4118 N 7th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.5/30.0
- ARV discount +15.0/15.0
- 1% rule +7.3/10.0
- DSCR +7.2/10.0
- Rent growth +4.7/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$78,125
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized
Key facts
- 0.7 acre lot
- Garage
- Built 1953
Property features AI
Exterior
- Parking: Detached 1-car garage
- Utilities: Municipal water; Municipal sewer; Natural gas service
- Home design: Single-family, 1-story home; Estimated size 750 sq. ft. or less; Lot about 0.7 acre (approximately 1/2 to 1 acre); Zoned RT4
- Construction: Aluminum construction
- Exterior features: Aluminum/steel exterior
Interior
- Kitchen: Main-level kitchen, approximately 10 x 10
- Bedrooms: Main-level master bedroom, approximately 10 x 10
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating (natural gas)
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $78k.
Deal economics
- At list price, monthly cash flow is $132 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($959 rent vs $78k).
- Cap rate 8.3% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $540 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $22k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price; built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.23% ✓
- Cap rate
- 8.32%
- Cash-on-cash
- 7.23%
- DSCR
- 1.32
- GRM
- 6.8
CMA / ARV
- ARV (median comp)
- $108,045
- List price
- $78,125
- Delta
- -27.69%
- Verdict
- UNDERPRICED
- Comps
- 17 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4058 N 7th St | 0.09mi | 2/1.0 | 708 (+1%) | 9mo | $74,260 | $105 | 88 |
| 3873 Dr William Finlayson St | 0.34mi | 2/1.0 | 707 (+0%) | 12mo | $105,000 | $149 | 74 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 1.0%
- Equity multiple
- 1.04×
- Total profit
- $863
- Equity at exit
- $11,649
- IRR
- 15.5%
- Equity multiple
- 2.59×
- Total profit
- $34,885
- Equity at exit
- $6,755
Cash invested: $21,875 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53209
- Rents YoY
- 8.6%
- Active inventory
- 168
- Price-to-rent
- 6.8×
Monthly cashflow live
- Estimated rent
- $959 high interval (Pro) →
- Mortgage (P&I)
- −$410
- Tax from tax record
- −$183 /mo · $2,201/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$201
- Net cashflow
- $132
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,531
- Closing costs
- $2,344
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1135 W Atkinson Ave Unit 8 Milwaukee, WI | 1.0 | 1.0 | 600 | $700 | $1.17 | 43d | 1 | 0.61mi |
| 1135 W Atkinson Ave Unit 9 Milwaukee, WI | 1.0 | 1.0 | 600 | $700 | $1.17 | 23d | 1 | 0.61mi |
| 3921 N 17th St Apt 3 Milwaukee, WI | 1.0 | 1.0 | 650 | $800 | $1.23 | 43d | 1 | 0.72mi |
| 1917 W Atkinson Ave #4 Milwaukee, WI | 1.0 | 1.0 | 496 | $795 | $1.60 | 43d | 1 | 0.84mi |
| 500 W Hampton Ave Milwaukee, WI | 2.0 | 1.0 | 710 | $1,165 | $1.64 | 12d | 1 | 0.87mi |
| 306 W Hampton Ave Milwaukee, WI | 1.0 | 1.0 | 700 | $1,200 | $1.71 | 43d | 1 | 0.90mi |
| 1625 W Keefe Ave Unit 4 Milwaukee, WI | 1.0 | 1.0 | 750 | $725 | $0.97 | 23d | 1 | 0.97mi |
| 3444 N 17th St Milwaukee, WI | 1.0 | 1.0 | 600 | $695 | $1.16 | 43d | 1 | 0.99mi |
| 3228 N Achilles St Unit 3228A Milwaukee, WI | 2.0 | 1.0 | 713 | $895 | $1.26 | 43d | 1 | 1.13mi |
| 4121 N Ardmore Ave Milwaukee, WI | 1.0 | 1.0 | 525 | $975 | $1.86 | 10d | 4 | 1.21mi |
| 3042 N Palmer St #2 Milwaukee, WI | 1.0 | 1.0 | 573 | $825 | $1.44 | 23d | 1 | 1.34mi |
| 2214-2220 W Hopkins St Unit 2214 6 Milwaukee, WI | 1.0 | 1.0 | 530 | $695 | $1.31 | 43d | 1 | 1.42mi |
| 2214-2220 W Hopkins St Unit 2214 7 Milwaukee, WI | 1.0 | 1.0 | 530 | $750 | $1.42 | 21d | 1 | 1.42mi |
| 3901 N 27th St Unit 3907 Milwaukee, WI | 2.0 | 1.0 | 715 | $895 | $1.25 | 23d | 1 | 1.46mi |
| 3300 N Dousman St Unit 4 Milwaukee, WI | 1.0 | 1.0 | 650 | $925 | $1.42 | 43d | 1 | 1.49mi |
Listing history 12 events
-
2026-06-18days on market $78,125 Active 8 DOM
-
2026-06-17days on market $78,125 Active 7 DOM
-
2026-06-16days on market $78,125 Active 6 DOM
-
2026-06-15days on market $78,125 Active 5 DOM
-
2026-06-13days on market $78,125 Active 3 DOM
-
2026-06-13statusdays on market $78,125 Active 2 DOM
-
2026-04-01$78,125 Active 120-char remark
Show marketing remark (120 chars)
This is a tax foreclosed property. Offers reviewed upon receipt - no waiting period. Owner-Occupants will be prioritized
-
2026-02-27historical 499-char remark
Show marketing remark (499 chars)
This property is being offered as a tax foreclosure by the City of Milwaukee. Please see attached scope of work with the essential renovation costs of $18,550 and the total scope of work totaling $31,000. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Property is subject to a performance deposit. Earnest money to be paid to Knight Barry Title and can be mailed or dropped off. Please indicate Knight Barry will be holding EM.
-
2025-09-30historical
Show marketing remark (499 chars)
This property is being offered as a tax foreclosure by the City of Milwaukee. Please see attached scope of work with the essential renovation costs of $18,550 and the total scope of work totaling $31,000. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Property is subject to a performance deposit. Earnest money to be paid to Knight Barry Title and can be mailed or dropped off. Please indicate Knight Barry will be holding EM.
-
2025-09-30$78,125 Active 499-char remark
Show marketing remark (499 chars)
This property is being offered as a tax foreclosure by the City of Milwaukee. Please see attached scope of work with the essential renovation costs of $18,550 and the total scope of work totaling $31,000. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Property is subject to a performance deposit. Earnest money to be paid to Knight Barry Title and can be mailed or dropped off. Please indicate Knight Barry will be holding EM.
-
2025-08-29$78,125 Active
-
1990-07-01soldstatus $4,800,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,201 · $183/mo
- Projected year-2 tax
- $2,201 · $183/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,504
- − Mortgage interest
- −$4,376
- − Property taxes
- −$2,201
- − Insurance
- −$391
- − Repairs & maintenance
- −$920
- − Management
- −$920
- − Depreciation
- −$2,273
- Taxable income
- $423
- Est. tax owed @ 24.0%
- −$102
- After-tax cash flow
- $1,479/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 45,170
- Household income
- $48,486
- Rent vs Own
- Severe rent burden
- 3390.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (66%)
- Race & ethnicity
- Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 3% Portuguese 1% Iranian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -194.98%
- Current HPI
- 172.4275
- Rent YoY
- ▲ 8.61%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-98.4% since first listed8 events — show timeline
- 2026-06-10 Listed $78,125 METROMLS
- 2026-05-20 Listing Removed — METROMLS
- 2026-04-01 Listed $78,125 METROMLS
- 2026-02-27 Listing Removed — METROMLS
- 2025-09-30 Listing Removed — METROMLS
- 2025-09-30 Listed $78,125 METROMLS
- 2025-08-29 Listed $78,125 METROMLS
- 1990-07-01 Sold (Public Records) $4,800,000 Public Records
Property tax history
+6.8%/yrLatest (2024): $2,201 · -8.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…