375 Yeager St · Port Charlotte, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.9/30.0
- ARV discount +7.3/15.0
- DSCR +6.0/10.0
- Schools +4.6/10.0
- 1% rule +4.4/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Rent growth +1.6/5.0
- Appreciation +0.0/10.0
$188,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready and full of charm, this 2 bedroom, 2 bath home with a 1 car garage is located in a great neighborhood in Port Charlotte, FL! From the moment you arrive, you’ll notice the professional landscaping with beautiful oak and palm trees, along with well-kept shrubs that add color and curb appeal. The yard creates a warm welcome and sets the tone for what’s inside. This Port Charlotte home for sale offers comfort, style, and convenience all in one place. Step inside to a very spacious living room designed for relaxing and entertaining. The ceiling fan keeps the air cool and comfortable year-round. Just off the living area is the eat-in kitchen, complete with a breakfast bar that’s perfect for casual meals or extra prep space. The kitchen includes a refrigerator and glass top stove, giving you everything you need from day one. Sliding glass doors lead out to the screened lanai, creating a smooth flow between indoor and outdoor living. The lanai is a great spot to enjoy your morning coffee or unwind at the end of the day while taking in the Florida breeze. Both bedrooms are designed with comfort in mind. Each room features a ceiling fan and durable vinyl laminate flooring that looks great and is easy to maintain. The master bathroom includes a tile Roman shower that adds a touch of style and function. The guest bathroom offers a tub and shower combination, giving flexible options for daily routines. The laundry room comes complete with a washer and dryer, making move-in simple and stress-free. The 1 car garage provides secure parking and extra storage space, plus a convenient side door that leads directly to the yard. This home is located close to schools, shopping, and restaurants, making daily errands quick and easy. If you’re searching for a move-in ready home in Port Charlotte, FL with a garage, screened lanai, and beautiful landscaping, this property checks all the boxes. Call today for your private tour!
Key facts
- Laminate wood floors
- Newer windows
- Newer faucet
Tags
Property features AI
Finance
- Other: Turnkey furnished; Zoning: RSF3.5
- HOA & community: No HOA/association
Exterior
- Parking: Attached garage (1 car)
- Utilities: Public water; Septic sewer; Cable available; Electricity connected; Water connected; Sewer connected
- Home design: Single family residence; One story; Northeast facing; Homestead exempt
- Construction: Block and stucco construction; Shingle roof; Slab foundation; Built on a 0 to less than 1/4 acre lot (approximately 0.23 acre, 80 x 125)
- Exterior features: Screened patio/porch; Rain gutters; Sliding doors; Chain link fencing; Cleared lot; Paved road access; In-county location; Unincorporated area
Interior
- Kitchen: Range; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms
- Flooring: Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: Washer; Dryer; Laundry located inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $188k.
Deal economics
- At list price, monthly cash flow is $194 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (6.1% below list).
- Recommended offer: $177k (6.1% below list) — sets the bar for 1% rule.
- Cap rate 7.5% vs local median 4.4% in Port Charlotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#655 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, amenities F, commute F.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Liberty Elementary School (math 56% / reading 56%, grade C+, #832 of 2,144 statewide, top 40%, 622 students, 56% FRL); Port Charlotte High School (math 23% / reading 38%, grade F, #434 of 667 statewide, top 66%, 1,649 students, 43% FRL) — zoned schools at 50% FRL track the district average.
- Market conditions: Rents falling (-3.5%/yr); 689 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($186k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 7.53%
- Cash-on-cash
- 4.41%
- DSCR
- 1.20
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $187,720
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 20392 Tappan Zee Dr | 0.35mi | 2/2.0 | 931 (-6%) | 5mo | $140,000 | $150 | 70 |
| 418 Ricold Ter | 0.49mi | 3/2.0 (+1) | 1,038 (+5%) | 2mo | $195,000 | $188 | 62 |
| 20307 Silent Ave | 0.64mi | 2/2.0 | 1,022 (+3%) | 9mo | $194,000 | $190 | 57 |
| 1081 Bristol St | 0.44mi | 2/2.0 | 1,125 (+14%) | 1mo | $167,000 | $148 | 56 |
| 20408 Laverne Ave | 0.46mi | 2/2.0 | 962 (-3%) | 22mo | $195,000 | $203 | 56 |
| 426 Ricold Ter | 0.51mi | 3/2.0 (+1) | 1,038 (+5%) | 10mo | $195,000 | $188 | 54 |
| 1148 Corktree Cir | 0.70mi | 2/2.0 | 1,033 (+5%) | 10mo | $185,000 | $179 | 52 |
| 21023 Delake Ave | 0.49mi | 2/1.0 | 1,128 (+14%) | 2mo | $220,000 | $195 | 48 |
| 413 Ricold Ter | 0.48mi | 3/2.0 (+1) | 1,044 (+6%) | 23mo | $205,000 | $196 | 44 |
| 21031 Nowell Ave | 0.53mi | 3/1.5 (+1) | 1,120 (+13%) | 9mo | $230,000 | $205 | 38 |
| 1089 E Corktree Cir | 0.66mi | 3/2.0 (+1) | 923 (-7%) | 21mo | $269,900 | $292 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -12.6%
- Equity multiple
- 0.56×
- Total profit
- $-23,417
- Equity at exit
- $28,106
- IRR
- -8.6%
- Equity multiple
- 0.53×
- Total profit
- $-24,678
- Equity at exit
- $16,298
Cash invested: $52,780 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33954
- Home prices YoY
- -13.3%
- Rents YoY
- -3.5%
- Active inventory
- 689
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,771 medium interval (Pro) →
- Mortgage (P&I)
- −$989
- Tax from tax record
- −$138 /mo · $1,655/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$372
- Net cashflow
- $194
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,125
- Closing costs
- $5,655
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 425 Ricold Ter Port Charlotte, FL | 2.0 | 2.0 | 912 | $1,400 | $1.54 | 20d | 1 | 0.53mi |
| 20012 Goldcup Ct Port Charlotte, FL | 2.0 | 2.0 | 923 | $1,595 | $1.73 | 20d | 1 | 0.72mi |
| 19505 Quesada Ave Port Charlotte, FL | 1.0–2.0 | 1.0–2.0 | 797 | $2,800 | $3.51 | 13d | 8 | 1.16mi |
| 1515 Forrest Nelson Blvd Port Charlotte, FL | 2.0 | 2.0 | 899 | $2,000 | $2.22 | 20d | 2 | 1.36mi |
Listing history 20 events
-
2026-06-10status $188,500 Pending 16 DOM
-
2026-06-09days on market $188,500 Active 16 DOM
-
2026-06-08days on market $188,500 Active 15 DOM
-
2026-06-07days on market $188,500 Active 14 DOM
-
2026-06-05days on market $188,500 Active 11 DOM
-
2026-06-03days on market $188,500 Active 10 DOM
-
2026-06-03price $188,500 Active 9 DOM
-
2026-06-02days on market $189,500 Active 9 DOM
-
2026-06-01days on market $189,500 Active 8 DOM
-
2026-05-31days on market $189,500 Active 7 DOM
-
2026-05-30statusdays on market $189,500 Active 6 DOM
-
2026-05-21$189,500 Active
-
2026-04-03soldstatus $173,000
-
2026-03-30soldstatus $173,000 Closed 1971-char remark
Show marketing remark (1971 chars)
Move-in ready and full of charm, this 2 bedroom, 2 bath home with a 1 car garage is located in a great neighborhood in Port Charlotte, FL! From the moment you arrive, you’ll notice the professional landscaping with beautiful oak and palm trees, along with well-kept shrubs that add color and curb appeal. The yard creates a warm welcome and sets the tone for what’s inside. This Port Charlotte home for sale offers comfort, style, and convenience all in one place. Step inside to a very spacious living room designed for relaxing and entertaining. The ceiling fan keeps the air cool and comfortable year-round. Just off the living area is the eat-in kitchen, complete with a breakfast bar that’s perfect for casual meals or extra prep space. The kitchen includes a refrigerator and glass top stove, giving you everything you need from day one. Sliding glass doors lead out to the screened lanai, creating a smooth flow between indoor and outdoor living. The lanai is a great spot to enjoy your morning coffee or unwind at the end of the day while taking in the Florida breeze. Both bedrooms are designed with comfort in mind. Each room features a ceiling fan and durable vinyl laminate flooring that looks great and is easy to maintain. The master bathroom includes a tile Roman shower that adds a touch of style and function. The guest bathroom offers a tub and shower combination, giving flexible options for daily routines. The laundry room comes complete with a washer and dryer, making move-in simple and stress-free. The 1 car garage provides secure parking and extra storage space, plus a convenient side door that leads directly to the yard. This home is located close to schools, shopping, and restaurants, making daily errands quick and easy. If you’re searching for a move-in ready home in Port Charlotte, FL with a garage, screened lanai, and beautiful landscaping, this property checks all the boxes. Call today for your private tour!
-
2026-02-21status Pending 1971-char remark
Show marketing remark (1971 chars)
Move-in ready and full of charm, this 2 bedroom, 2 bath home with a 1 car garage is located in a great neighborhood in Port Charlotte, FL! From the moment you arrive, you’ll notice the professional landscaping with beautiful oak and palm trees, along with well-kept shrubs that add color and curb appeal. The yard creates a warm welcome and sets the tone for what’s inside. This Port Charlotte home for sale offers comfort, style, and convenience all in one place. Step inside to a very spacious living room designed for relaxing and entertaining. The ceiling fan keeps the air cool and comfortable year-round. Just off the living area is the eat-in kitchen, complete with a breakfast bar that’s perfect for casual meals or extra prep space. The kitchen includes a refrigerator and glass top stove, giving you everything you need from day one. Sliding glass doors lead out to the screened lanai, creating a smooth flow between indoor and outdoor living. The lanai is a great spot to enjoy your morning coffee or unwind at the end of the day while taking in the Florida breeze. Both bedrooms are designed with comfort in mind. Each room features a ceiling fan and durable vinyl laminate flooring that looks great and is easy to maintain. The master bathroom includes a tile Roman shower that adds a touch of style and function. The guest bathroom offers a tub and shower combination, giving flexible options for daily routines. The laundry room comes complete with a washer and dryer, making move-in simple and stress-free. The 1 car garage provides secure parking and extra storage space, plus a convenient side door that leads directly to the yard. This home is located close to schools, shopping, and restaurants, making daily errands quick and easy. If you’re searching for a move-in ready home in Port Charlotte, FL with a garage, screened lanai, and beautiful landscaping, this property checks all the boxes. Call today for your private tour!
-
2026-02-16$159,700 Active 1971-char remark
Show marketing remark (1971 chars)
Move-in ready and full of charm, this 2 bedroom, 2 bath home with a 1 car garage is located in a great neighborhood in Port Charlotte, FL! From the moment you arrive, you’ll notice the professional landscaping with beautiful oak and palm trees, along with well-kept shrubs that add color and curb appeal. The yard creates a warm welcome and sets the tone for what’s inside. This Port Charlotte home for sale offers comfort, style, and convenience all in one place. Step inside to a very spacious living room designed for relaxing and entertaining. The ceiling fan keeps the air cool and comfortable year-round. Just off the living area is the eat-in kitchen, complete with a breakfast bar that’s perfect for casual meals or extra prep space. The kitchen includes a refrigerator and glass top stove, giving you everything you need from day one. Sliding glass doors lead out to the screened lanai, creating a smooth flow between indoor and outdoor living. The lanai is a great spot to enjoy your morning coffee or unwind at the end of the day while taking in the Florida breeze. Both bedrooms are designed with comfort in mind. Each room features a ceiling fan and durable vinyl laminate flooring that looks great and is easy to maintain. The master bathroom includes a tile Roman shower that adds a touch of style and function. The guest bathroom offers a tub and shower combination, giving flexible options for daily routines. The laundry room comes complete with a washer and dryer, making move-in simple and stress-free. The 1 car garage provides secure parking and extra storage space, plus a convenient side door that leads directly to the yard. This home is located close to schools, shopping, and restaurants, making daily errands quick and easy. If you’re searching for a move-in ready home in Port Charlotte, FL with a garage, screened lanai, and beautiful landscaping, this property checks all the boxes. Call today for your private tour!
-
2014-08-25soldstatus $83,800
-
2014-08-21soldstatus $83,750 Sold 198-char remark
Show marketing remark (198 chars)
Well maintained one owner home that has never been smoked in. Has county water and sewer with inside washer & dryer. Very clean move in ready home with open floor plan at an affordable price.
-
2014-07-22status Pending 198-char remark
Show marketing remark (198 chars)
Well maintained one owner home that has never been smoked in. Has county water and sewer with inside washer & dryer. Very clean move in ready home with open floor plan at an affordable price.
-
2014-07-08$87,500 Active 198-char remark
Show marketing remark (198 chars)
Well maintained one owner home that has never been smoked in. Has county water and sewer with inside washer & dryer. Very clean move in ready home with open floor plan at an affordable price.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,655 · $138/mo
- Projected year-2 tax
- $1,655 · $138/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,249
- − Mortgage interest
- −$10,559
- − Property taxes
- −$1,655
- − Insurance
- −$942
- − Repairs & maintenance
- −$1,700
- − Management
- −$1,700
- − Depreciation
- −$5,484
- Taxable loss
- −$791
- Est. tax savings @ 24.0%
- +$190
- After-tax cash flow
- $2,517/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Port Charlotte
- Score
- 65/100
- State rank
- #655
- US rank
- #13081
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Port Charlotte, FL
- County
- Charlotte County · 196,994 people
- City population
- 102,180
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 11,193
- Household income
- $78,288
- Rent vs Own
- Severe rent burden
- 263.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 12% Two or more races 10% Black 9%
- Hispanic origin (detail)
- Puerto Rican 4% Dominican 1%
- Common ancestry
- Lithuanian 5% Romanian 3% Subsaharan African 2%
- Foreign-born
- 14% · Canada
- Languages at home
- 86% English-only · Spanish 7% Russian/Polish/Slavic 3% French/Haitian/Cajun 2%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -51.25%
- Current HPI
- 335.3128
- Rent YoY
- ▼ -3.48%
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+116.6% since first listed9 events — show timeline
- 2026-05-21 Listed $189,500 Stellar MLS as Distributed by MLS Grid
- 2026-04-03 Sold (Public Records) $173,000 Public Records
- 2026-03-30 Sold (MLS) $173,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-21 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-02-16 Listed $159,700 Stellar MLS as Distributed by MLS Grid
- 2014-08-25 Sold (Public Records) $83,800 Public Records
- 2014-08-21 Sold (MLS) $83,750 Stellar MLS as Distributed by MLS Grid
- 2014-07-22 Pending — Stellar MLS as Distributed by MLS Grid
- 2014-07-08 Listed $87,500 Stellar MLS as Distributed by MLS Grid
Property tax history
+5.3%/yrLatest (2025): $1,655 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…