CashFlowRE
Sign in Sign up
430 Saint Andrews Blvd #6
D Composite 41.36
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.0/30.0
  • ARV discount +7.5/15.0
  • Schools +5.0/10.0
  • Rent growth +3.9/5.0
  • 1% rule +3.8/10.0
  • DSCR +3.6/10.0
  • Livability +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$415,000

430 Saint Andrews Blvd #6 · Lely Resort, FL 34113
3 bd · 2.0 ba · 1,563 sqft · Condo public records · 152 Days on market
Built 1989 $252/mo HOA · 7% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

V. 2633 - Great space, cathedral ceilings and fresh paint make this attached villa a must see! The screened lanai boasts lush landscaped privacy and the huge extended paved patio just beyond is a perfect spot to BBQ and entertain. The kitchen is plentiful with cabinets and solid surface counter tops as well as an eat-in area. This home has a brand new washer and dryer as well as a newer A/C unit and hot water heater. The master bedroom has vaulted ceilings and a walk in closet. All just steps away from a community pool! On top of it all, IT'S PRICED TO SELL!

Key facts

  • Open patio
  • Lely country club
  • Tanglewood community

Tags

TANGLEWOOD COMMUNITYLELY COUNTRY CLUBSCREENED-IN LANAIOPEN PATIOPRIVATE LANDSCAPED AREAMINUTES FROM DOWNTOWN NAPLES

Property features AI

Finance

  • Other: Part of a complex with 98 units (2 units in building); 1 unit per floor; 1 floor
  • HOA & community: Mandatory HOA; Annual HOA fee $2,780; Master HOA fee $240 annually; Professional management; HOA maintenance includes manager and recreation facilities; Community amenities: community pool, golf course, sidewalks, streetlights; Non-gated community; Total annual recurring fees $3,020

Exterior

  • Parking: Attached 2-car garage
  • Security: Smoke detector; Manual shutters
  • Utilities: Central water; Central sewer; Cable available
  • Home design: Attached villa (end-unit), 1 story; Rear exposure faces north; Residential property in Lely Country Club
  • Construction: Concrete block construction; Stucco exterior; Shingle roof; Built in 1989
  • Exterior features: Patio; Landscaped area view; Central irrigation

Interior

  • Kitchen: Electric cooktop; Dishwasher; Disposal; Microwave; Refrigerator/Freezer; Grill (other)
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms; Master bathroom with shower (no tub)
  • Heating & cooling: Central electric heat; Central electric air conditioning; Ceiling fans
  • Interior features: Cable prewire; Eat-in kitchen; Open porch/lanai; Screened lanai/porch; Laundry in residence; Split bedroom floor plan
  • Laundry & utility: Washer; Dryer; Auto garage door

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $415k.

Deal economics

  • At list price, monthly cash flow is $-162 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $386k (6.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $365k (12.0% below list).
  • Recommended offer: $365k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 61/100 on livability (#786 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A-; Watch: health & safety D, schools F, amenities F.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+5.6%/yr); 598 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $3,652/mo this rent would consume 54% of the median local household income ($82k/yr) (locally 954% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 152 days — a 12% lower offer ($365k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 17y ago; this cycle's ask is 13287% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $245k; list at $415k implies a 69% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $365,200 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 152 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.88%
Cap rate
6.02%
Cash-on-cash
-0.99%
DSCR
0.96
GRM
9.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.59% rent growth · sell at horizon

5-year hold
IRR
-16.0%
Equity multiple
0.42×
Total profit
$-67,667
Equity at exit
$61,878
10-year hold
IRR
-3.4%
Equity multiple
0.75×
Total profit
$-29,326
Equity at exit
$35,882

Cash invested: $116,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34113

Rents YoY
5.6%
Active inventory
598
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$3,652 high interval (Pro) →
Mortgage (P&I)
$2,176
Tax from tax record
$380 /mo · $4,560/yr
Insurance
$173
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$252
Vacancy / Maint / Mgmt
$767
Net cashflow
$-162

Break-even live

Break-even rent $3,858
Max offer price $386,298
Occupancy floor 99%

Sensitivity live

Price -10% $72 -5% $-45 +0% $-162 +5% $-280 +10% $-397
Rent -10% $-451 -5% $-307 +0% $-162 +5% $-18 +10% $126
Rate -1.0pp $47 -0.5pp $-57 base $-162 +0.5pp $-270 +1.0pp $-379

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$103,750
Closing costs
$12,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
494 Saint Andrews Blvd Naples, FL 3.0 2.0 1700 $2,800 $1.65 24d 1 0.15mi
315 Saint Andrews Blvd Unit A25 Naples, FL 2.0 2.0 1126 $1,530 $1.36 24d 1 0.26mi
326 Bradstrom Cir Unit 204F Naples, FL 3.0 2.0 1200 $3,500 $2.92 24d 1 0.31mi
326 Bradstrom Cir Unit 103F Naples, FL 2.0 2.0 1113 $1,800 $1.62 24d 1 0.31mi
265 Deerwood Cir Naples, FL 2.0 2.0 1179 $5,000 $4.24 24d 1 0.32mi
332 Bradstrom Cir #201 Naples, FL 2.0 2.0 1257 $2,200 $1.75 24d 1 0.33mi
5293 Dixie Dr Unit 1546039P Naples, FL 2.0 2.0 1130 $1,561 $1.38 15d 1 0.36mi
452 Bristle Cone Ln #27 Naples, FL 2.0 2.0 1129 $2,000 $1.77 24d 1 0.38mi
520 Augusta Blvd Unit B204 Naples, FL 3.0 2.0 1294 $2,200 $1.70 24d 1 0.38mi
255 Pine Valley Cir Naples, FL 3.0 1.5 1574 $3,500 $2.22 24d 1 0.40mi
416 Bristle Cone Ln #9 Naples, FL 4.0 2.5 2060 $2,800 $1.36 24d 1 0.42mi
413 Augusta Blvd #302 Naples, FL 2.0 2.0 1390 $5,500 $3.96 22d 1 0.48mi
555 Augusta Blvd Unit 3-1 Naples, FL 2.0 2.0 1249 $4,200 $3.36 24d 1 0.50mi
640 Augusta Blvd Naples, FL 2.0 2.0 1634 $2,700 $1.65 24d 1 0.52mi
248 Pebble Beach Cir Unit G201 Naples, FL 2.0 2.0 1163 $2,300 $1.98 24d 1 0.53mi
575 Augusta Blvd Naples, FL 3.0 2.0 1500 $2,100 $1.40 24d 1 0.53mi
605 Augusta Blvd #14 Naples, FL 2.0 2.0 1125 $4,000 $3.56 24d 1 0.58mi
605 Augusta Blvd #4 Naples, FL 2.0 2.0 1125 $3,950 $3.51 15d 1 0.58mi
701 Augusta Blvd Unit 701-8 Naples, FL 2.0 2.0 1250 $4,800 $3.84 15d 1 0.61mi
283 Forest Hills Blvd Naples, FL 4.0 3.0 2093 $3,999 $1.91 15d 1 0.62mi
283 Forest Hills Blvd Naples, FL 4.0 3.0 2093 $3,999 $1.91 24d 1 0.62mi
127 Palmetto Dunes Cir Naples, FL 3.0 2.0 1906 $7,500 $3.93 24d 1 0.63mi
705 Augusta Blvd Unit 705-5 Naples, FL 2.0 2.0 1125 $2,000 $1.78 15d 1 0.64mi
709 Augusta Blvd Unit 709-5 Naples, FL 3.0 2.0 1480 $4,000 $2.70 15d 1 0.66mi
760 Augusta Blvd Unit D204 Naples, FL 3.0 2.0 1294 $2,300 $1.78 24d 1 0.68mi
182 Palmetto Dunes Cir Naples, FL 3.0 2.0 2175 $3,300 $1.52 24d 1 0.68mi
239 Torrey Pines Pt Naples, FL 3.0 2.5 1907 $12,090 $6.34 24d 1 0.70mi
9512 Napoli Ln Unit 101 Naples, FL 3.0 2.0 1741 $10,000 $5.74 15d 1 0.70mi
213 Bay Meadows Dr Naples, FL 3.0 2.0 1650 $5,500 $3.33 24d 1 0.72mi
9115 Napoli Ct #101 Naples, FL 3.0 2.0 1741 $9,500 $5.46 24d 1 0.75mi
9498 Napoli Ln Unit 201 Naples, FL 3.0 2.0 2099 $12,000 $5.72 15d 1 0.76mi
9126 Napoli Ct Unit 101 Naples, FL 3.0 2.0 1883 $9,500 $5.05 15d 1 0.77mi
905 Augusta Blvd Naples, FL 2.0 2.0 1125 $1,850 $1.64 24d 1 0.78mi
167 Torrey Pines Pt Naples, FL 3.0 2.0 1907 $9,000 $4.72 24d 1 0.80mi
9107 Napoli Ct Unit 201 Naples, FL 3.0 2.0 2099 $3,500 $1.67 24d 1 0.80mi
9114 Prima Way Unit 102 Naples, FL 3.0 2.0 1883 $10,000 $5.31 15d 1 0.80mi
5651 Rattlesnake Hammock Rd Unit C-108 Naples, FL 2.0 2.0 1054 $1,800 $1.71 24d 1 0.81mi
9234 Veneto Pl Naples, FL 3.0 3.0 2032 $21,500 $10.58 24d 1 0.81mi
240 Pebble Beach Blvd #702 Naples, FL 2.0 2.0 1090 $4,000 $3.67 24d 1 0.82mi
5635 Rattlesnake Hammock Rd Apt 203D Naples, FL 2.0 2.0 1054 $1,700 $1.61 22d 1 0.83mi

HOA detail condo

Monthly dues
$252 · $3,024/yr
Likely covers
waterpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 44 events

  1. 2026-06-21
    days on market $415,000 Active 152 DOM
  2. 2026-06-18
    days on market $415,000 Active 149 DOM
  3. 2026-06-17
    days on market $415,000 Active 148 DOM
  4. 2026-06-16
    days on market $415,000 Active 147 DOM
  5. 2026-06-15
    days on market $415,000 Active 146 DOM
  6. 2026-06-14
    days on market $415,000 Active 144 DOM
  7. 2026-06-10
    days on market $415,000 Active 141 DOM
  8. 2026-06-09
    days on market $415,000 Active 140 DOM
  9. 2026-06-08
    days on market $415,000 Active 139 DOM
  10. 2026-06-07
    days on market $415,000 Active 138 DOM
  11. 2026-06-03
    days on market $415,000 Active 134 DOM
  12. 2026-06-02
    days on market $415,000 Active 133 DOM
  13. 2026-06-01
    days on market $415,000 Active 132 DOM
  14. 2026-05-31
    days on market $415,000 Active 131 DOM
  15. 2026-05-30
    days on market $415,000 Active 130 DOM
  16. 2026-04-21
    listed $3,100
  17. 2026-04-20
    price $415,000
  18. 2026-03-19
    historical $3,200
  19. 2026-01-20
    listed $439,900 Active
  20. 2025-12-18
    historical
  21. 2025-08-16
    price $3,200
  22. 2025-05-30
    listed $3,500
  23. 2025-05-29
    listed $449,000 Active
  24. 2018-05-22
    soldstatus $244,900
  25. 2018-05-16
    soldstatus $244,900 Sold 564-char remark
    Show marketing remark (564 chars)

    V. 2633 - Great space, cathedral ceilings and fresh paint make this attached villa a must see! The screened lanai boasts lush landscaped privacy and the huge extended paved patio just beyond is a perfect spot to BBQ and entertain. The kitchen is plentiful with cabinets and solid surface counter tops as well as an eat-in area. This home has a brand new washer and dryer as well as a newer A/C unit and hot water heater. The master bedroom has vaulted ceilings and a walk in closet. All just steps away from a community pool! On top of it all, IT'S PRICED TO SELL!

  26. 2018-03-29
    status Pending With Contingencies 564-char remark
    Show marketing remark (564 chars)

    V. 2633 - Great space, cathedral ceilings and fresh paint make this attached villa a must see! The screened lanai boasts lush landscaped privacy and the huge extended paved patio just beyond is a perfect spot to BBQ and entertain. The kitchen is plentiful with cabinets and solid surface counter tops as well as an eat-in area. This home has a brand new washer and dryer as well as a newer A/C unit and hot water heater. The master bedroom has vaulted ceilings and a walk in closet. All just steps away from a community pool! On top of it all, IT'S PRICED TO SELL!

  27. 2018-03-15
    listed $244,900 Active 564-char remark
    Show marketing remark (564 chars)

    V. 2633 - Great space, cathedral ceilings and fresh paint make this attached villa a must see! The screened lanai boasts lush landscaped privacy and the huge extended paved patio just beyond is a perfect spot to BBQ and entertain. The kitchen is plentiful with cabinets and solid surface counter tops as well as an eat-in area. This home has a brand new washer and dryer as well as a newer A/C unit and hot water heater. The master bedroom has vaulted ceilings and a walk in closet. All just steps away from a community pool! On top of it all, IT'S PRICED TO SELL!

  28. 2016-01-05
    historical
  29. 2015-12-01
    price $245,000
  30. 2015-12-01
    status Active
  31. 2015-08-28
    historical
  32. 2015-08-11
    listed $235,000 Active
  33. 2015-05-21
    historical
  34. 2015-04-10
    price $220,000
  35. 2015-04-02
    listed $229,000 Active
  36. 2014-06-23
    soldstatus $196,000
  37. 2014-06-05
    soldstatus $196,000
  38. 2014-06-05
    price $199,900
  39. 2014-01-09
    listed $196,000
  40. 2009-04-13
    soldstatus $180,850
  41. 2009-04-10
    soldstatus $180,850
  42. 2009-01-26
    listed $185,000
  43. 2002-06-24
    soldstatus $139,000
  44. 1996-06-24
    soldstatus $81,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,560 · $380/mo
Projected year-2 tax
$4,560 · $380/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 97% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$43,825
− Mortgage interest
−$23,246
− Property taxes
−$4,560
− Insurance
−$2,872
− Repairs & maintenance
−$3,506
− Management
−$3,506
− HOA
−$3,024
− Depreciation
−$12,073
Taxable loss
−$8,962
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,151
After-tax cash flow
$201/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Lely Resort

Score
61/100
State rank
#786
US rank
#17981

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A- Housing D- Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lely Resort, FL
County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
26,056
Household income
$81,674
Rent vs Own
26.7% rent · 73.3% own
Severe rent burden
954.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 56% Hispanic / Latino 28% Black 12% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 17% Puerto Rican 3% Cuban 2%
Common ancestry
Hispanic 10% Romanian 3% Lithuanian 2%
Foreign-born
26% · Canada, Jamaica, Vietnam
Languages at home
63% English-only · Spanish 24% French/Haitian/Cajun 9% Other Indo-European 2%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.86%
Current HPI
279.4232
Rent YoY
▲ 5.59%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-96.2% since first listed
29 events — show timeline
  • 2026-04-21 Listed for Rent $3,100 FGCMLS
  • 2026-04-20 Price Changed $415,000 NAPLESMLS
  • 2026-03-19 Rental Removed $3,200 NAPLESMLS
  • 2026-01-20 Listed $439,900 NAPLESMLS
  • 2025-12-18 Listing Removed NAPLESMLS
  • 2025-08-16 Price Changed $3,200 NAPLESMLS
  • 2025-05-30 Listed for Rent $3,500 NAPLESMLS
  • 2025-05-29 Listed $449,000 NAPLESMLS
  • 2018-05-22 Sold (Public Records) $244,900 Public Records
  • 2018-05-16 Sold (MLS) $244,900 NAPLESMLS
  • 2018-03-29 Pending NAPLESMLS
  • 2018-03-15 Listed $244,900 NAPLESMLS
  • 2016-01-05 Listing Removed NAPLESMLS
  • 2015-12-01 Relisted NAPLESMLS
  • 2015-12-01 Price Changed $245,000 NAPLESMLS
  • 2015-08-28 Listing Removed NAPLESMLS
  • 2015-08-11 Listed $235,000 NAPLESMLS
  • 2015-05-21 Listing Removed NAPLESMLS
  • 2015-04-10 Price Changed $220,000 NAPLESMLS
  • 2015-04-02 Listed $229,000 NAPLESMLS
  • 2014-06-23 Sold (Public Records) $196,000 Public Records
  • 2014-06-05 Price Changed $199,900 NAPLESMLS
  • 2014-06-05 Sold (MLS) $196,000 NAPLESMLS
  • 2014-01-09 Listed $196,000 NAPLESMLS
  • 2009-04-13 Sold (Public Records) $180,850 Public Records
  • 2009-04-10 Sold (MLS) $180,850 NAPLESMLS
  • 2009-01-26 Listed $185,000 NAPLESMLS
  • 2002-06-24 Sold (Public Records) $139,000 Public Records
  • 1996-06-24 Sold (Public Records) $81,000 Public Records

Property tax history

+13.9%/yr

Latest (2025): $4,560 · +36.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…