385 Ralph Mcgill Blvd NE Unit D · Atlanta, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.1/30.0
- 1% rule +7.6/10.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- DSCR +3.2/10.0
- Rent growth +3.2/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
Key facts
- Brand new kitchen
- Spacious deck
- Corner unit
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath condo listed at $175k.
Deal economics
- At list price, monthly cash flow is $-71 ($-855/yr) — negative.
- To cash-flow at today's rent, offer at most $162k (7.2% below list).
- Meets the 1% rule at list price ($2k rent vs $175k).
- Recommended offer: $159k (9.0% below list) — sets the bar for market timing.
- Cap rate 5.8% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
- Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: The John Hope-Charles Walter Hill Elementary Schools (math 5% / reading 5%, grade F, #1,160 of 1,228 statewide, top 98%, 369 students, 100% FRL); David T Howard Middle School (math 58% / reading 63%, grade B+, #39 of 470 statewide, top 8%, 1,119 students, 19% FRL); Midtown High School (math 22% / reading 34%, grade F, #151 of 424 statewide, top 36%, 1,602 students, 19% FRL) — zoned schools average 46% FRL vs 71% district-wide (25 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+2.8%/yr); 245 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- This rent runs 32% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 113 days — a 9% lower offer ($159k) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 11y ago; this cycle's ask has dropped $25k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 29% of rent.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 5.80%
- Cash-on-cash
- -1.74%
- DSCR
- 0.92
- GRM
- 6.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.84% rent growth · sell at horizon
- IRR
- -19.1%
- Equity multiple
- 0.33×
- Total profit
- $-32,843
- Equity at exit
- $26,093
- IRR
- -11.7%
- Equity multiple
- 0.30×
- Total profit
- $-34,245
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30312
- Rents YoY
- 2.8%
- Active inventory
- 245
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $2,206 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$179 /mo · $2,144/yr
- Insurance
- −$73
- HOA
- −$645
- Vacancy / Maint / Mgmt
- −$463
- Net cashflow
- $-71
Break-even live
Sensitivity live
| Price | -10% $28 | -5% $-22 | +0% $-71 | +5% $-121 | +10% $-170 |
|---|---|---|---|---|---|
| Rent | -10% $-246 | -5% $-158 | +0% $-71 | +5% $16 | +10% $103 |
| Rate | -1.0pp $17 | -0.5pp $-27 | base $-71 | +0.5pp $-117 | +1.0pp $-163 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 375 Ralph McGill Blvd NE Atlanta, GA | 2.0 | 1.0 | 1015 | $1,968 | $1.94 | 26d | 2 | 0.07mi |
| 375 Ralph McGill Blvd NE #1305 Atlanta, GA | 2.0 | 1.0 | 1080 | $1,975 | $1.83 | 15d | 1 | 0.07mi |
| 384 Ralph McGill Blvd NE #410 Atlanta, GA | 3.0 | 3.0 | 1444 | $3,400 | $2.35 | 20d | 1 | 0.08mi |
| 125 McGill Park Ave NE Atlanta, GA | 1.0 | 1.0 | 1000 | $2,100 | $2.10 | 20d | 1 | 0.13mi |
| 375 Highland Ave NE #606 Atlanta, GA | 2.0 | 2.5 | 1478 | $2,800 | $1.89 | 26d | 1 | 0.14mi |
| Mc Gill Park Ave #405 Atlanta, GA | 2.0 | 2.0 | 1458 | $3,000 | $2.06 | 26d | 1 | 0.15mi |
| 404 McGill Pl NE Atlanta, GA | 2.0 | 1.5 | 960 | $2,100 | $2.19 | 0d | 1 | 0.17mi |
| 433 Highland Ave NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 885 | $1,697 | $1.92 | 0d | 11 | 0.20mi |
| 407 Angier Ave NE Unit 202 Atlanta, GA | 2.0 | 1.0 | 860 | $1,550 | $1.80 | 23d | 1 | 0.22mi |
| 428 Parkway Dr NE Unit 430 103 Atlanta, GA | 2.0 | 1.0 | 700 | $1,545 | $2.21 | 4d | 1 | 0.23mi |
| 419 Parkway Dr NE Atlanta, GA | 2.0 | 2.0 | 1300 | $2,125 | $1.63 | 26d | 1 | 0.23mi |
| 512 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 900 | $2,350 | $2.61 | 26d | 1 | 0.27mi |
| 512 Ralph McGill Blvd NE Apt 4 Atlanta, GA | 1.0 | 1.0 | 900 | $2,250 | $2.50 | 0d | 1 | 0.27mi |
| 400 Central Park Pl NE Atlanta, GA | 3.0 | 1.0–2.0 | 1013 | $2,519 | $2.49 | 0d | 20 | 0.28mi |
| 517 Wabash Ave NE Atlanta, GA | 3.0 | 2.0 | 1395 | $3,499 | $2.51 | 26d | 1 | 0.29mi |
| 466 Latta St NE Atlanta, GA | 3.0 | 3.0 | 1200 | $3,000 | $2.50 | 9d | 1 | 0.31mi |
| 170 NE BLVD Unit 208E Atlanta, GA | 1.0 | 1.0 | 1290 | $4,000 | $3.10 | 3d | 1 | 0.32mi |
| 480 John Wesley Dobbs Ave NE #614 Atlanta, GA | 1.0 | 1.0 | 795 | $1,950 | $2.45 | 20d | 1 | 0.33mi |
| 500 Parkway Dr NE Unit 08 Atlanta, GA | 2.0 | 2.0 | 730 | $1,595 | $2.18 | 0d | 1 | 0.35mi |
| 549 Highland Ave NE Unit 16 Atlanta, GA | 1.0 | 1.0 | 725 | $1,815 | $2.50 | 26d | 1 | 0.35mi |
| 549 Highland Ave NE Unit 14 Atlanta, GA | 1.0 | 1.0 | 725 | $1,525 | $2.10 | 26d | 1 | 0.35mi |
| 525 Parkway Dr NE Atlanta, GA | 1.0–2.0 | 1.0–2.5 | 907 | $2,500 | $2.76 | 6d | 2 | 0.41mi |
| 525 Parkway Dr NE Atlanta, GA | 1.0–2.0 | 1.0–2.5 | 907 | $2,500 | $2.76 | 9d | 3 | 0.41mi |
| 525 Parkway Dr NE #518 Atlanta, GA | 2.0 | 2.5 | 1157 | $2,500 | $2.16 | 23d | 1 | 0.41mi |
| 525 Parkway Dr #401 Atlanta, GA | 2.0 | 2.0 | 1157 | $2,400 | $2.07 | 0d | 1 | 0.41mi |
| 215 Piedmont Ave NE Unit 1299350P Atlanta, GA | 1.0–3.0 | 1.0 | 694 | $2,754 | $3.97 | 0d | 2 | 0.43mi |
| 215 Piedmont Ave NE Atlanta, GA | 2.0–3.0 | 1.0–2.0 | 1053 | $1,930 | $1.83 | 12d | 3 | 0.43mi |
| 215 Piedmont Ave NE Atlanta, GA | 2.0–3.0 | 1.0–2.0 | 1053 | $1,745 | $1.66 | 0d | 3 | 0.43mi |
| 250 Piedmont Ave NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1110 | $2,536 | $2.28 | 4d | 20 | 0.44mi |
| 214 Randolph St NE Atlanta, GA | 1.0–2.0 | 1.0 | 753 | $1,400 | $1.86 | 23d | 10 | 0.44mi |
| 271 Glen Iris Dr NE Atlanta, GA | 2.0 | 1.0 | 850 | $1,472 | $1.73 | 0d | 2 | 0.44mi |
| 271 Glen Iris Dr NE Unit 2a Atlanta, GA | 2.0 | 1.0 | 850 | $1,450 | $1.71 | 3d | 1 | 0.44mi |
| 542 Unit 1299415P Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 742 | $3,692 | $4.97 | 12d | 2 | 0.45mi |
| 608 Ralph McGill Blvd NE Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1007 | $3,160 | $3.14 | 0d | 12 | 0.46mi |
| 131 Ralph McGill Blvd NE Atlanta, GA | 2.0 | 1.0 | 1350 | $1,495 | $1.11 | 22d | 1 | 0.47mi |
| 131 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 1000 | $1,450 | $1.45 | 17d | 1 | 0.47mi |
| 131 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 1000 | $1,472 | $1.47 | 18d | 2 | 0.47mi |
| 131 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 1000 | $1,472 | $1.47 | 23d | 2 | 0.47mi |
| 131 Ralph McGill Blvd NE Atlanta, GA | 1.0 | 1.0 | 1000 | $1,472 | $1.47 | 21d | 2 | 0.47mi |
| 566 Rankin St NE Unit B Atlanta, GA | 1.0 | 1.0 | 1061 | $2,200 | $2.07 | 19d | 1 | 0.48mi |
HOA detail condo
- Monthly dues
- $645 · $7,740/yr
- Likely covers
- poolgymdoormansecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-05-18soldstatus $175,000 Sold 1385-char remark
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2026-04-21status Under Contract 1385-char remark
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2026-04-21status Pending
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2026-03-27price $175,000 1385-char remark
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2026-03-27price $175,000
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2026-03-04price $179,900 1385-char remark
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2026-03-04price $179,900
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2026-01-28price $189,000 1385-char remark
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2026-01-28price $189,000
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2026-01-16price $195,000 1385-char remark
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2026-01-16price $195,000
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2025-12-29$199,900 New 1385-char remark
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2025-12-29$199,900 Active
Show marketing remark (1385 chars)
Welcome to this rare corner unit located directly beside the pool in the desirable City Heights gated community. This beautifully refreshed 2-bedroom, 1.5-bath home is truly move-in ready, featuring a brand-new kitchen, fresh updates, and a bright, welcoming layout designed for comfortable everyday living. The main level offers an open living space with durable LVP flooring and a modern kitchen with new cabinetry and finishes that flows effortlessly into the dining area. French doors lead to a spacious deck overlooking the pool-perfect for relaxing mornings, evening unwinding, or entertaining friends. Upstairs, the thoughtful roommate-style layout provides privacy, with a full bath featuring dual vanities situated between both bedrooms. Enjoy morning coffee from the primary deck off the living room, while the rear deck offers serene pool and city views-your own peaceful retreat in the heart of Old Fourth Ward. The gated community offers 24/7 concierge service, secure parking, a fitness center, pool, and bike room, all just steps from the Atlanta BeltLine, Ponce City Market, nearby parks, and the vibrant dining and entertainment of Midtown Atlanta. This home delivers the ideal blend of low-maintenance living, resort-style amenities, and unbeatable intown location-perfect for buyers looking to settle into one of Atlanta's most walkable and sought-after communities.
-
2025-11-21historical
-
2025-11-21historical
-
2025-11-18status Active
-
2025-11-11status Pending
-
2025-11-10historical Active Under Contract
-
2025-10-13price $170,000
-
2025-10-13price $170,000
-
2025-09-12price $175,000
-
2025-07-22$185,000 Active
-
2025-07-22$185,000 New
-
2025-07-15historical
-
2025-07-15historical
-
2025-06-17price $185,000
-
2025-06-17price $185,000
-
2025-06-17status Active
-
2025-06-17status Back On Market
-
2025-06-11status Under Contract
-
2025-06-11historical Active Under Contract
-
2025-05-24price $190,000
-
2025-05-24price $190,000
-
2025-05-14price $194,999
-
2025-05-14price $194,999
-
2025-03-24price $195,000
-
2025-03-24price $195,000
-
2025-03-20historical
-
2025-03-19$200,000 New
-
2025-03-19$200,000 Active
-
2025-03-19historical
-
2025-02-24price $210,000
-
2025-02-24price $210,000
-
2024-12-10price $214,000
-
2024-12-10price $214,000
-
2024-10-26$220,000 Active
-
2024-10-25historical
-
2024-10-25$220,000 New
-
2019-12-10soldstatus $172,000
-
2019-12-05soldstatus $172,000 Closed
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,144 · $179/mo
- Projected year-2 tax
- $2,144 · $179/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 22% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,477
- − Mortgage interest
- −$9,803
- − Property taxes
- −$2,144
- − Insurance
- −$875
- − Repairs & maintenance
- −$2,118
- − Management
- −$2,118
- − HOA
- −$7,740
- − Depreciation
- −$5,091
- Taxable loss
- −$3,412
- Est. tax savings @ 24.0%
- +$819
- After-tax cash flow
- $-36/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Atlanta Public Schools
- NCES district ID
- 1300120
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 35% ▼ -2.00%
- Median HH income
- $48,306
- Composite
- 27.27/100
- National rank
- #7006
- State rank
- #80 of 174 in GA
Livability — Atlanta
- Score
- 83/100
- State rank
- #6
- US rank
- #919
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Atlanta, GA
- County
- Fulton County · 1,094,430 people
- City population
- 629,525
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 26,942
- Household income
- $82,779
- Rent vs Own
- Severe rent burden
- 2010.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- Black 46% White 41% Hispanic / Latino 6% Two or more races 5% Asian 4%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Romanian 2% Lithuanian 1% Slovak 1%
- Foreign-born
- 9% · Canada
- Languages at home
- 88% English-only · Spanish 5% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -507.19%
- Current HPI
- 240.8692
- Rent YoY
- ▲ 2.84%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+34.7% since first listed67 events — show timeline
- 2026-05-18 Sold (MLS) $175,000 GAMLS
- 2026-04-21 Pending — GAMLS
- 2026-04-21 Pending — FMLS
- 2026-03-27 Price Changed $175,000 GAMLS
- 2026-03-27 Price Changed $175,000 FMLS
- 2026-03-04 Price Changed $179,900 GAMLS
- 2026-03-04 Price Changed $179,900 FMLS
- 2026-01-28 Price Changed $189,000 GAMLS
- 2026-01-28 Price Changed $189,000 FMLS
- 2026-01-16 Price Changed $195,000 GAMLS
- 2026-01-16 Price Changed $195,000 FMLS
- 2025-12-29 Listed $199,900 FMLS
- 2025-12-29 Listed $199,900 GAMLS
- 2025-11-21 Listing Removed — GAMLS
- 2025-11-21 Listing Removed — FMLS
- 2025-11-18 Relisted — FMLS
- 2025-11-11 Pending — FMLS
- 2025-11-10 Contingent — FMLS
- 2025-10-13 Price Changed $170,000 GAMLS
- 2025-10-13 Price Changed $170,000 FMLS
- 2025-09-12 Price Changed $175,000 FMLS
- 2025-07-22 Listed $185,000 GAMLS
- 2025-07-22 Listed $185,000 FMLS
- 2025-07-15 Listing Removed — FMLS
- 2025-07-15 Listing Removed — GAMLS
- 2025-06-17 Price Changed $185,000 GAMLS
- 2025-06-17 Price Changed $185,000 FMLS
- 2025-06-17 Relisted — FMLS
- 2025-06-17 Relisted — GAMLS
- 2025-06-11 Pending — GAMLS
- 2025-06-11 Contingent — FMLS
- 2025-05-24 Price Changed $190,000 GAMLS
- 2025-05-24 Price Changed $190,000 FMLS
- 2025-05-14 Price Changed $194,999 GAMLS
- 2025-05-14 Price Changed $194,999 FMLS
- 2025-03-24 Price Changed $195,000 GAMLS
- 2025-03-24 Price Changed $195,000 FMLS
- 2025-03-20 Listing Removed — GAMLS
- 2025-03-19 Listing Removed — FMLS
- 2025-03-19 Listed $200,000 FMLS
- 2025-03-19 Listed $200,000 GAMLS
- 2025-02-24 Price Changed $210,000 GAMLS
- 2025-02-24 Price Changed $210,000 FMLS
- 2024-12-10 Price Changed $214,000 GAMLS
- 2024-12-10 Price Changed $214,000 FMLS
- 2024-10-26 Listed $220,000 FMLS
- 2024-10-25 Coming Soon — FMLS
- 2024-10-25 Listed $220,000 GAMLS
- 2019-12-10 Sold (Public Records) $172,000 Public Records
- 2019-12-05 Sold (MLS) $172,000 GAMLS
- 2019-12-05 Sold (MLS) $172,000 FMLS
- 2019-11-04 Pending — GAMLS
- 2019-11-04 Pending — FMLS
- 2019-09-19 Listed $182,000 GAMLS
- 2019-09-19 Listed $182,000 FMLS
- 2015-07-09 Price Changed $115,000 GAMLS
- 2015-07-01 Sold (Public Records) $115,000 Public Records
- 2015-06-24 Price Changed $115,000 FMLS
- 2015-06-24 Sold (MLS) $115,000 GAMLS
- 2015-06-24 Price Changed $124,900 FMLS
- 2015-06-24 Sold (MLS) $115,000 FMLS
- 2015-06-12 Pending — GAMLS
- 2015-06-12 Contingent — FMLS
- 2015-06-11 Price Changed $124,900 GAMLS
- 2015-05-08 Listed $124,900 GAMLS
- 2015-05-08 Listed $124,900 FMLS
- 2003-07-07 Sold (Public Records) $129,900 Public Records
Property tax history
-0.4%/yrLatest (2025): $2,144 · -1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…