CashFlowRE
Sign in Sign up
1744 2nd St NE
B Composite 70.38
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.8/10.0
  • 1% rule +6.9/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$109,900

1744 2nd St NE · Center Point, AL 35215
3 bd · 1.5 ba · 1,321 sqft · SingleFamily public records · 13 Days on market
Built 1965 0.35 ac lot Est $137k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great location for this Fanniemae Homepath property! Hardwood floors in living and bedrooms. Kitchen opens to the breakfast room. Huge flat yard! This home features 3 bedrooms and 1 full bath. Right of redemption may apply.

Key facts

  • Covered carport
  • Level lot
  • Single story

Tags

SINGLE STORYPARTIAL BRICK EXTERIORLEVEL LOTDEDICATED LAUNDRY ROOMCOVERED CARPORTFENCED BACKYARD

Property features AI

Finance

  • Other: Property parcel ID 12-00-19-1-002-024.000; Lot size approximately 0.35 acre; Driving directions: From I-59, take the Roebuck exit and head north on AL-75 (Center Point Parkway) for 3.5 miles. Turn right onto Polly Reed Road, then turn right onto 2nd Street NE.
  • HOA & community: No association fee

Exterior

  • Parking: Driveway parking; One carport space
  • Utilities: Public water; Gas water heater; Internet availability unknown
  • Home design: Existing structure; 4-sided brick construction; Crawl space foundation; Located in the STARDUST MANOR subdivision
  • Construction: 4-sided brick exterior; Crawl space foundation
  • Exterior features: No pool; No patio; No deck; No garden/patio; Not waterfront

Interior

  • Kitchen: Laminate countertops
  • Bedrooms: Master bedroom on main level; Two additional bedrooms on main level
  • Flooring: Carpet; Hardwood; Vinyl
  • Bathrooms: One full bathroom with tub/shower combo on main level
  • Heating & cooling: Gas heating; Central air
  • Interior features: Handyman special; Ceilings: other (see remarks)
  • Laundry & utility: Main-level laundry with washer hookup and electric dryer hookup; Has laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $337 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Cap rate 10.0% vs local median 7.3% in Center Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#193 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A, housing A; Watch: crime D, amenities F, employment F.
  • Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Center Point Elementary School (618 students, 82% FRL); Center Point High School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 774 students, 91% FRL) — zoned schools average 86% FRL vs 49% district-wide (38 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 2% at this address vs 20% district-wide (-18 pts) — the specific schools serving this property underperform the Jefferson County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.0%/yr); 334 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $109,900

Questions for the listing agent

  1. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
9.97%
Cash-on-cash
13.14%
DSCR
1.58
GRM
7.0

CMA / ARV

ARV (on-the-fly)
$137,384
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1637 1st St NE 0.28mi 3/1.0 1,296 (-2%) 9mo $115,300 $89 74
1632 Bobolink Ln NE 0.52mi 3/2.0 1,327 (+0%) 9mo $130,000 $98 66
1705 Lake Park Cir 0.57mi 2/2.0 (-1) 1,339 (+1%) 1mo $125,000 $93 63
25 NW 19th Ave 0.35mi 3/2.0 1,232 (-7%) 9mo $175,000 $142 63
217 22nd Ave NE 0.56mi 4/2.0 (+1) 1,327 (+0%) 7mo $138,000 $104 60
1736 Reed Rd NE 0.42mi 3/2.0 1,469 (+11%) 1mo $190,000 $129 59
112 19th Ave NW 0.43mi 3/1.5 1,142 (-14%) 2mo $108,500 $95 56
2236 2nd Pl NE 0.74mi 3/2.0 1,392 (+5%) 3mo $195,000 $140 52
5 21st Ct NW 0.56mi 2/1.0 (-1) 1,245 (-6%) 6mo $52,000 $42 52
550 Samantha Cir 0.64mi 3/2.0 1,455 (+10%) 1mo $215,000 $148 50
1628 1st St NW 0.42mi 3/1.0 1,124 (-15%) 7mo $79,900 $71 48
348 17th Ave NW 0.74mi 4/2.0 (+1) 1,456 (+10%) 4mo $175,000 $120 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.04% rent growth · sell at horizon

5-year hold
IRR
3.1%
Equity multiple
1.12×
Total profit
$3,683
Equity at exit
$16,386
10-year hold
IRR
12.7%
Equity multiple
2.01×
Total profit
$30,983
Equity at exit
$9,502

Cash invested: $30,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35215

Home prices YoY
-34.4%
Rents YoY
3.0%
Active inventory
334
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,312 high interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$77 /mo · $927/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$275
Net cashflow
$337

Break-even live

Break-even rent $885
Max offer price $109,900
Occupancy floor 69%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,475
Closing costs
$3,297
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1720 2nd St NE Center Point, AL 3.0 2.0 1100 $1,400 $1.27 43d 1 0.12mi
1628 1st St NE Center Point, AL 3.0 1.0 1027 $1,165 $1.13 43d 1 0.33mi
113 19th Ave NW Center Point, AL 3.0 2.0 1407 $1,250 $0.89 11d 1 0.38mi
1629 1st St NW Center Point, AL 3.0 1.0 900 $1,025 $1.14 23d 1 0.38mi
107 Sterling Ct NW Center Point, AL 2.0 1.5–2.0 1026 $1,062 $1.04 2d 4 0.40mi
1628 1st St NW Center Point, AL 3.0 1.0 1124 $1,150 $1.02 43d 1 0.41mi
1905 2nd St NW Center Point, AL 3.0 1.0 1258 $1,395 $1.11 43d 1 0.45mi
305 18th Ct NW Center Point, AL 3.0 1.5 1270 $1,100 $0.87 43d 1 0.52mi
213 Meadwood Dr NE Center Point, AL 3.0 1.0 1194 $995 $0.83 43d 1 0.54mi
1541 Charter East Cir NE Birmingham, AL 1.0–2.0 1.0–1.5 807 $1,095 $1.36 1d 8 0.59mi
341 Argonne Dr NE Center Point, AL 3.0 1.0 1040 $1,300 $1.25 2d 1 0.62mi
405 18th Ave NW Center Point, AL 3.0 2.0 1162 $1,299 $1.12 43d 1 0.65mi
2229 3rd St NE Center Point, AL 3.0 1.0 1215 $1,125 $0.93 23d 1 0.68mi
241 Lake Drive Cir NE Birmingham, AL 2.0 1.0 1358 $1,025 $0.75 1d 1 0.68mi
239 Lake Drive Cir NE Birmingham, AL 3.0 1.0 1159 $1,125 $0.97 3d 1 0.69mi
413 20th Ct NE Center Point, AL 3.0 1.5 1540 $1,375 $0.89 43d 1 0.71mi
1617 3rd Pl NW Center Point, AL 3.0 2.0 1404 $1,150 $0.82 23d 1 0.72mi
1700 Serene Dr Birmingham, AL 4.0 1.5 1543 $1,630 $1.06 1d 1 0.75mi
509 20th Ave NE Center Point, AL 3.0 1.5 1008 $1,200 $1.19 23d 1 0.76mi
2245 3rd St NE Center Point, AL 3.0 1.0 1150 $1,100 $0.96 23d 1 0.77mi
1700 4th Pl NW Center Point, AL 3.0 1.0 914 $1,075 $1.18 23d 1 0.80mi
1712 4th Pl NW Center Point, AL 3.0 1.0 1182 $1,150 $0.97 23d 1 0.80mi
1845 Stonehenge Dr Birmingham, AL 3.0 2.0 1358 $1,323 $0.97 14d 1 0.82mi
424 Tupelo Way Center Point, AL 4.0 2.0 1233 $1,300 $1.05 43d 1 0.85mi
2318 Raintree Ct Center Point, AL 2.0 1.0 975 $1,100 $1.13 2d 2 0.89mi
428 15th Ter NW Center Point, AL 3.0 2.0 1528 $1,795 $1.17 2d 1 0.89mi
332 23rd Ave NE Center Point, AL 3.0 1.0 1100 $1,350 $1.23 2d 1 0.89mi
2249 4th Place Cir NE Center Point, AL 3.0 1.5 1400 $1,400 $1.00 43d 1 0.91mi
224 13th Ave NE Birmingham, AL 3.0 1.5 1213 $1,273 $1.05 21d 1 0.91mi
434 15th Ter NW Center Point, AL 3.0 2.0 1053 $1,200 $1.14 43d 1 0.93mi
457 Tupelo Way Center Point, AL 3.0 1.0 1658 $995 $0.60 21d 1 0.93mi
2324 3rd St NE Center Point, AL 3.0 2.0 1329 $1,300 $0.98 23d 1 0.95mi
2232 6th St NE Center Point, AL 3.0 1.0 1550 $1,150 $0.74 43d 1 0.95mi
2245 3rd St NW Center Point, AL 3.0 1.0 1156 $1,100 $0.95 23d 1 0.99mi
1761 Big Mountain Dr Birmingham, AL 4.0 2.0 1632 $1,575 $0.97 44d 1 1.01mi
319 23rd Ave NW Center Point, AL 3.0 2.0 1284 $1,395 $1.09 43d 1 1.03mi
856 Parkbrook Trl Birmingham, AL 1.0–3.0 1.0–2.0 925 $1,180 $1.28 1d 10 1.03mi
1340 Orlando Cir NE Birmingham, AL 3.0 2.0 1329 $1,166 $0.88 23d 1 1.04mi
1935 Springlake Ct Unit 1 Birmingham, AL 2.0 1.5 1152 $1,095 $0.95 43d 1 1.05mi
1360 Orlando Cir NE Birmingham, AL 3.0 2.0 1489 $1,455 $0.98 23d 1 1.06mi

Listing history 10 events

  1. 2026-06-18
    days on market $109,900 Active 13 DOM
  2. 2026-06-17
    days on market $109,900 Active 12 DOM
  3. 2026-06-16
    days on market $109,900 Active 11 DOM
  4. 2026-06-15
    days on market $109,900 Active 10 DOM
  5. 2026-06-13
    days on market $109,900 Active 8 DOM
  6. 2026-06-10
    days on market $109,900 Active 5 DOM
  7. 2026-06-09
    days on market $109,900 Active 4 DOM
  8. 2026-06-08
    days on market $109,900 Active 3 DOM
  9. 2026-06-07
    remarks 699-char remark
  10. 2026-06-07
    listed $109,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$927 · $77/mo
Projected year-2 tax
$927 · $77/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 66% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,740
− Mortgage interest
−$6,156
− Property taxes
−$927
− Insurance
−$550
− Repairs & maintenance
−$1,259
− Management
−$1,259
− Depreciation
−$3,197
Taxable income
$2,392
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$574
After-tax cash flow
$3,468/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
0101920
Math proficiency
9% ▼ -24.00%
Reading proficiency
32% ▼ -5.00%
Median HH income
$51,712
Composite
18.4/100
National rank
#8937
State rank
#104 of 129 in AL

Livability — Center Point

Score
63/100
State rank
#193
US rank
#15671

Category grades

Amenities F Commute A Cost of living A+ Crime D Employment F Housing A Health & safety F User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Center Point, AL
County
Jefferson County · 527,445 people
City population
43,903
Metro
Birmingham-Hoover, AL
Population (ZIP)
43,903
Household income
$52,793
Rent vs Own
43.4% rent · 56.6% own
Severe rent burden
1729.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (75%)
Race & ethnicity
Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Lithuanian 1% Italian 1% Slovak 1%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -112.97%
Current HPI
215.0607
Rent YoY
▲ 3.04%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+99.8% since first listed
6 events — show timeline
  • 2026-06-05 Listed $109,900 Greater Alabama MLS
  • 2024-03-12 Sold (Public Records) $408,529,000 Public Records
  • 2016-02-17 Sold (MLS) $36,500 Greater Alabama MLS
  • 2016-02-05 Contingent Greater Alabama MLS
  • 2016-01-06 Listed $32,900 Greater Alabama MLS
  • 1995-09-28 Sold (Public Records) $55,000 Public Records

Property tax history

+6.1%/yr

Latest (2025): $927 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…