CashFlowRE
Sign in Sign up
47 Alta Ave Unit 3C
B+ Composite 79.05
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.8/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.9/10.0
  • Rent growth +4.8/5.0
  • Livability +3.4/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$130,000

47 Alta Ave Unit 3C · Yonkers, NY 10705
1 bd · 1.0 ba · 700 sqft · Townhouse · 115 Days on market
Built 1974 Fair condition $186/sqft · 12% below area Est $147k · 12% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Awesome Opportunity!! Comfortable 1-bedroom unit in well maintained and secured building. Large rooms, plenty of closets, indoor and outdoor parking at the complex, storage units for lease, common laundry and more. Minimum downpayment of 10% is required by co-op. $500 HOW Incentive. Offers w/ financing must be accompanied by pre-qual letter & down payment proof of funds; cash offers w/ proof of funds. Sold as-is.

Key facts

  • Park hill section
  • Functional layout
  • Hudson river views

Tags

HUDSON RIVER VIEWSPARK HILL SECTIONFUNCTIONAL LAYOUTGENEROUS LIVING SPACECONVENIENTLY CLOSE TO SHOPPINGCONVENIENTLY CLOSE TO DINING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $130k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $798 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $130k).
  • Recommended offer: $118k (9.0% below list) — sets the bar for market timing.
  • Cap rate 13.7% vs local median 5.2% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Yonkers Early Childhood Academy (327 students, 72% FRL); Yonkers Middle School (math 17% / reading 37%, grade F, #587 of 729 statewide, top 81%, 601 students, 88% FRL); Yonkers High School (math 92% / reading 88%, grade A+, #238 of 1,100 statewide, top 23%, 1,060 students, 76% FRL) — zoned schools average 79% FRL vs 64% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+9.0%/yr); 136 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $899 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $36k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 115 days — a 9% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $37k; list at $130k implies a 252% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $118,300 (9.0% below list)

Questions for the listing agent

  1. It's been on market 115 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.65%
Cap rate
13.66%
Cash-on-cash
26.29%
DSCR
2.17
GRM
5.0

CMA / ARV

ARV (median comp)
$147,343
List price
$130,000
Delta
-11.77%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
47 Alta Ave Unit 2F 0.00mi 1/1.0 800 (+14%) 1mo $135,000 $169 76
245 Rumsey Rd Unit 6X 0.56mi 1/1.0 710 (+1%) 4mo $135,000 $190 68
101 Highland Ave Unit 6R 0.29mi 1/1.0 750 (+7%) 8mo $140,000 $187 68
23 Water Grant St Unit 6K 0.73mi 1/1.0 686 (-2%) 8mo $255,000 $372 56
245 Rumsey Rd Unit 2G 0.56mi 1/1.0 750 (+7%) 10mo $164,000 $219 53
154 Radford St Unit 5H 0.65mi 1/1.0 750 (+7%) 10mo $90,000 $120 50
245 Rumsey Rd Unit 7X 0.56mi 1/1.0 800 (+14%) 5mo $135,000 $169 46
23 Water Grant St Unit 7L 0.73mi 1/1.0 640 (-9%) 8mo $252,000 $394 45
154 Radford Unit 4H 0.65mi 1/1.0 750 (+7%) 17mo $93,000 $124 43
245 Rumsey Rd Unit 1B 0.56mi 1/1.0 800 (+14%) 10mo $160,000 $200 42
245 Rumsey Rd Unit 3R 0.56mi 1/1.0 800 (+14%) 11mo $143,000 $179 41
23 Water Grant St Unit 11C 0.73mi 1/1.0 631 (-10%) 11mo $230,000 $365 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
25.6%
Equity multiple
2.13×
Total profit
$41,110
Equity at exit
$19,383
10-year hold
IRR
36.3%
Equity multiple
5.20×
Total profit
$152,978
Equity at exit
$11,240

Cash invested: $36,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
11 active · 6 under contract
Months of supply
9.4 mo (11%/mo absorbed)
Median asking
$163,000 ($206/sqft)
Median days on market
50 d
This list price
lowest-priced of the active set
ARV vs active asking
+2.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10705

Rents YoY
9.0%
Active inventory
136
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$2,147 high interval (Pro) →
Mortgage (P&I)
$682
Tax est. 1.5%
$162 /mo · $1,950/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$451
Net cashflow
$798

Break-even live

Break-even rent $1,137
Max offer price $130,000
Occupancy floor 58%

Sensitivity live

Price -10% $887 -5% $842 +0% $798 +5% $753 +10% $708
Rent -10% $628 -5% $713 +0% $798 +5% $882 +10% $967
Rate -1.0pp $863 -0.5pp $831 base $798 +0.5pp $764 +1.0pp $730

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,500
Closing costs
$3,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
162 Willow St Unit 1F Yonkers, NY 1.0 1.0 700 $2,100 $3.00 46d 1 0.30mi
162 Willow St Yonkers, NY 1.0 1.0 700 $2,100 $3.00 103d 1 0.30mi
160 Willow St Yonkers, NY 1.0 1.0 700 $1,900 $2.71 12d 1 0.30mi
158 Willow St Unit 1B Yonkers, NY 2.0 1.0 600 $2,100 $3.50 97d 1 0.30mi
158 Willow St Unit 4B Yonkers, NY 2.0 1.0 650 $1,944 $2.99 90d 1 0.30mi
97 Waverly St Unit 3R Yonkers, NY 1.0 1.0 600 $1,750 $2.92 83d 1 0.45mi
117 Morris St Yonkers, NY 1.0 1.0 700 $2,000 $2.86 101d 1 0.49mi
280 Hawthorne Ave Yonkers, NY 1.0 1.0 700 $2,100 $3.00 20d 2 0.50mi
27 Cliff St Yonkers, NY 1.0 1.0 500 $2,000 $4.00 139d 1 0.50mi
91 Elm St Unit 1A Yonkers, NY 1.0 1.0 650 $1,800 $2.77 111d 1 0.58mi
91 Elm St Unit 1A Yonkers, NY 1.0 1.0 550 $1,800 $3.27 86d 1 0.58mi
91 Elm St Unit 1A Yonkers, NY 1.0 1.0 650 $1,900 $2.92 139d 1 0.58mi
91 Elm St Unit 3C Yonkers, NY 1.0 1.0 650 $1,775 $2.73 24d 1 0.58mi
70 Pier St Yonkers, NY 1.0–2.0 1.0–2.0 865 $2,495 $2.88 0d 4 0.61mi
56 Prospect St Yonkers, NY 2.0 1.0 690 $2,650 $3.84 21d 5 0.63mi
56 Prospect St Unit 608 Yonkers, NY 1.0 1.0 580 $2,500 $4.31 70d 1 0.63mi
56 Prospect St Unit 603 Yonkers, NY 1.0 1.0 600 $2,550 $4.25 61d 1 0.63mi
56 Prospect St Apt 606 Yonkers, NY 1.0 450 $2,200 $4.89 65d 1 0.63mi
56 Prospect St Unit 206 Yonkers, NY 1.0 450 $1,995 $4.43 120d 1 0.63mi
56 Prospect St Unit 219 Yonkers, NY 1.0 450 $2,200 $4.89 70d 1 0.63mi
23 N Broadway Unit 4F Yonkers, NY 2.0 1.0 699 $2,700 $3.86 48d 1 0.64mi
23 N Broadway Unit 4B Yonkers, NY 1.0 429 $1,950 $4.55 139d 1 0.64mi
44 Hudson St Yonkers, NY 2.0 1.0–2.0 844 $3,262 $3.86 12d 23 0.64mi
2 Mill St Unit 2B Yonkers, NY 1.0 741 $2,095 $2.83 139d 1 0.65mi
15 St Andrews Pl Yonkers, NY 1.0 1.0 425 $1,966 $4.63 0d 1 0.65mi
50 Main St Unit 4R Yonkers, NY 2.0 1.0 700 $2,200 $3.14 4d 1 0.67mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $1,800 $2.45 73d 2 0.68mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $1,800 $2.45 139d 3 0.68mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $1,800 $2.45 47d 2 0.68mi
30 Locust Hill Ave Unit 4K Yonkers, NY 1.0 1.0 620 $1,800 $2.90 83d 1 0.68mi
11 Lawrence St Unit Bsmt Yonkers, NY 1.0 600 $1,050 $1.75 84d 1 0.69mi
50 Nepperhan St Yonkers, NY 3.0 1.0–2.0 876 $2,609 $2.98 0d 11 0.69mi
66 Main St Yonkers, NY 2.0 1.0–2.0 876 $2,925 $3.34 20d 5 0.70mi
54 Saratoga Ave Yonkers, NY 1.0 1.0 650 $2,450 $3.77 90d 1 0.71mi
20 Water Grant St Yonkers, NY 1.0–2.0 1.0–2.0 930 $2,414 $2.60 0d 17 0.75mi
1 Alexander St Yonkers, NY 2.0 1.0–2.0 849 $3,248 $3.83 0d 38 0.85mi
70 Ashburton Ave Yonkers, NY 1.0 1.0 625 $2,300 $3.68 47d 1 0.90mi
20 Porach St Yonkers, NY 2.0 1.0 750 $2,500 $3.33 20d 1 0.92mi
20 Porach St Apt -1B Yonkers, NY 2.0 1.0 750 $2,400 $3.20 139d 1 0.92mi
20 Porach St Unit 2A Yonkers, NY 1.0 1.0 550 $2,200 $4.00 139d 1 0.92mi

Property features AI

Finance

HOA & community
Building amenities include elevatorsAdditional monthly assessment of $564 (assessment for driveway work)

Exterior

Parking
Covered parkingDriveway parking1 parking spaceMonthly parking fee ($40)
Utilities
Public sewerUtilities: see remarks
Home design
Stock cooperative
Construction
Brick construction
Exterior features
Brick constructionNot waterfront

Interior

Kitchen
OvenRangeRefrigerator
Bedrooms
3rd floor entry
Flooring
Carpet
Bathrooms
1 full bathroom
Heating & cooling
Baseboard heatingWall/window air conditioning units
Interior features
ElevatorHome officeNo basementCats allowed
Laundry & utility
Common area laundry

Listing history 50 events

  1. 2026-09-24
    days on market $130,000 Active 115 DOM
  2. 2026-09-23
    days on market $130,000 Active 114 DOM
  3. 2026-09-22
    days on market $130,000 Active 113 DOM
  4. 2026-09-21
    days on market $130,000 Active 112 DOM
  5. 2026-09-20
    days on market $130,000 Active 111 DOM
  6. 2026-09-19
    days on market $130,000 Active 110 DOM
  7. 2026-09-18
    days on market $130,000 Active 109 DOM
  8. 2026-09-17
    days on market $130,000 Active 108 DOM
  9. 2026-09-16
    days on market $130,000 Active 107 DOM
  10. 2026-09-15
    days on market $130,000 Active 106 DOM
  11. 2026-09-14
    days on market $130,000 Active 105 DOM
  12. 2026-09-13
    days on market $130,000 Active 104 DOM
  13. 2026-09-12
    days on market $130,000 Active 103 DOM
  14. 2026-09-11
    days on market $130,000 Active 102 DOM
  15. 2026-09-05
    days on market $130,000 Active 96 DOM
  16. 2026-09-04
    days on market $130,000 Active 95 DOM
  17. 2026-09-02
    days on market $130,000 Active 93 DOM
  18. 2026-08-31
    days on market $130,000 Active 91 DOM
  19. 2026-08-30
    days on market $130,000 Active 90 DOM
  20. 2026-08-29
    days on market $130,000 Active 89 DOM
  21. 2026-08-28
    days on market $130,000 Active 88 DOM
  22. 2026-08-27
    days on market $130,000 Active 87 DOM
  23. 2026-08-26
    days on market $130,000 Active 86 DOM
  24. 2026-08-25
    days on market $130,000 Active 85 DOM
  25. 2026-08-24
    days on market $130,000 Active 84 DOM
  26. 2026-08-23
    days on market $130,000 Active 83 DOM
  27. 2026-08-22
    days on market $130,000 Active 82 DOM
  28. 2026-08-21
    days on market $130,000 Active 81 DOM
  29. 2026-08-20
    days on market $130,000 Active 80 DOM
  30. 2026-08-19
    days on market $130,000 Active 79 DOM
  31. 2026-08-18
    days on market $130,000 Active 78 DOM
  32. 2026-08-17
    days on market $130,000 Active 77 DOM
  33. 2026-08-16
    days on market $130,000 Active 76 DOM
  34. 2026-08-15
    days on market $130,000 Active 75 DOM
  35. 2026-08-14
    days on market $130,000 Active 74 DOM
  36. 2026-08-13
    days on market $130,000 Active 73 DOM
  37. 2026-08-12
    days on market $130,000 Active 72 DOM
  38. 2026-08-11
    days on market $130,000 Active 71 DOM
  39. 2026-08-10
    days on market $130,000 Active 70 DOM
  40. 2026-08-09
    days on market $130,000 Active 69 DOM
  41. 2026-08-08
    days on market $130,000 Active 68 DOM
  42. 2026-08-06
    days on market $130,000 Active 66 DOM
  43. 2026-08-05
    days on market $130,000 Active 65 DOM
  44. 2026-08-04
    days on market $130,000 Active 64 DOM
  45. 2026-08-03
    days on market $130,000 Active 63 DOM
  46. 2026-07-31
    days on market $130,000 Active 60 DOM
  47. 2026-07-30
    days on market $130,000 Active 58 DOM
  48. 2026-07-28
    days on market $130,000 Active 57 DOM
  49. 2026-07-26
    days on market $130,000 Active 55 DOM
  50. 2026-07-24
    days on market $130,000 Active 53 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,762
− Mortgage interest
−$7,282
− Property taxes
−$1,950
− Insurance
−$650
− Repairs & maintenance
−$2,061
− Management
−$2,061
− Depreciation
−$3,782
Taxable income
$7,976
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,914
After-tax cash flow
$7,657/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Cosmetic rehab Est. rehab $3,500–$10,500 screening

This property is in fair condition with some cosmetic repairs needed. The roof and exterior siding require attention, and landscaping improvements would significantly enhance its value.

Repairs flagged

  • Major roof — The roof appears to be in poor condition, with visible wear and tear.
  • Moderate exterior siding — The siding is in fair condition, with some discoloration and minor damage.

Value-add opportunities

  • Both repair roof — Repairing the roof will improve the overall condition of the property and make it more attractive to potential buyers and renters.
  • Both landscape and add shrubs — Landscape improvements will enhance the curb appeal and make the property more attractive to potential buyers and renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 58/100

Zoned Schools

Elementary Yonkers Early Childhood Academy Middle Yonkers Middle School F NY #587/729 Nat'l #9,793/14,009 High Yonkers High School A+ NY #238/1,100 Nat'l #387/17,239

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY
C Composite livability gradescore 68/100

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 1,028,035 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
38,887
Household income
$67,918
Rent vs Own
63.2% rent · 36.8% own
Severe rent burden
10% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Hispanic / Latino 62% White 17% Two or more races 16% Black 12% Asian 5% Native American 1%
Hispanic origin (detail)
Mexican 13% Puerto Rican 9% Dominican 27%
Common ancestry
Scotch-Irish 1% Romanian 1%
Foreign-born
40% · Canada, Jamaica, South Korea
Languages at home
39% English-only · Spanish 51% Other Indo-European 3% Other Asian/Pacific 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

+73.6% since first listed
15 events — show timeline
  • 2026-06-01 Listed $130,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-10-30 Sold (MLS) $36,900 HGMLS
  • 2015-10-30 Price Changed $34,900 HGMLS
  • 2015-10-29 Sold (MLS) $36,900 OneKey® MLS as Distributed by MLS Grid
  • 2015-07-04 Contingent HGMLS
  • 2015-05-20 Relisted HGMLS
  • 2015-04-18 Contingent HGMLS
  • 2015-03-11 Price Changed $36,900 HGMLS
  • 2015-03-11 Price Changed $34,900 HGMLS
  • 2015-03-08 Relisted HGMLS
  • 2014-12-16 Contingent HGMLS
  • 2014-10-09 Price Changed $44,900 HGMLS
  • 2014-08-11 Price Changed $59,900 HGMLS
  • 2014-08-11 Listed $34,900 OneKey® MLS as Distributed by MLS Grid
  • 2014-08-11 Listed $74,900 HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…