1700 King Rd · Centerton, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +9.5/30.0
- Schools +5.2/10.0
- Appreciation +4.6/10.0
- Livability +3.9/5.0
- DSCR +2.7/10.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- 1% rule +2.1/10.0
$350,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful new construction home in Bentonville School District. Home features downstairs master suite with his and hers walk-in closets. Upstairs has a spacious bonus room perfect for entertainment or kids play area. Guest bedrooms are almost too big and 2 have walk-in closets.
Key facts
- Flexible space
- Updated finishes
- Newer construction
Tags
Property features AI
Finance
- HOA & community: HOA fees assessed monthly; Community features include biking, parks, trails/paths, and proximity to schools
Exterior
- Parking: Attached 2-car garage with garage door opener
- Security: Smoke detector(s)
- Utilities: Cable available; Electricity available; Public sewer; Public water
- Home design: 2 stories
- Construction: Brick and vinyl siding construction; Architectural shingle roof; Slab foundation; Built on a 0.15-acre lot
- Exterior features: Concrete driveway; Covered patio/porch; Cleared lot; Near park; Located in a subdivision; Public paved road frontage; Smoke detector(s)
Interior
- Kitchen: Dishwasher; Electric cooktop; Electric oven; Microwave; Refrigerator; Garbage disposal; ENERGY STAR qualified appliances
- Flooring: Carpet; Vinyl
- Bathrooms: 3 full bathrooms; 1 half bathroom
- Heating & cooling: Heat pump heating; Central air conditioning
- Interior features: Eat-in kitchen; Pantry; Walk-in closet(s)
- Laundry & utility: Washer hookup; Dryer hookup; Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.5-bath single-family listed at $350k.
Deal economics
- At list price, monthly cash flow is $-241 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $308k (12.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $247k (29.4% below list).
- Recommended offer: $247k (29.4% below list) — sets the bar for 1% rule.
- Cap rate 5.5% vs local median 2.9% in Centerton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#11 in AR, #3,194 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F.
- Bentonville School District (urban): math 59% / reading 59% proficiency, ranked #3 of 238 in AR (top 1%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 465 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 4,359 units permitted in Benton County in 2024 (402 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-0.9%/yr); year-one equity from $2k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Benton County population projected at +56% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.71% ✗
- Cap rate
- 5.47%
- Cash-on-cash
- -2.95%
- DSCR
- 0.87
- GRM
- 11.8
CMA / ARV
- ARV (on-the-fly)
- $478,788
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1700 King Rd | 0.00mi | 5/3.5 | 2,440 (+4%) | 1mo | $350,000 | $143 | 93 |
| 820 Bob Glen Cir | 0.19mi | 4/2.0 (-1) | 2,181 (-7%) | 2mo | $430,000 | $197 | 66 |
| 1400 Blue Moon Rd | 0.47mi | 4/3.5 (-1) | 2,526 (+8%) | 4mo | $565,720 | $224 | 57 |
| 1420 Florentine Rd | 0.54mi | 4/3.0 (-1) | 2,544 (+8%) | 7mo | $545,000 | $214 | 48 |
| 1121 Ari Ave | 0.75mi | 5/3.5 | 2,570 (+10%) | 6mo | $484,911 | $189 | 44 |
| 301 Spicewood Trl | 0.72mi | 4/2.0 (-1) | 2,150 (-8%) | 1mo | $440,239 | $205 | 41 |
| 1141 Ari Ave | 0.73mi | 4/2.0 (-1) | 2,150 (-8%) | 4mo | $474,885 | $221 | 37 |
| 311 Spicewood Trl | 0.71mi | 4/2.0 (-1) | 2,150 (-8%) | 6mo | $420,252 | $195 | 37 |
| 281 Spicewood Trl | 0.74mi | 4/2.0 (-1) | 2,150 (-8%) | 6mo | $426,276 | $198 | 36 |
| 1110 Ari Ave | 0.74mi | 4/2.0 (-1) | 2,150 (-8%) | 6mo | $429,257 | $200 | 35 |
| 1441 Tiffany St | 0.75mi | 4/2.5 (-1) | 2,654 (+13%) | 1mo | $594,496 | $224 | 34 |
| 1140 Ari Ave | 0.71mi | 4/3.5 (-1) | 1,998 (-15%) | 6mo | $408,425 | $204 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.87% appreciation · 0.64% rent growth · sell at horizon
- IRR
- -10.8%
- Equity multiple
- 0.54×
- Total profit
- $-45,453
- Equity at exit
- $86,674
- IRR
- -6.0%
- Equity multiple
- 0.47×
- Total profit
- $-51,514
- Equity at exit
- $92,891
Cash invested: $98,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72719
- Home prices YoY
- -0.3%
- Rents YoY
- 0.6%
- Active inventory
- 465
- Price-to-rent
- 11.8×
Monthly cashflow live
- Estimated rent
- $2,471 high interval (Pro) →
- Mortgage (P&I)
- −$1,835
- Tax from tax record
- −$211 /mo · $2,534/yr
- Insurance
- −$146
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$519
- Net cashflow
- $-241
Break-even live
Sensitivity live
| Price | -10% $-42 | -5% $-142 | +0% $-241 | +5% $-340 | +10% $-439 |
|---|---|---|---|---|---|
| Rent | -10% $-436 | -5% $-338 | +0% $-241 | +5% $-143 | +10% $-45 |
| Rate | -1.0pp $-64 | -0.5pp $-152 | base $-241 | +0.5pp $-331 | +1.0pp $-424 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,500
- Closing costs
- $10,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 751 Bob Glen Cir Centerton, AR | 4.0 | 2.5 | 2232 | $2,400 | $1.08 | 23d | 1 | 0.19mi |
| 2031 Bluebonnet Ln Centerton, AR | 4.0 | 2.0 | 1586 | $1,850 | $1.17 | 16d | 1 | 1.08mi |
| 2121 Bluebonnet Ln Centerton, AR | 4.0 | 3.5 | 1998 | $2,100 | $1.05 | 16d | 1 | 1.13mi |
| 2161 Wildflower Dr Centerton, AR | 4.0 | 2.5 | 2364 | $2,250 | $0.95 | 16d | 1 | 1.23mi |
| 3030 Laredo Ln Gravette, AR | 4.0 | 2.0 | 1800 | $1,950 | $1.08 | 16d | 1 | 1.39mi |
| 3040 Laredo Ln Gravette, AR | 4.0 | 2.0 | 1892 | $1,970 | $1.04 | 16d | 1 | 1.39mi |
| 970 Moksha St Centerton, AR | 4.0 | 3.0 | 2310 | $2,700 | $1.17 | 16d | 1 | 1.39mi |
| 2061 Larry Ln Bentonville, AR | 4.0 | 2.0 | 2043 | $2,400 | $1.17 | 16d | 1 | 1.45mi |
Listing history 5 events
-
2026-05-03status Pending
-
2026-04-17$350,000 Active
-
2022-12-30soldstatus $324,635 Closed 278-char remark
Show marketing remark (278 chars)
Beautiful new construction home in Bentonville School District. Home features downstairs master suite with his and hers walk-in closets. Upstairs has a spacious bonus room perfect for entertainment or kids play area. Guest bedrooms are almost too big and 2 have walk-in closets.
-
2022-11-25historical 278-char remark
Show marketing remark (278 chars)
Beautiful new construction home in Bentonville School District. Home features downstairs master suite with his and hers walk-in closets. Upstairs has a spacious bonus room perfect for entertainment or kids play area. Guest bedrooms are almost too big and 2 have walk-in closets.
-
2022-11-25$324,635 278-char remark
Show marketing remark (278 chars)
Beautiful new construction home in Bentonville School District. Home features downstairs master suite with his and hers walk-in closets. Upstairs has a spacious bonus room perfect for entertainment or kids play area. Guest bedrooms are almost too big and 2 have walk-in closets.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $2,534 · $211/mo
- Projected year-2 tax
- $2,534 · $211/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,648
- − Mortgage interest
- −$19,605
- − Property taxes
- −$2,534
- − Insurance
- −$1,750
- − Repairs & maintenance
- −$2,372
- − Management
- −$2,372
- − Depreciation
- −$10,182
- Taxable loss
- −$9,166
- Est. tax savings @ 24.0%
- +$2,200
- After-tax cash flow
- $-687/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bentonville School District
- NCES district ID
- 0503060
- Math proficiency
- 59% ▼ -8.00%
- Reading proficiency
- 59% ▼ -6.00%
- Median HH income
- $66,721
- Composite
- 51.85/100
- National rank
- #1661
- State rank
- #3 of 238 in AR
Livability — Centerton
- Score
- 77/100
- State rank
- #11
- US rank
- #3194
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Centerton, AR
- County
- Benton County · 259,241 people
- City population
- 19,701
- Metro
- Fayetteville-Springdale-Rogers, AR
- Population (ZIP)
- 19,701
- Household income
- $113,542
- Rent vs Own
- Severe rent burden
- 374.0
Population outlook (Benton County) Hauer SSP2
- Today (2025)
- 318,683 people
- By 2030
- 353,481 · +10.9%
- By 2040
- 425,280 · +33.4%
- By 2050
- 497,239 · +56.0%
- By 2075
- 662,114 · +107.8%
- By 2100
- 776,431 · +143.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 58% Two or more races 25% Hispanic / Latino 14% Black 6% Asian 5%
- Hispanic origin (detail)
- Mexican 8% Cuban 2%
- Common ancestry
- Slovak 2% Italian 1% Lithuanian 1%
- Foreign-born
- 10% · Canada, Vietnam
- Languages at home
- 89% English-only · Spanish 9% Vietnamese 1% Other Asian/Pacific 1%
Political lean MEDSL · Benton
- 2024 margin
- Strong R (+27.0) · D 35.2% · R 62.1% · Other 2.7%
- 2008→2024 swing
- +9.6pp toward D · 2008: -36.5pp · 2024: -27.0pp
- All cycles
- 2024: R+27.0 2020: R+26.4 2016: R+34.9 2012: R+40.4 2008: R+36.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.87%
- Current HPI
- 320.376
- Rent YoY
- ▲ 0.64%
- Metro
- Fayetteville-Springdale-Rogers, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+7.8% since first listed5 events — show timeline
- 2026-05-03 Pending — NWARMLS
- 2026-04-17 Listed $350,000 NWARMLS
- 2022-12-30 Sold (MLS) $324,635 NWARMLS
- 2022-11-25 Delisted — NWARMLS
- 2022-11-25 Listed $324,635 NWARMLS
Property tax history
+1.1%/yrLatest (2025): $2,534 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…