CashFlowRE
Sign in Sign up
70 Locust Ave Unit B114 🏷️ Likely Rental
B+ Composite 79.48
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.9/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$124,900

70 Locust Ave Unit B114 · New Rochelle, NY 10801
1 bd · 1.0 ba · 700 sqft · Townhouse · 229 Days on market
Built 1955 Fair condition $178/sqft · 32% below area Est $184k · 32% under ↓ 11% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

One Bedroom unit located on the first floor with large living room, bedroom, bathroom and galley kitchen. This unit needs some updating. The location is very close to shops and near the train. The basement has the laundry room, a community room and a bicycle room as well as a fitness center. The maintenance includes, electric, gas, water and maintenance of common areas and the exterior. There is a surcharge of $60 monthly per AC unit in the months June through September. The parking garage and the outdoor parking lots are wait-listed. Street parking is Free. The Board requires the following: 20% downpayment; 700 min credit score; DTI of 33%; overall debt can not exceed 38% of net income.

Key facts

  • Fitness center
  • Galley kitchen
  • Laundry room

Tags

FIRST FLOORLARGE LIVING ROOMGALLEY KITCHENLAUNDRY ROOMCOMMUNITY ROOMFITNESS CENTER

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $124,900 price doesn't fit this home's estimated sale value (~$184,412) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath townhouse listed at $125k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $125k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.9% vs local median 4.6% in New Rochelle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#487 in NY) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A, amenities B+; Watch: housing D+, commute F, cost of living F.
  • New Rochelle City School District (suburban): math 63% / reading 66% proficiency, ranked #171 of 590 in NY (top 29%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: New Rochelle High School (math 87% / reading 72%, grade A-, #518 of 1,100 statewide, top 51%, 3,076 students, 57% FRL) — zoned schools average 57% FRL vs 41% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 80% at this address vs 64% district-wide (+15 pts) — the actual schools serving this property are materially stronger than the New Rochelle City School District average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+1.4%/yr); 201 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 1.4% rent growth), your $35k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 229 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $55k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $109,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 229 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.10%
Cap rate
17.88%
Cash-on-cash
41.38%
DSCR
2.84
GRM
4.0

CMA / ARV

ARV (median comp)
$184,412
List price
$124,900
Delta
-32.27%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
60 Locust Ave Unit 214-A 0.01mi 1/1.0 700 (0%) 1mo $175,000 $250 99
70 Locust Ave Unit B505 0.00mi 1/1.0 720 (+3%) 5mo $193,000 $268 91
543 Main St #410 0.33mi 1/1.0 672 (-4%) 6mo $349,000 $519 73
200 Centre Ave Unit 3G 0.30mi 1/1.5 750 (+7%) 0mo $230,000 $307 72
156 Centre Ave Unit 2G 0.30mi 1/1.0 750 (+7%) 4mo $170,000 $227 71
208 Centre Ave Unit 5k 0.33mi 1/1.0 750 (+7%) 3mo $146,000 $195 70
40 Davenport Ave Unit 1L 0.37mi 1/1.0 750 (+7%) 3mo $160,000 $213 68
30 Davenport Ave Unit 1B 0.33mi 1/1.0 750 (+7%) 8mo $160,000 $213 67
210 Pelham Rd Unit 5M 0.44mi 1/1.0 750 (+7%) 5mo $210,000 $280 64
220 Pelham Rd Unit 2L 0.45mi 1/1.0 650 (-7%) 6mo $245,000 $377 62
25 Leroy Pl #509 0.29mi 1/1.0 796 (+14%) 3mo $425,000 $534 61
10 Davenport Ave Unit 1N 0.32mi 1/1.0 800 (+14%) 1mo $135,000 $169 60

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.42% rent growth · sell at horizon

5-year hold
IRR
36.2%
Equity multiple
2.50×
Total profit
$52,515
Equity at exit
$18,623
10-year hold
IRR
42.0%
Equity multiple
4.67×
Total profit
$128,505
Equity at exit
$10,799

Cash invested: $34,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
22 active · 20 under contract
Months of supply
6.6 mo (15%/mo absorbed)
Median asking
$198,400 ($270/sqft)
Median days on market
59 d
This list price
lowest-priced of the active set
ARV vs active asking
-2.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10801

Rents YoY
1.4%
Active inventory
201
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$2,619 high interval (Pro) →
Mortgage (P&I)
$655
Tax est. 1.5%
$156 /mo · $1,874/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$550
Net cashflow
$1,206

Break-even live

Break-even rent $1,093
Max offer price $124,900
Occupancy floor 49%

Sensitivity live

Price -10% $1,292 -5% $1,249 +0% $1,206 +5% $1,163 +10% $1,120
Rent -10% $999 -5% $1,103 +0% $1,206 +5% $1,310 +10% $1,413
Rate -1.0pp $1,269 -0.5pp $1,238 base $1,206 +0.5pp $1,174 +1.0pp $1,141

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,225
Closing costs
$3,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
46 Locust Ave Unit 2 New Rochelle, NY 2.0 1.0 750 $2,950 $3.93 114d 1 0.09mi
5 Prospect St Unit 2S New Rochelle, NY 1.0 1.0 650 $1,900 $2.92 7d 1 0.22mi
50 Clinton Pl New Rochelle, NY 2.0 1.0–2.0 901 $3,798 $4.21 0d 7 0.23mi
12 Church St New Rochelle, NY 2.0 1.0–2.0 770 $3,564 $4.63 0d 44 0.23mi
10 Lecount Pl New Rochelle, NY 2.0 1.0–2.0 761 $3,516 $4.62 0d 11 0.24mi
55 Clinton Pl New Rochelle, NY 2.0 1.0–2.0 800 $3,556 $4.44 0d 11 0.25mi
160 Centre Ave Unit 3L New Rochelle, NY 1.0 1.0 750 $2,200 $2.93 49d 1 0.31mi
130 Centre Ave Unit 4B New Rochelle, NY 1.0 452 $1,885 $4.17 139d 1 0.31mi
3 Davenport Ave New Rochelle, NY 1.0–3.0 1.0–2.0 888 $2,399 $2.70 0d 1 0.33mi
40 Memorial Hwy New Rochelle, NY 3.0 1.0–2.0 976 $2,888 $2.96 0d 45 0.35mi
40 Memorial Hwy New Rochelle, NY 3.0 1.0–2.0 917 $2,823 $3.08 34d 37 0.35mi
543 Main St #714 New Rochelle, NY 1.0 1.0 675 $2,450 $3.63 7d 1 0.35mi
1 Shearwood Pl New Rochelle, NY 3.0 1.0–3.0 896 $2,963 $3.30 0d 36 0.38mi
111 Centre Ave New Rochelle, NY 1.0 1.0 815 $3,277 $4.02 0d 2 0.40mi
230 Pelham Rd Unit 3o New Rochelle, NY 1.0 1.0 725 $2,095 $2.89 73d 1 0.42mi
220 Pelham Rd New Rochelle, NY 1.0–2.0 1.0 837 $2,250 $2.69 4d 3 0.43mi
220 Pelham Rd Apt 3F New Rochelle, NY 1.0 1.0 725 $2,095 $2.89 73d 1 0.43mi
220 Pelham Rd New Rochelle, NY 1.0–2.0 1.0 862 $2,045 $2.37 21d 3 0.43mi
360 Huguenot St New Rochelle, NY 1.0–2.0 1.0–2.0 872 $2,745 $3.15 0d 10 0.43mi
333 Huguenot St New Rochelle, NY 2.0 1.0–2.0 822 $3,408 $4.15 0d 9 0.44mi
25 Maple Ave New Rochelle, NY 1.0 1.0 547 $2,895 $5.29 0d 7 0.45mi
10 Commerce Dr New Rochelle, NY 1.0 1.0 601 $3,175 $5.28 0d 7 0.46mi
230 Pelham Rd Apt 5O New Rochelle, NY 1.0 1.0 725 $2,000 $2.76 36d 1 0.46mi
387 Huguenot St New Rochelle, NY 2.0 1.0–2.0 753 $2,820 $3.75 0d 3 0.48mi
245 Main St Unit 1 New Rochelle, NY 1.0 1.0 750 $1,750 $2.33 113d 1 0.51mi
20 Burling Ln New Rochelle, NY 2.0 1.0–2.0 967 $3,305 $3.42 0d 3 0.53mi
57 Grand St New Rochelle, NY 1.0 695 $2,500 $3.60 27d 1 0.54mi
50 Guion Pl New Rochelle, NY 1.0 1.0 700 $1,935 $2.76 10d 1 0.69mi
95 Washington Ave Unit 1R New Rochelle, NY 1.0 400 $1,700 $4.25 120d 1 0.70mi
53 1st St New Rochelle, NY 1.0 1.0 700 $2,300 $3.29 51d 1 0.80mi
72 Bayard St New Rochelle, NY 1.0 1.0 409 $1,800 $4.40 21d 1 0.93mi
120 Stonelea Pl Apt 3M New Rochelle, NY 1.0 1.0 750 $2,300 $3.07 114d 1 0.95mi
504 Pelham Rd New Rochelle, NY 1.0 1.0 700 $2,300 $3.29 109d 1 0.95mi
50 Highland Ave Unit 3rd Floor New Rochelle, NY 1.0 1.0 650 $1,950 $3.00 59d 1 0.99mi
17 Dewitt Pl New Rochelle, NY 2.0 1.0 550 $2,500 $4.55 139d 1 1.00mi
225 Sickles Ave Unit 1 New Rochelle, NY 1.0 1.0 750 $2,600 $3.47 139d 1 1.03mi
49 5th St Unit 1 New Rochelle, NY 1.0 1.0 500 $2,350 $4.70 21d 1 1.05mi
111 Colonial Pl Unit 3 New Rochelle, NY 1.0 1.0 400 $2,300 $5.75 114d 1 1.10mi
30 Ferdinand Pl New Rochelle, NY 1.0 1.0 650 $1,850 $2.85 56d 1 1.15mi
1 Dillon Rd Unit 4B Larchmont, NY 1.0 1.0 750 $2,500 $3.33 69d 1 1.16mi

Listing history 50 events

  1. 2026-09-24
    days on market $124,900 Active 229 DOM
  2. 2026-09-23
    days on market $124,900 Active 228 DOM
  3. 2026-09-22
    days on market $124,900 Active 227 DOM
  4. 2026-09-21
    days on market $124,900 Active 226 DOM
  5. 2026-09-20
    days on market $124,900 Active 225 DOM
  6. 2026-09-19
    days on market $124,900 Active 224 DOM
  7. 2026-09-18
    days on market $124,900 Active 223 DOM
  8. 2026-09-17
    days on market $124,900 Active 222 DOM
  9. 2026-09-16
    days on market $124,900 Active 221 DOM
  10. 2026-09-15
    days on market $124,900 Active 220 DOM
  11. 2026-09-14
    days on market $124,900 Active 219 DOM
  12. 2026-09-13
    days on market $124,900 Active 218 DOM
  13. 2026-09-12
    days on market $124,900 Active 217 DOM
  14. 2026-09-11
    days on market $124,900 Active 216 DOM
  15. 2026-09-05
    days on market $124,900 Active 210 DOM
  16. 2026-09-04
    days on market $124,900 Active 209 DOM
  17. 2026-09-02
    days on market $124,900 Active 207 DOM
  18. 2026-08-31
    days on market $124,900 Active 205 DOM
  19. 2026-08-29
    days on market $124,900 Active 203 DOM
  20. 2026-08-28
    pricedays on market $124,900 Active 202 DOM
  21. 2026-08-27
    days on market $129,900 Active 201 DOM
  22. 2026-08-26
    days on market $129,900 Active 200 DOM
  23. 2026-08-25
    days on market $129,900 Active 199 DOM
  24. 2026-08-24
    days on market $129,900 Active 198 DOM
  25. 2026-08-23
    days on market $129,900 Active 197 DOM
  26. 2026-08-22
    days on market $129,900 Active 196 DOM
  27. 2026-08-21
    days on market $129,900 Active 195 DOM
  28. 2026-08-20
    days on market $129,900 Active 194 DOM
  29. 2026-08-19
    days on market $129,900 Active 193 DOM
  30. 2026-08-18
    days on market $129,900 Active 192 DOM
  31. 2026-08-17
    days on market $129,900 Active 191 DOM
  32. 2026-08-16
    days on market $129,900 Active 190 DOM
  33. 2026-08-15
    days on market $129,900 Active 189 DOM
  34. 2026-08-14
    days on market $129,900 Active 188 DOM
  35. 2026-08-13
    days on market $129,900 Active 187 DOM
  36. 2026-08-12
    days on market $129,900 Active 186 DOM
  37. 2026-08-11
    days on market $129,900 Active 185 DOM
  38. 2026-08-10
    days on market $129,900 Active 184 DOM
  39. 2026-08-09
    days on market $129,900 Active 183 DOM
  40. 2026-08-08
    days on market $129,900 Active 182 DOM
  41. 2026-08-06
    days on market $129,900 Active 180 DOM
  42. 2026-08-05
    days on market $129,900 Active 179 DOM
  43. 2026-08-04
    days on market $129,900 Active 178 DOM
  44. 2026-08-03
    pricedays on market $129,900 Active 177 DOM
  45. 2026-07-28
    days on market $139,900 Active 175 DOM
  46. 2026-07-26
    days on market $139,900 Active 173 DOM
  47. 2026-07-24
    days on market $139,900 Active 171 DOM
  48. 2026-07-23
    days on market $139,900 Active 170 DOM
  49. 2026-07-22
    days on market $139,900 Active 169 DOM
  50. 2026-07-21
    days on market $139,900 Active 168 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,431
− Mortgage interest
−$6,996
− Property taxes
−$1,874
− Insurance
−$624
− Repairs & maintenance
−$2,514
− Management
−$2,514
− Depreciation
−$3,633
Taxable income
$13,274
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,186
After-tax cash flow
$11,287/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $17,500–$31,500 screening

The property requires moderate renovations, focusing on electrical safety, aesthetics, and landscaping to improve its value.

Repairs flagged

  • Major Exposed electrical wiring — Safety hazard
  • Major Missing cabinet doors — Aesthetics and functionality
  • Major Peeling paint — Safety hazard and aesthetics

Value-add opportunities

  • Both Painting and updating electrical wiring — Improves aesthetics and safety
  • Both Replacing missing cabinet doors — Enhances functionality and aesthetics
  • Both Landscaping and snow removal — Enhances curb appeal and safety

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 59/100

Zoned Schools

Elementary Trinity Elementary School F NY #1,350/2,108 Nat'l #17,359/41,679 Middle Isaac E Young Middle School B- NY #214/729 Nat'l #2,564/14,009 High New Rochelle High School A- NY #518/1,100 Nat'l #1,121/17,239

Schools (NCES district)

District
New Rochelle City School District
NCES district ID
3620490
Math proficiency
63% ▲ 3.00%
Reading proficiency
66% ▲ 9.00%
Median HH income
$69,165
Composite
56.63/100
National rank
#1139
State rank
#171 of 590 in NY
C Composite livability gradescore 69/100

Livability — New Rochelle

Score
69/100
State rank
#487
US rank
#8572

Category grades

Amenities B+ Commute F Cost of living F Crime A Employment A+ Housing D+ Health & safety B+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Rochelle, NY
County
Westchester County · 1,028,035 people
City population
63,657
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
42,754
Household income
$85,573
Rent vs Own
58.9% rent · 41.1% own
Severe rent burden
10% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 36% White 30% Black 24% Two or more races 16% Asian 7%
Hispanic origin (detail)
Mexican 17% Puerto Rican 5% Dominican 3%
Common ancestry
Hispanic 3% Scotch-Irish 1% Romanian 1%
Foreign-born
34% · Canada, Jamaica, China
Languages at home
54% English-only · Spanish 32% Other Indo-European 5% French/Haitian/Cajun 4%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

-11.1% since first listed
5 events — show timeline
  • 2026-04-30 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2026-04-30 Price Changed $159,900 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-29 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2026-03-23 Price Changed $164,900 OneKey® MLS as Distributed by MLS Grid
  • 2026-02-01 Listed $179,900 OneKey® MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…