CashFlowRE
Sign in Sign up
18443 Braile St
D Composite 44.47
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$24,900

18443 Braile St · Detroit, MI 48219
2 bd · 1.0 ba · 740 sqft · SingleFamily public records · 241 Days on market
Built 1941 3,920 sqft lot $34/sqft · 53% below area ↓ 53% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

Key facts

  • Covered front porch
  • Unfinished basement
  • Detached garage

Tags

COVERED FRONT PORCHDETACHED GARAGEDINING ROOM WITH BUILT INSUNFINISHED BASEMENT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $25k.

Deal economics

  • At list price, monthly cash flow is $602 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $25k).
  • Recommended offer: $22k (12.0% below list) — sets the bar for market timing.
  • Cap rate 35.3% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.0%/yr); 305 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $172 of loan paydown is wiped out by about $747 of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $7k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 241 days — a 12% lower offer ($22k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 23y ago; this cycle's ask has dropped $4k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 4.1% of price; built in 1941 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $21,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 241 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.21%
Cap rate
35.31%
Cash-on-cash
103.62%
DSCR
5.61
GRM
2.0

CMA / ARV

ARV (median comp)
$52,833
List price
$24,900
Delta
-52.87%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18538 Trinity St 0.17mi 3/1.0 (+1) 780 (+5%) 2mo $46,500 $60 77
17370 Stout St 0.50mi 2/1.0 745 (+1%) 2mo $37,000 $50 74
17743 Trinity St 0.24mi 2/1.0 662 (-10%) 3mo $85,000 $128 69
19401 Stout St 0.59mi 2/1.0 750 (+1%) 2mo $28,000 $37 69
18135 Fielding St 0.23mi 3/1.5 (+1) 796 (+8%) 3mo $130,000 $163 68
19352 Evergreen Rd 0.66mi 2/1.0 752 (+2%) 2mo $75,000 $100 65
19360 Westbrook St 0.59mi 2/1.0 766 (+4%) 9mo $49,000 $64 59
18498 Heyden ST St 0.32mi 3/1.0 (+1) 842 (+14%) 4mo $9,000 $11 54
19515 Patton St 0.67mi 3/1.0 (+1) 822 (+11%) 4mo $95,000 $116 42
19363 Plainview Ave 0.68mi 3/1.0 (+1) 823 (+11%) 5mo $55,000 $67 40
19345 Plainview Ave 0.66mi 3/1.0 (+1) 810 (+10%) 10mo $68,000 $84 40
19719 Blackstone St St 0.74mi 3/1.0 (+1) 786 (+6%) 13mo $110,000 $140 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.72×
Total profit
$39,892
Equity at exit
$3,713
10-year hold
IRR
Equity multiple
16.71×
Total profit
$109,496
Equity at exit
$2,153

Cash invested: $6,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48219

Home prices YoY
-10.3%
Rents YoY
8.0%
Active inventory
305
Price-to-rent
2.0×

Monthly cashflow live

Estimated rent
$1,047 high interval (Pro) →
Mortgage (P&I)
$131
Tax from tax record
$84 /mo · $1,011/yr
Insurance
$10
HOA
$0
Vacancy / Maint / Mgmt
$220
Net cashflow
$602

Break-even live

Break-even rent $285
Max offer price $24,900
Occupancy floor 38%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,225
Closing costs
$747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18274 Fielding St Detroit, MI 2.0 1.0 700 $1,200 $1.71 17d 1 0.14mi
18025 Bentler St Detroit, MI 3.0 1.0 728 $1,250 $1.72 24d 1 0.47mi
18400 Lahser Rd Detroit, MI 1.0 1.0 620 $950 $1.53 24d 1 0.61mi
18350 Lahser Rd Detroit, MI 1.0 1.0 600 $950 $1.58 44d 1 0.61mi
18450 Lahser Rd Apt 1 Detroit, MI 1.0 1.0 650 $820 $1.26 5d 1 0.61mi
17270 Bentler St Detroit, MI 2.0 1.0 650 $850 $1.31 44d 1 0.63mi
17274 Bentler St #46 Detroit, MI 2.0 1.0 700 $850 $1.21 17d 1 0.63mi
17274 Bentler St Detroit, MI 2.0 1.0 700 $838 $1.20 24d 2 0.63mi
17274 Bentler St Detroit, MI 2.0 1.0 700 $850 $1.21 44d 2 0.63mi
17644 Lahser Rd Unit 7 Detroit, MI 1.0 1.0 600 $995 $1.66 24d 1 0.68mi
18045 Lahser Rd Detroit, MI 1.0 1.0 670 $960 $1.43 5d 2 0.70mi
19372 Grandville Ave Detroit, MI 2.0 1.5 733 $1,050 $1.43 15d 1 0.91mi
16885 Lahser Rd Unit 1A Detroit, MI 1.0 1.0 650 $750 $1.15 5d 1 0.96mi
16885 Lahser Rd Apt 3A Detroit, MI 1.0 1.0 700 $750 $1.07 44d 1 0.97mi
16854 Lahser Rd Detroit, MI 1.0 1.0 680 $885 $1.30 13d 1 0.97mi
16700 Lahser Rd Apt 18 Detroit, MI 2.0 1.0 750 $900 $1.20 44d 1 1.09mi
16194 Fielding St Unit 2 Detroit, MI 2.0 1.0 750 $950 $1.27 15d 1 1.10mi
20555 Lahser Rd Detroit, MI 1.0–2.0 1.0 737 $975 $1.32 44d 2 1.38mi
22045 Michigan 102 Detroit, MI 1.0 1.0 750 $775 $1.03 44d 1 1.42mi
19255 Shiawassee Dr Apt 105 Detroit, MI 1.0 1.0 680 $950 $1.40 5d 1 1.47mi
19301 Shiawassee Dr Detroit, MI 1.0–2.0 1.0 740 $1,150 $1.55 44d 2 1.48mi

Listing history 35 events

  1. 2026-06-18
    days on market $24,900 Active 241 DOM
  2. 2026-06-17
    days on market $24,900 Active 240 DOM
  3. 2026-06-15
    days on market $24,900 Active 238 DOM
  4. 2026-06-13
    days on market $24,900 Active 236 DOM
  5. 2026-06-13
    pricedays on market $24,900 Active 235 DOM
  6. 2026-06-09
    days on market $25,400 Active 232 DOM
  7. 2026-06-08
    days on market $25,400 Active 231 DOM
  8. 2026-06-07
    days on market $25,400 Active 230 DOM
  9. 2026-06-04
    days on market $25,400 Active 227 DOM
  10. 2026-06-03
    days on market $25,400 Active 226 DOM
  11. 2026-06-01
    days on market $25,400 Active 224 DOM
  12. 2026-05-31
    days on market $25,400 Active 223 DOM
  13. 2026-05-08
    price $25,400 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  14. 2026-05-08
    price $25,400 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  15. 2026-04-02
    price $25,900 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  16. 2026-04-02
    price $25,900 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  17. 2026-01-30
    price $26,500 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  18. 2026-01-29
    price $26,500 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  19. 2025-12-30
    price $27,000 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  20. 2025-12-29
    price $27,000 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  21. 2025-11-21
    price $28,500 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  22. 2025-11-20
    price $28,500 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  23. 2025-10-20
    listed $28,900 Active 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  24. 2025-10-20
    listed $28,900 Active 637-char remark
    Show marketing remark (637 chars)

    TWO BEDROOM RANCH HOME LOCATED SOUTH OF SEVEN MILE AND WEST OF EVERGREEN. THIS HOME FEATURES A COVERED FRONT PORCH, ONE CAR DETACHED GARAGE, LIVING ROOM, DINING ROOM WITH BUILT INS, KITCHEN, TWO BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. BUYER IS RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH THE DETROIT LAND BANK PRIOR TO CLOSING. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING. BUYER WILL BE RESPONSIBLE FOR SIGNING A REHAB AGREEMENT WITH DETROIT LAND BANK PRIOR TO CLOSING.

  25. 2019-01-03
    soldstatus $420,000
  26. 2008-06-02
    soldstatus $2,900
  27. 2008-05-31
    soldstatus $2,900
  28. 2008-03-17
    historical
  29. 2007-08-10
    listed $2,900
  30. 2007-08-08
    listed $2,900
  31. 2007-03-05
    soldstatus $75,000
  32. 2005-07-28
    soldstatus $22,000
  33. 2005-04-08
    listed $24,900
  34. 2004-04-02
    historical
  35. 2003-11-22
    listed $54,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,011 · $84/mo
Projected year-2 tax
$1,011 · $84/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 48% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,565
− Mortgage interest
−$1,395
− Property taxes
−$1,011
− Insurance
−$124
− Repairs & maintenance
−$1,005
− Management
−$1,005
− Depreciation
−$724
Taxable income
$7,301
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,752
After-tax cash flow
$5,472/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
47,208
Household income
$43,655
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
3584.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.06%
Current HPI
563.3263
Rent YoY
▲ 8.04%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-53.4% since first listed
23 events — show timeline
  • 2026-05-08 Price Changed $25,400 MiRealSource-MiMLS
  • 2026-05-08 Price Changed $25,400 REALCOMP
  • 2026-04-02 Price Changed $25,900 MiRealSource-MiMLS
  • 2026-04-02 Price Changed $25,900 REALCOMP
  • 2026-01-30 Price Changed $26,500 MiRealSource-MiMLS
  • 2026-01-29 Price Changed $26,500 REALCOMP
  • 2025-12-30 Price Changed $27,000 MiRealSource-MiMLS
  • 2025-12-29 Price Changed $27,000 REALCOMP
  • 2025-11-21 Price Changed $28,500 MiRealSource-MiMLS
  • 2025-11-20 Price Changed $28,500 REALCOMP
  • 2025-10-20 Listed $28,900 REALCOMP
  • 2025-10-20 Listed $28,900 MiRealSource-MiMLS
  • 2019-01-03 Sold (Public Records) $420,000 Public Records
  • 2008-06-02 Sold (MLS) $2,900 REALCOMP
  • 2008-05-31 Sold (MLS) $2,900 MiRealSource-MiMLS
  • 2008-03-17 Listing Removed MiRealSource-MiMLS
  • 2007-08-10 Listed $2,900 REALCOMP
  • 2007-08-08 Listed $2,900 MiRealSource-MiMLS
  • 2007-03-05 Sold (Public Records) $75,000 Public Records
  • 2005-07-28 Sold (MLS) $22,000 REALCOMP
  • 2005-04-08 Listed $24,900 REALCOMP
  • 2004-04-02 Listing Removed REALCOMP
  • 2003-11-22 Listed $54,500 REALCOMP

Property tax history

-2.7%/yr

Latest (2025): $1,011 · -53.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…