5618 Marina Dr #32 · Garland, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.0/30.0
- ARV discount +10.7/15.0
- 1% rule +6.2/10.0
- DSCR +5.3/10.0
- Condition / age +3.8/5.0
- Livability +3.7/5.0
- Schools +2.9/10.0
- Rent growth +2.6/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Just minutes from I-30 and I-635! Balcony overlooks lush grass with picnic and pool area. Cute court yard area fenced and gated perfect for pets. Move in Ready and idea for easy, low maintenance living. New interior Paint New Carpet Upstairs, New Appliances, New Microwave, Dishwasher, Stove HVAC and Hot Water Heater have been serviced.
Key facts
- New stove
- New carpet
- New appliances
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath condo listed at $140k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $96 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $127k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.1% vs local median 3.4% in Garland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#165 in TX, #4,447 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living A-; Watch: amenities C-, health & safety F.
- Garland ISD (suburban): math 27% / reading 37% proficiency, ranked #553 of 826 in TX (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Daugherty El (math 22% / reading 29%, grade F, #2,982 of 4,322 statewide, top 70%, 810 students, 94% FRL); B G Hudson Middle (math 33% / reading 42%, grade F, #736 of 1,662 statewide, top 45%, 1,207 students, 50% FRL); Sachse H S (math 46% / reading 53%, grade D, #509 of 1,632 statewide, top 34%, 2,997 students, 43% FRL).
- Market conditions: Rents flat; 486 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 38d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 107 days — a 9% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 107 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 7.11%
- Cash-on-cash
- 2.93%
- DSCR
- 1.13
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $150,530
- List price
- $139,900
- Delta
- -7.06%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5702 Marina Dr #1 | 0.05mi | 2/1.5 | 1,053 (0%) | 8mo | $175,000 | $166 | 91 |
| 5110 Shoregate Dr | 0.05mi | 2/1.0 | 1,123 (+7%) | 3mo | $155,000 | $138 | 82 |
| 5421 Knollridge | 0.10mi | 2/1.0 | 1,123 (+7%) | 4mo | $229,000 | $204 | 79 |
| 4430 Point Blvd #204 | 0.51mi | 2/2.0 | 1,045 (-1%) | 8mo | $99,900 | $96 | 66 |
| 5208 Shoregate Dr | 0.17mi | 2/2.5 | 1,250 (+19%) | 2mo | $232,500 | $186 | 62 |
| 5718 Marvin Loving Dr #119 | 0.31mi | 2/2.0 | 920 (-13%) | 10mo | $179,900 | $196 | 54 |
| 5913 Lake Hubbard Pkwy #221 | 0.43mi | 2/2.0 | 929 (-12%) | 9mo | $119,900 | $129 | 51 |
| 4452 Chaha Rd #203 | 0.75mi | 2/2.0 | 958 (-9%) | 10mo | $174,900 | $183 | 40 |
| 4540 Chaha Rd #202 | 0.67mi | 2/1.0 | 811 (-23%) | 3mo | $136,000 | $168 | 39 |
| 5209 Wyndham Ct | 1.07mi | 3/2.0 (+1) | 1,186 (+13%) | 2mo | $249,900 | $211 | 36 |
| 4606 Chaha #103 | 0.68mi | 2/2.0 | 842 (-20%) | 10mo | $174,900 | $208 | 33 |
| 6102 Lakecrest Dr | 1.41mi | 3/2.0 (+1) | 1,309 (+24%) | 8mo | $253,000 | $193 | 27 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.47% rent growth · sell at horizon
- IRR
- -15.0%
- Equity multiple
- 0.48×
- Total profit
- $-20,340
- Equity at exit
- $20,860
- IRR
- -12.1%
- Equity multiple
- 0.37×
- Total profit
- $-24,518
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75043
- Home prices YoY
- -33.4%
- Rents YoY
- 0.5%
- Active inventory
- 486
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,568 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax est. 1.5%
- −$175 /mo · $2,098/yr
- Insurance
- −$58
- HOA
- −$176
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$329
- Net cashflow
- $96
Break-even live
Sensitivity live
| Price | -10% $192 | -5% $144 | +0% $96 | +5% $47 | +10% $-1 |
|---|---|---|---|---|---|
| Rent | -10% $-28 | -5% $34 | +0% $96 | +5% $158 | +10% $219 |
| Rate | -1.0pp $166 | -0.5pp $131 | base $96 | +0.5pp $59 | +1.0pp $22 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5612 Marina Dr #35 Garland, TX | 2.0 | 1.5 | 1053 | $1,595 | $1.51 | 93d | 1 | 0.02mi |
| 5538 Marina Dr Garland, TX | 2.0 | 2.5 | 1440 | $2,000 | $1.39 | 93d | 1 | 0.03mi |
| 5417 Knollridge Dr Garland, TX | 3.0 | 2.0 | 1319 | $1,780 | $1.35 | 48d | 1 | 0.12mi |
| 5137 Shoregate Dr Garland, TX | 3.0 | 2.0 | 1334 | $1,850 | $1.39 | 4d | 1 | 0.12mi |
| 5938 Marina Dr Unit 5938 Garland, TX | 2.0 | 2.0 | 1200 | $1,995 | $1.66 | 24d | 1 | 0.14mi |
| 5505 Key Bnd Garland, TX | 3.0 | 2.0 | 1334 | $1,795 | $1.35 | 70d | 1 | 0.17mi |
| 4901 Peninsula Way Garland, TX | 1.0–3.0 | 1.0–2.0 | 978 | $1,874 | $1.92 | 0d | 28 | 0.20mi |
| 5013 Peninsula Way Garland, TX | 1.0–3.0 | 1.0–2.0 | 1265 | $1,632 | $1.29 | 0d | 9 | 0.21mi |
| 5706 Marvin Loving Dr #207 Garland, TX | 2.0 | 2.0 | 950 | $1,395 | $1.47 | 67d | 1 | 0.26mi |
| 5751 Marvin Loving Dr Garland, TX | 1.0–2.0 | 1.0–2.0 | 797 | $1,850 | $2.32 | 38d | 48 | 0.28mi |
| 5751 Marvin Loving Dr Garland, TX | 1.0–2.0 | 1.0–2.0 | 797 | $1,850 | $2.32 | 71d | 48 | 0.28mi |
| 5821 Marvin Loving Dr #105 Garland, TX | 1.0 | 1.0 | 741 | $1,250 | $1.69 | 4d | 1 | 0.36mi |
| 5825 Marvin Loving Dr #205 Garland, TX | 1.0 | 1.0 | 741 | $1,450 | $1.96 | 93d | 1 | 0.37mi |
| 5806 Marvin Loving Dr #211 Garland, TX | 2.0 | 2.0 | 950 | $1,495 | $1.57 | 55d | 1 | 0.39mi |
| 5806 Marvin Loving Dr #211 Garland, TX | 2.0 | 2.0 | 950 | $1,595 | $1.68 | 93d | 1 | 0.39mi |
| 5905 Lake Hubbard Pkwy #251 Garland, TX | 2.0 | 2.0 | 922 | $1,660 | $1.80 | 93d | 1 | 0.40mi |
| 5905 Lake Hubbard Pkwy #251 Garland, TX | 2.0 | 2.0 | 922 | $1,660 | $1.80 | 70d | 1 | 0.40mi |
| 5902 Marvin Loving Dr #104 Garland, TX | 2.0 | 2.0 | 950 | $1,450 | $1.53 | 24d | 1 | 0.42mi |
| 5913 Lake Hubbard Pkwy #221 Garland, TX | 2.0 | 2.0 | 920 | $1,450 | $1.58 | 59d | 1 | 0.42mi |
| 6010 Marvin Loving Dr #101 Garland, TX | 1.0 | 1.0 | 740 | $1,295 | $1.75 | 57d | 1 | 0.46mi |
| 4351 Point Blvd Garland, TX | 1.0–2.0 | 1.0–2.0 | 901 | $1,757 | $1.95 | 0d | 14 | 0.48mi |
| 6002 Marvin Loving Dr #203 Garland, TX | 2.0 | 2.0 | 1060 | $1,425 | $1.34 | 48d | 1 | 0.48mi |
| 4410 Point Blvd Unit 125 Garland, TX | 1.0 | 1.0 | 744 | $1,100 | $1.48 | 93d | 1 | 0.54mi |
| 4410 Point Blvd Unit 2 Garland, TX | 2.0 | 1.0 | 744 | $1,300 | $1.75 | 93d | 1 | 0.54mi |
| 4358 Point Blvd Garland, TX | 1.0–2.0 | 1.0–2.0 | 895 | $1,325 | $1.48 | 38d | 19 | 0.55mi |
| 4358 Point Blvd Unit 1121 Garland, TX | 1.0 | 1.0 | 760 | $1,022 | $1.34 | 23d | 1 | 0.55mi |
| 4358 Point Blvd Unit 212 Garland, TX | 2.0 | 2.0 | 1100 | $1,381 | $1.26 | 0d | 1 | 0.55mi |
| 4358 Point Blvd Unit 2121 Garland, TX | 2.0 | 2.0 | 1000 | $1,457 | $1.46 | 23d | 1 | 0.55mi |
| 4358 Point Blvd Unit 4395 Garland, TX | 2.0 | 2.0 | 1000 | $1,406 | $1.41 | 25d | 1 | 0.55mi |
| 4358 Point Blvd Unit 4432 Garland, TX | 1.0 | 1.0 | 760 | $971 | $1.28 | 24d | 1 | 0.55mi |
| 4358 Point Blvd Unit 1121 Garland, TX | 1.0 | 1.0 | 760 | $1,021 | $1.34 | 29d | 1 | 0.55mi |
| 4605 Chaha Rd Unit 212 Garland, TX | 2.0 | 2.0 | 1000 | $1,422 | $1.42 | 0d | 1 | 0.56mi |
| 4605 Chaha Rd Unit 107 Garland, TX | 1.0 | 1.0 | 726 | $857 | $1.18 | 0d | 1 | 0.56mi |
| 4605 Chaha Rd Unit 4626 Garland, TX | 1.0 | 1.0 | 726 | $857 | $1.18 | 25d | 1 | 0.56mi |
| 4605 Chaha Rd Unit 4642 Garland, TX | 2.0 | 2.0 | 1000 | $1,422 | $1.42 | 24d | 1 | 0.56mi |
| 930 Interstate 30 Garland, TX | 2.0 | 3.0 | 905 | $1,424 | $1.57 | 28d | 1 | 0.58mi |
| 930 Interstate 30 Garland, TX | 1.0 | 1.0 | 776 | $1,149 | $1.48 | 12d | 1 | 0.58mi |
| 5026 Zion Rd Garland, TX | 1.0 | 1.0 | 720 | $1,379 | $1.92 | 15d | 1 | 0.60mi |
| 4605 Chaha Rd Garland, TX | 3.0 | 1.0–3.0 | 1247 | $1,876 | $1.50 | 39d | 41 | 0.63mi |
| 4484 Chaha Rd Garland, TX | 2.0 | 2.0 | 958 | $1,450 | $1.51 | 93d | 2 | 0.64mi |
Property features AI
Finance
- Other
- Complex name: Captains Quarters CondoSubdivision: Captains Quarters 2Directions provided for property access
- Financial info
- Acceptable financing: Cash, Conventional, FHATreat as clear loan typeNo second mortgage
- HOA & community
- Mandatory associationMonthly association fee of $176Association covers front and back yard maintenance, management fees, sewer and waterHOA managed by Crows Nest Inc. (888-722-9671)
Exterior
- Parking
- Covered parkingTwo covered/carport spaces
- Utilities
- Asphalt utilitiesMunicipal utility district: No
- Home design
- Residential condominiumTwo-story buildingUnit located on 1st floor (floor location number 1)Building F-32
- Construction
- Built in 1974Brick and fiberglass siding construction
- Exterior features
- BalconyIn-ground pool
Interior
- Kitchen
- DishwasherElectric range
- Bedrooms
- Two bedrooms (primary bedroom on the 2nd level)
- Bathrooms
- One full bathroomOne half bathroom
- Heating & cooling
- Central air conditioning (electric)Electric heating
- Interior features
- Wet barOne living areaOne dining areaThree total rooms
HOA detail $176/mo · $2,112/yr condo
- Likely covers
- waterpoolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-08-08days on market $139,900 Active 107 DOM
-
2026-08-06days on market $139,900 Active 105 DOM
-
2026-08-05days on market $139,900 Active 104 DOM
-
2026-08-04days on market $139,900 Active 103 DOM
-
2026-08-03days on market $139,900 Active 102 DOM
-
2026-07-31days on market $139,900 Active 99 DOM
-
2026-07-30days on market $139,900 Active 97 DOM
-
2026-07-28days on market $139,900 Active 96 DOM
-
2026-07-26days on market $139,900 Active 94 DOM
-
2026-07-24days on market $139,900 Active 92 DOM
-
2026-07-23days on market $139,900 Active 91 DOM
-
2026-07-22days on market $139,900 Active 90 DOM
-
2026-07-21days on market $139,900 Active 89 DOM
-
2026-07-20days on market $139,900 Active 88 DOM
-
2026-07-18days on market $139,900 Active 86 DOM
-
2026-07-18days on market $139,900 Active 85 DOM
-
2026-07-16days on market $139,900 Active 84 DOM
-
2026-07-15days on market $139,900 Active 83 DOM
-
2026-07-14days on market $139,900 Active 82 DOM
-
2026-07-13days on market $139,900 Active 81 DOM
-
2026-07-13days on market $139,900 Active 80 DOM
-
2026-07-11days on market $139,900 Active 79 DOM
-
2026-07-10days on market $139,900 Active 78 DOM
-
2026-07-09days on market $139,900 Active 77 DOM
-
2026-07-07days on market $139,900 Active 75 DOM
-
2026-07-06days on market $139,900 Active 74 DOM
-
2026-07-06days on market $139,900 Active 73 DOM
-
2026-07-05days on market $139,900 Active 72 DOM
-
2026-07-03days on market $139,900 Active 71 DOM
-
2026-07-02days on market $139,900 Active 70 DOM
-
2026-07-01days on market $139,900 Active 69 DOM
-
2026-07-01price $139,900 Active 68 DOM
-
2026-06-30days on market $144,900 Active 68 DOM
-
2026-06-29days on market $144,900 Active 67 DOM
-
2026-06-28days on market $144,900 Active 66 DOM
-
2026-06-27days on market $144,900 Active 65 DOM
-
2026-06-26days on market $144,900 Active 64 DOM
-
2026-06-24days on market $144,900 Active 62 DOM
-
2026-06-22days on market $144,900 Active 60 DOM
-
2026-06-21days on market $144,900 Active 59 DOM
-
2026-06-18days on market $144,900 Active 56 DOM
-
2026-06-17days on market $144,900 Active 55 DOM
-
2026-06-16days on market $144,900 Active 54 DOM
-
2026-06-15days on market $144,900 Active 53 DOM
-
2026-06-13remarks 340-char remark
-
2026-06-13pricedays on market $144,900 Active 51 DOM
-
2026-06-09days on market $149,900 Active 47 DOM
-
2026-06-08days on market $149,900 Active 46 DOM
-
2026-06-07days on market $149,900 Active 45 DOM
-
2026-06-04days on market $149,900 Active 42 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,812
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,098
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,505
- − Management
- −$1,505
- − HOA
- −$2,112
- − Depreciation
- −$4,070
- Taxable loss
- −$1,015
- Est. tax savings @ 24.0%
- +$243
- After-tax cash flow
- $1,391/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This move-in ready condo is in good condition with recent updates, but a fresh coat of paint and landscaping would further enhance its curb appeal and value.
Value-add opportunities
- Both Paint exterior — Enhances curb appeal and resale value. ↑
- Both Landscaping — Improves curb appeal and rental value. ↑
- Both Replace carpet — Fresh carpet improves comfort and resale value. ↑
- Both Paint interior walls — Fresh paint enhances curb appeal and resale value. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Garland ISD
- NCES district ID
- 4820340
- Math proficiency
- 27% ▼ -23.00%
- Reading proficiency
- 37% ▼ -10.00%
- Median HH income
- $58,392
- Composite
- 28.63/100
- National rank
- #6706
- State rank
- #553 of 826 in TX
Livability — Garland
- Score
- 74/100
- State rank
- #165
- US rank
- #4447
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Garland, TX
- County
- Dallas County · 2,979,839 people
- City population
- 246,342
- Metro
- Dallas-Fort Worth-Arlington, TX
- Population (ZIP)
- 63,152
- Household income
- $76,778
- Rent vs Own
- Severe rent burden
- 13% of renters
Population outlook (Dallas County) Hauer SSP2
- Today (2025)
- 2,979,839 people
- By 2030
- 3,191,823 · +7.1%
- By 2040
- 3,619,611 · +21.5%
- By 2050
- 4,026,915 · +35.1%
- By 2075
- 4,957,073 · +66.4%
- By 2100
- 5,508,725 · +84.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- Hispanic / Latino 37% White 30% Two or more races 23% Black 21% Asian 8%
- Hispanic origin (detail)
- Mexican 29%
- Common ancestry
- Slovak 1% Portuguese 1% Lithuanian 1%
- Foreign-born
- 24% · Canada, Vietnam
- Languages at home
- 60% English-only · Spanish 31% Other Asian/Pacific 2% Vietnamese 2%
Political lean MEDSL · Dallas
- 2024 margin
- Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
- 2008→2024 swing
- +6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
- All cycles
- 2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -148.30%
- Current HPI
- 295.5641
- Rent YoY
- ▲ 0.47%
- Metro
- Dallas-Fort Worth-Arlington, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-12.1% since first listed6 events — show timeline
- 2026-06-12 Price Changed $144,900 NTREIS
- 2026-05-12 Price Changed $149,900 NTREIS
- 2026-05-02 Price Changed $159,000 NTREIS
- 2026-04-23 Price Changed $169,900 NTREIS
- 2026-04-23 Price Changed $179,900 NTREIS
- 2026-04-23 Listed $164,900 NTREIS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…