420 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 218 days — a 12% lower offer ($1k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 12y ago; this cycle's ask is 7% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Questions for the listing agent
- It's been on market 218 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 88.38% ✓
- Cap rate
- 835.85%
- Cash-on-cash
- 2962.70%
- DSCR
- 132.82
- GRM
- 0.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.25% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 161.73×
- Total profit
- $67,509
- Equity at exit
- $224
- IRR
- —
- Equity multiple
- 360.56×
- Total profit
- $151,014
- Equity at exit
- $130
Cash invested: $420 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25801
- Home prices YoY
- -17.8%
- Rents YoY
- 4.2%
- Active inventory
- 112
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $1,326 medium interval (Pro) →
- Mortgage (P&I)
- −$8
- Tax est. 1.5%
- −$2 /mo · $22/yr
- Insurance
- −$1
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$278
- Net cashflow
- $1,037
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $375
- Closing costs
- $45
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- watersewertrashgaspool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 7 events
-
2026-06-19days on market $1,500 Active 218 DOM
-
2026-06-18days on market $1,500 Active 217 DOM
-
2026-06-17days on market $1,500 Active 216 DOM
-
2026-06-16days on market $1,500 Active 215 DOM
-
2026-06-15days on market $1,500 Active 214 DOM
-
2026-06-14remarks 120-char remark
-
2026-06-14$1,500 Active 212 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 2/10 Low 7 d/yr ≥91°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,909
- − Mortgage interest
- −$84
- − Property taxes
- −$22
- − Insurance
- −$8
- − Repairs & maintenance
- −$1,273
- − Management
- −$1,273
- − Depreciation
- −$44
- Taxable income
- $13,205
- Est. tax owed @ 24.0%
- −$3,169
- After-tax cash flow
- $9,274/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Raleigh County Schools
- NCES district ID
- 5401230
- Math proficiency
- 29% ▼ -8.00%
- Reading proficiency
- 42% ▼ -3.00%
- Median HH income
- $39,828
- Composite
- 29.74/100
- National rank
- #6445
- State rank
- #14 of 55 in WV
Livability — Beckley
- Score
- 59/100
- State rank
- #235
- US rank
- #20551
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Beckley, WV
- County
- Raleigh County · 31,128 people
- City population
- 31,128
- Metro
- Beckley, WV
- Population (ZIP)
- 31,128
- Household income
- $56,836
- Rent vs Own
- Severe rent burden
- 1384.0
Population outlook (Raleigh County) Hauer SSP2
- Today (2025)
- 73,505 people
- By 2030
- 70,954 · -3.5%
- By 2040
- 66,038 · -10.2%
- By 2050
- 61,919 · -15.8%
- By 2075
- 51,954 · -29.3%
- By 2100
- 39,724 · -46.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Black 10% Two or more races 7% Hispanic / Latino 2% Asian 2%
- Common ancestry
- Slovak 2% Italian 1% Lithuanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Raleigh
- 2024 margin
- Solid R (+54.3) · D 22.0% · R 76.3% · Other 1.6%
- 2008→2024 swing
- -28.5pp toward R · 2008: -25.9pp · 2024: -54.3pp
- All cycles
- 2024: R+54.3 2020: R+50.4 2016: R+52.8 2012: R+44.6 2008: R+25.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -45.60%
- Current HPI
- 210.0114
- Rent YoY
- ▲ 4.25%
- Metro
- Beckley, WV
- State GDP YoY
- —
- F500 in state
- 0
Price history
-97.2% since first listed10 events — show timeline
- 2026-06-13 Relisted — BBOR
- 2025-12-03 Listed — BBOR
- 2025-10-16 Listed $1,400 BBOR
- 2025-08-08 Listed — BBOR
- 2025-06-11 Price Changed — BBOR
- 2025-06-02 Relisted — BBOR
- 2025-03-31 Listed — BBOR
- 2014-11-25 Sold (MLS) $112,000 BBOR
- 2014-06-30 Listed $119,900 BBOR
- 1991-11-01 Sold (Public Records) $49,900 Public Records
Property tax history
+1.2%/yrLatest (2025): $2,157 · +7.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…