20879 Beaufait St · Harper Woods, MI
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.6/15.0
- Cash flow +5.7/30.0
- Schools +5.7/10.0
- 1% rule +4.1/10.0
- Rent growth +3.8/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- DSCR +0.1/10.0
- Appreciation +0.0/10.0
$219,950
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 20879 Beaufait - an updated all-brick bungalow in Harper Woods, located within the highly sought-after Grosse Pointe school district. Freshly painted and thoughtfully improved, this 4-bedroom, 2-bath home seamlessly blends classic character with modern convenience. A welcoming foyer opens to a spacious living room anchored by a cozy wood-burning fireplace, flowing into a generously sized dining room ideal for everyday living and entertaining. The remodeled kitchen is both stylish and functional, featuring quartz countertops, abundant new cabinetry, and ample prep space. The main level offers two comfortable bedrooms and an updated full bath, while the upper level provides two additional bedrooms with plentiful closet space and custom built-ins. The basement expands the living space with an updated bathroom, versatile flex room and ample storage. Mechanical updates include copper plumbing with PVC drains, a newer furnace (2017), hot water tank (2019), and central air (2024). Flooring throughout - hardwood, ceramic, and carpet - is well maintained, complemented by newer vinyl windows and interior doors. Outside, the home delivers strong curb appeal with a newer concrete driveway and walkway, a 1.5-car garage, and a private rear paver patio - perfect for relaxing or entertaining. A 2020 dimensional roof on both the house and garage adds further peace of mind. Ideally situated between I-94 and Mack Avenue, with easy access to downtown Detroit and the Grosse Pointe shops and dining along Mack, this move-in ready home offers comfort, convenience, and lasting value.
Key facts
- Quartz countertops
- Updated full bath
- Remodeled kitchen
Tags
Property features AI
Finance
- HOA & community: Neighborhood sidewalks
Exterior
- Parking: Detached garage; Driveway; Approximately 1.5 garage spaces
- Security: Smoke detectors; Carbon monoxide detectors
- Utilities: Public water; Public sewer; Electric service with circuit breakers; Sewer available; Water available
- Home design: Single-family residence; One and one-half stories; Ground-level entry with steps; Aluminum siding and brick exterior
- Construction: Asphalt roof; Block foundation; Built with aluminum siding and brick
- Exterior features: Covered porch; Patio; Outdoor lighting; Back yard fencing (fenced)
Interior
- Kitchen: Free-standing gas range; Range hood; Dishwasher; Free-standing refrigerator
- Bedrooms: Total rooms: 9
- Bathrooms: 2 full bathrooms
- Interior features: Entrance foyer; High-speed internet; Smart thermostat; Wood-burning fireplace in the living room; Basement partially finished with plumbing stubbed for bath
- Laundry & utility: Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $-447 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $188k (14.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $200k (9.1% below list).
- Recommended offer: $188k (14.7% below list) — sets the bar for cash-flow.
- Cap rate 3.9% vs local median 7.7% in Harper Woods — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 73/100 on livability (#199 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, health & safety D+, schools D-.
- Grosse Pointe Public Schools (suburban): math 56% / reading 68% proficiency, ranked #24 of 540 in MI (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 13% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising fast (+5.1%/yr); 133 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 39% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
- 16 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 4.3% of price; built in 1951 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 3.85%
- Cash-on-cash
- -8.71%
- DSCR
- 0.61
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $220,200
- List price
- $219,950
- Delta
- -0.11%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 20488 Fleetwood Dr | 0.30mi | 4/1.5 | 1,401 (+1%) | 4mo | $189,900 | $136 | 81 |
| 1992 Lennon St | 0.33mi | 3/1.0 (-1) | 1,400 (+1%) | 4mo | $275,000 | $196 | 72 |
| 20640 Fleetwood Dr | 0.22mi | 3/1.0 (-1) | 1,300 (-6%) | 1mo | $125,000 | $96 | 72 |
| 1866 Country Club Rd | 0.48mi | 3/1.5 (-1) | 1,367 (-1%) | 1mo | $299,000 | $219 | 70 |
| 2202 Hollywood Ave | 0.40mi | 3/1.0 (-1) | 1,340 (-3%) | 0mo | $207,000 | $154 | 68 |
| 20631 Lochmoor St | 0.31mi | 3/2.5 (-1) | 1,311 (-5%) | 2mo | $219,000 | $167 | 66 |
| 20260 Lancaster St | 0.47mi | 4/2.0 | 1,272 (-8%) | 1mo | $112,700 | $89 | 62 |
| 21720 Chalon St | 0.69mi | 3/1.5 (-1) | 1,333 (-4%) | 1mo | $260,000 | $195 | 56 |
| 1809 Roslyn Rd | 0.71mi | 3/2.0 (-1) | 1,363 (-2%) | 3mo | $270,000 | $198 | 55 |
| 1906 Oxford Rd | 0.58mi | 3/1.0 (-1) | 1,510 (+9%) | 2mo | $285,000 | $189 | 50 |
| 20860 Ridgemont Rd | 0.41mi | 4/2.5 | 1,180 (-15%) | 4mo | $40,000 | $34 | 49 |
| 19935 Damman St | 0.68mi | 3/2.0 (-1) | 1,511 (+9%) | 3mo | $186,000 | $123 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.1% rent growth · sell at horizon
- IRR
- -28.2%
- Equity multiple
- 0.03×
- Total profit
- $-59,455
- Equity at exit
- $32,795
- IRR
- -18.2%
- Equity multiple
- -0.11×
- Total profit
- $-68,561
- Equity at exit
- $19,017
Cash invested: $61,586 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48225
- Rents YoY
- 5.1%
- Active inventory
- 133
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $2,000 high interval (Pro) →
- Mortgage (P&I)
- −$1,153
- Tax from tax record
- −$782 /mo · $9,385/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$420
- Net cashflow
- $-447
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,988
- Closing costs
- $6,598
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1992 Hawthorne Rd Grosse Pointe Woods, MI | 3.0 | 2.0 | 1071 | $2,100 | $1.96 | 10d | 1 | 0.45mi |
| 1883 Lochmoor Blvd Grosse Pointe Woods, MI | 3.0 | 2.5 | 1744 | $2,900 | $1.66 | 1d | 1 | 0.49mi |
| 20270 Hollywood St Harper Woods, MI | 3.0 | 1.0 | 1228 | $1,650 | $1.34 | 1d | 1 | 0.57mi |
| 20015 Lochmoor St Harper Woods, MI | 3.0 | 1.0 | 1006 | $1,500 | $1.49 | 16d | 1 | 0.58mi |
| 1150 Anita Ave Grosse Pointe Woods, MI | 3.0 | 1.5 | 1129 | $2,600 | $2.30 | 10d | 1 | 1.13mi |
| 1150 Anita Ave Grosse Pointe Woods, MI | 3.0 | 1.5 | 1829 | $2,600 | $1.42 | 43d | 1 | 1.13mi |
| 20461 Kingsville St Harper Woods, MI | 4.0 | 1.0 | 1100 | $1,399 | $1.27 | 14d | 1 | 1.31mi |
| 19661 Kenosha St Harper Woods, MI | 3.0 | 2.0 | 1000 | $1,400 | $1.40 | 24d | 1 | 1.35mi |
| 20625 Elizabeth St Saint Clair Shores, MI | 3.0 | 2.0 | 1074 | $1,895 | $1.76 | 43d | 1 | 1.40mi |
| 19152 Woodside St Harper Woods, MI | 3.0 | 1.0 | 916 | $1,500 | $1.64 | 17d | 1 | 1.42mi |
| 19168 Berden St Grosse Pointe, MI | 3.0 | 1.0 | 1200 | $1,800 | $1.50 | 1d | 1 | 1.45mi |
| 20926 Moross Rd Grosse Pointe, MI | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 43d | 1 | 1.46mi |
Listing history 48 events
-
2026-05-05status Pending 1596-char remark
Show marketing remark (1596 chars)
Welcome to 20879 Beaufait - an updated all-brick bungalow in Harper Woods, located within the highly sought-after Grosse Pointe school district. Freshly painted and thoughtfully improved, this 4-bedroom, 2-bath home seamlessly blends classic character with modern convenience. A welcoming foyer opens to a spacious living room anchored by a cozy wood-burning fireplace, flowing into a generously sized dining room ideal for everyday living and entertaining. The remodeled kitchen is both stylish and functional, featuring quartz countertops, abundant new cabinetry, and ample prep space. The main level offers two comfortable bedrooms and an updated full bath, while the upper level provides two additional bedrooms with plentiful closet space and custom built-ins. The basement expands the living space with an updated bathroom, versatile flex room and ample storage. Mechanical updates include copper plumbing with PVC drains, a newer furnace (2017), hot water tank (2019), and central air (2024). Flooring throughout - hardwood, ceramic, and carpet - is well maintained, complemented by newer vinyl windows and interior doors. Outside, the home delivers strong curb appeal with a newer concrete driveway and walkway, a 1.5-car garage, and a private rear paver patio - perfect for relaxing or entertaining. A 2020 dimensional roof on both the house and garage adds further peace of mind. Ideally situated between I-94 and Mack Avenue, with easy access to downtown Detroit and the Grosse Pointe shops and dining along Mack, this move-in ready home offers comfort, convenience, and lasting value.
-
2026-05-05status Pending 1612-char remark
Show marketing remark (1596 chars)
Welcome to 20879 Beaufait - an updated all-brick bungalow in Harper Woods, located within the highly sought-after Grosse Pointe school district. Freshly painted and thoughtfully improved, this 4-bedroom, 2-bath home seamlessly blends classic character with modern convenience. A welcoming foyer opens to a spacious living room anchored by a cozy wood-burning fireplace, flowing into a generously sized dining room ideal for everyday living and entertaining. The remodeled kitchen is both stylish and functional, featuring quartz countertops, abundant new cabinetry, and ample prep space. The main level offers two comfortable bedrooms and an updated full bath, while the upper level provides two additional bedrooms with plentiful closet space and custom built-ins. The basement expands the living space with an updated bathroom, versatile flex room and ample storage. Mechanical updates include copper plumbing with PVC drains, a newer furnace (2017), hot water tank (2019), and central air (2024). Flooring throughout - hardwood, ceramic, and carpet - is well maintained, complemented by newer vinyl windows and interior doors. Outside, the home delivers strong curb appeal with a newer concrete driveway and walkway, a 1.5-car garage, and a private rear paver patio - perfect for relaxing or entertaining. A 2020 dimensional roof on both the house and garage adds further peace of mind. Ideally situated between I-94 and Mack Avenue, with easy access to downtown Detroit and the Grosse Pointe shops and dining along Mack, this move-in ready home offers comfort, convenience, and lasting value.
-
2026-05-04historical Accepting Backup Offers 1596-char remark
Show marketing remark (1596 chars)
Welcome to 20879 Beaufait - an updated all-brick bungalow in Harper Woods, located within the highly sought-after Grosse Pointe school district. Freshly painted and thoughtfully improved, this 4-bedroom, 2-bath home seamlessly blends classic character with modern convenience. A welcoming foyer opens to a spacious living room anchored by a cozy wood-burning fireplace, flowing into a generously sized dining room ideal for everyday living and entertaining. The remodeled kitchen is both stylish and functional, featuring quartz countertops, abundant new cabinetry, and ample prep space. The main level offers two comfortable bedrooms and an updated full bath, while the upper level provides two additional bedrooms with plentiful closet space and custom built-ins. The basement expands the living space with an updated bathroom, versatile flex room and ample storage. Mechanical updates include copper plumbing with PVC drains, a newer furnace (2017), hot water tank (2019), and central air (2024). Flooring throughout - hardwood, ceramic, and carpet - is well maintained, complemented by newer vinyl windows and interior doors. Outside, the home delivers strong curb appeal with a newer concrete driveway and walkway, a 1.5-car garage, and a private rear paver patio - perfect for relaxing or entertaining. A 2020 dimensional roof on both the house and garage adds further peace of mind. Ideally situated between I-94 and Mack Avenue, with easy access to downtown Detroit and the Grosse Pointe shops and dining along Mack, this move-in ready home offers comfort, convenience, and lasting value.
-
2026-05-04historical Active Under Contract 1612-char remark
Show marketing remark (1596 chars)
Welcome to 20879 Beaufait - an updated all-brick bungalow in Harper Woods, located within the highly sought-after Grosse Pointe school district. Freshly painted and thoughtfully improved, this 4-bedroom, 2-bath home seamlessly blends classic character with modern convenience. A welcoming foyer opens to a spacious living room anchored by a cozy wood-burning fireplace, flowing into a generously sized dining room ideal for everyday living and entertaining. The remodeled kitchen is both stylish and functional, featuring quartz countertops, abundant new cabinetry, and ample prep space. The main level offers two comfortable bedrooms and an updated full bath, while the upper level provides two additional bedrooms with plentiful closet space and custom built-ins. The basement expands the living space with an updated bathroom, versatile flex room and ample storage. Mechanical updates include copper plumbing with PVC drains, a newer furnace (2017), hot water tank (2019), and central air (2024). Flooring throughout - hardwood, ceramic, and carpet - is well maintained, complemented by newer vinyl windows and interior doors. Outside, the home delivers strong curb appeal with a newer concrete driveway and walkway, a 1.5-car garage, and a private rear paver patio - perfect for relaxing or entertaining. A 2020 dimensional roof on both the house and garage adds further peace of mind. Ideally situated between I-94 and Mack Avenue, with easy access to downtown Detroit and the Grosse Pointe shops and dining along Mack, this move-in ready home offers comfort, convenience, and lasting value.
-
2026-04-24$219,950 Active 1596-char remark
Show marketing remark (1596 chars)
Welcome to 20879 Beaufait - an updated all-brick bungalow in Harper Woods, located within the highly sought-after Grosse Pointe school district. Freshly painted and thoughtfully improved, this 4-bedroom, 2-bath home seamlessly blends classic character with modern convenience. A welcoming foyer opens to a spacious living room anchored by a cozy wood-burning fireplace, flowing into a generously sized dining room ideal for everyday living and entertaining. The remodeled kitchen is both stylish and functional, featuring quartz countertops, abundant new cabinetry, and ample prep space. The main level offers two comfortable bedrooms and an updated full bath, while the upper level provides two additional bedrooms with plentiful closet space and custom built-ins. The basement expands the living space with an updated bathroom, versatile flex room and ample storage. Mechanical updates include copper plumbing with PVC drains, a newer furnace (2017), hot water tank (2019), and central air (2024). Flooring throughout - hardwood, ceramic, and carpet - is well maintained, complemented by newer vinyl windows and interior doors. Outside, the home delivers strong curb appeal with a newer concrete driveway and walkway, a 1.5-car garage, and a private rear paver patio - perfect for relaxing or entertaining. A 2020 dimensional roof on both the house and garage adds further peace of mind. Ideally situated between I-94 and Mack Avenue, with easy access to downtown Detroit and the Grosse Pointe shops and dining along Mack, this move-in ready home offers comfort, convenience, and lasting value.
-
2026-04-24$219,950 Active 1612-char remark
Show marketing remark (1596 chars)
Welcome to 20879 Beaufait - an updated all-brick bungalow in Harper Woods, located within the highly sought-after Grosse Pointe school district. Freshly painted and thoughtfully improved, this 4-bedroom, 2-bath home seamlessly blends classic character with modern convenience. A welcoming foyer opens to a spacious living room anchored by a cozy wood-burning fireplace, flowing into a generously sized dining room ideal for everyday living and entertaining. The remodeled kitchen is both stylish and functional, featuring quartz countertops, abundant new cabinetry, and ample prep space. The main level offers two comfortable bedrooms and an updated full bath, while the upper level provides two additional bedrooms with plentiful closet space and custom built-ins. The basement expands the living space with an updated bathroom, versatile flex room and ample storage. Mechanical updates include copper plumbing with PVC drains, a newer furnace (2017), hot water tank (2019), and central air (2024). Flooring throughout - hardwood, ceramic, and carpet - is well maintained, complemented by newer vinyl windows and interior doors. Outside, the home delivers strong curb appeal with a newer concrete driveway and walkway, a 1.5-car garage, and a private rear paver patio - perfect for relaxing or entertaining. A 2020 dimensional roof on both the house and garage adds further peace of mind. Ideally situated between I-94 and Mack Avenue, with easy access to downtown Detroit and the Grosse Pointe shops and dining along Mack, this move-in ready home offers comfort, convenience, and lasting value.
-
2026-04-01historical Accepting Backup Offers
-
2026-04-01historical Active Under Contract
-
2026-04-01historical
-
2026-03-27status Active
-
2026-03-27historical
-
2026-03-27status Active
-
2026-03-27status Active
-
2026-03-22historical Accepting Backup Offers
-
2026-03-22historical Active Under Contract
-
2026-03-13price $225,000
-
2026-03-12price $225,000
-
2026-02-26status Active
-
2026-02-26status Active
-
2026-02-18historical Accepting Backup Offers
-
2026-02-18historical Active Under Contract
-
2025-12-15status Pending
-
2025-12-15status Pending
-
2025-12-02status Active
-
2025-12-02status Active
-
2025-11-06historical
-
2025-11-06historical
-
2025-09-30price $230,000
-
2025-09-29price $230,000
-
2025-09-12$235,000 Active
-
2025-09-12$235,000 Active
-
2025-09-10historical
-
2023-11-14soldstatus $155,000
-
2023-11-08soldstatus $155,000 Sold
-
2023-11-08soldstatus $155,000 Closed
-
2023-10-13status Pending
-
2023-10-13status Pending
-
2023-09-15$176,000 Active
-
2023-09-15$176,000 Active
-
2012-04-27soldstatus $36,001
-
2012-04-27soldstatus $36,001
-
2012-03-16historical
-
2012-03-16historical
-
2012-02-22$36,000
-
2012-02-22$36,000
-
1996-09-30soldstatus $89,000
-
1996-09-06historical
-
1996-08-27$89,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $9,385 · $782/mo
- Projected year-2 tax
- $9,385 · $782/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,003
- − Mortgage interest
- −$12,321
- − Property taxes
- −$9,385
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,920
- − Management
- −$1,920
- − Depreciation
- −$6,399
- Taxable loss
- −$9,042
- Est. tax savings @ 24.0%
- +$2,170
- After-tax cash flow
- $-3,194/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Grosse Pointe Public Schools
- NCES district ID
- 2625740
- Math proficiency
- 56% ▼ -2.00%
- Reading proficiency
- 68% ▲ 2.00%
- Median HH income
- $89,975
- Composite
- 56.51/100
- National rank
- #1152
- State rank
- #24 of 540 in MI
Livability — Harper Woods
- Score
- 73/100
- State rank
- #199
- US rank
- #5054
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Harper Woods, MI
- County
- Wayne County · 1,562,939 people
- City population
- 16,098
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 16,098
- Household income
- $61,750
- Rent vs Own
- Severe rent burden
- 410.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (65%)
- Race & ethnicity
- Black 65% White 28% Two or more races 4% Hispanic / Latino 1%
- Common ancestry
- Romanian 4% Lithuanian 1% German 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Arabic 2% Spanish 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -150.40%
- Current HPI
- 181.4961
- Rent YoY
- ▲ 5.10%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+139.2% since first listed50 events — show timeline
- 2026-06-08 Sold (MLS) $215,000 REALCOMP
- 2026-06-08 Sold (MLS) $215,000 MiRealSource-MiMLS
- 2026-05-05 Pending — MiRealSource-MiMLS
- 2026-05-05 Pending — REALCOMP
- 2026-05-04 Contingent — MiRealSource-MiMLS
- 2026-05-04 Contingent — REALCOMP
- 2026-04-24 Listed $219,950 REALCOMP
- 2026-04-24 Listed $219,950 MiRealSource-MiMLS
- 2026-04-01 Contingent — MiRealSource-MiMLS
- 2026-04-01 Contingent — REALCOMP
- 2026-04-01 Listing Removed — MiRealSource-MiMLS
- 2026-03-27 Relisted — REALCOMP
- 2026-03-27 Listing Removed — REALCOMP
- 2026-03-27 Relisted — MiRealSource-MiMLS
- 2026-03-27 Relisted — REALCOMP
- 2026-03-22 Contingent — MiRealSource-MiMLS
- 2026-03-22 Contingent — REALCOMP
- 2026-03-13 Price Changed $225,000 MiRealSource-MiMLS
- 2026-03-12 Price Changed $225,000 REALCOMP
- 2026-02-26 Relisted — REALCOMP
- 2026-02-26 Relisted — MiRealSource-MiMLS
- 2026-02-18 Contingent — MiRealSource-MiMLS
- 2026-02-18 Contingent — REALCOMP
- 2025-12-15 Pending — MiRealSource-MiMLS
- 2025-12-15 Pending — REALCOMP
- 2025-12-02 Relisted — MiRealSource-MiMLS
- 2025-12-02 Relisted — REALCOMP
- 2025-11-06 Listing Removed — REALCOMP
- 2025-11-06 Listing Removed — MiRealSource-MiMLS
- 2025-09-30 Price Changed $230,000 MiRealSource-MiMLS
- 2025-09-29 Price Changed $230,000 REALCOMP
- 2025-09-12 Listed $235,000 MiRealSource-MiMLS
- 2025-09-12 Listed $235,000 REALCOMP
- 2025-09-10 Coming Soon — MiRealSource-MiMLS
- 2023-11-14 Sold (Public Records) $155,000 Public Records
- 2023-11-08 Sold (MLS) $155,000 MiRealSource-MiMLS
- 2023-11-08 Sold (MLS) $155,000 REALCOMP
- 2023-10-13 Pending — MiRealSource-MiMLS
- 2023-10-13 Pending — REALCOMP
- 2023-09-15 Listed $176,000 MiRealSource-MiMLS
- 2023-09-15 Listed $176,000 REALCOMP
- 2012-04-27 Sold (MLS) $36,001 REALCOMP
- 2012-04-27 Sold (MLS) $36,001 MiRealSource-MiMLS
- 2012-03-16 Listing Removed — REALCOMP
- 2012-03-16 Listing Removed — MiRealSource-MiMLS
- 2012-02-22 Listed $36,000 REALCOMP
- 2012-02-22 Listed $36,000 MiRealSource-MiMLS
- 1996-09-30 Sold (MLS) $89,000 MiRealSource-MiMLS
- 1996-09-06 Listing Removed — MiRealSource-MiMLS
- 1996-08-27 Listed $89,900 MiRealSource-MiMLS
Property tax history
+13.5%/yrLatest (2025): $9,385 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…