11 Faust Ct · Ann Arbor, MI
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.8/30.0
- DSCR +7.7/10.0
- Schools +6.5/10.0
- 1% rule +5.4/10.0
- Livability +4.4/5.0
- ARV discount +4.3/15.0
- Rent growth +3.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 4-Bedroom Ranch with Large Yard – Endless Potential! Welcome to this hard-to-find 4-bedroom ranch offering space, functionality, and incredible opportunity! Situated on a generous lot with a fully fenced backyard, this home is perfect for anyone looking for room to grow, entertain, or simply enjoy single-level living. Step inside to a bright and expansive living area filled with natural light, creating a warm and inviting atmosphere. The layout offers flexibility with four bedrooms - ideal for families, guests, or a home office setup. The kitchen provides ample cabinet space and flows into a dining area, ready for your personal touch and updates. Each bedroom is comfortably sized, while the full bath is conveniently located for everyday living. Outside, enjoy a large backyard with plenty of space for gatherings, pets, or future enhancements. The extended driveway offers convenient parking. BATVAI
Key facts
- 0.23 acre lot
- Built 1971
- Listed 5 days
Property features AI
Finance
- Other: Pets allowed: cats and dogs
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story; Ground-level entry with steps; Vinyl siding
- Construction: Asphalt roof
- Exterior features: Patio; Back yard fencing; Paved road access
Interior
- Kitchen: Free-standing electric range; Free-standing refrigerator
- Bedrooms: Total of 7 rooms (includes bedrooms and living spaces)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning; Ceiling fans
- Interior features: Gas water heater; Free-standing electric range; Free-standing refrigerator; Crawl space basement
- Laundry & utility: Laundry room; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $479 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $250k).
- Cap rate 8.6% vs local median 2.5% in Ann Arbor — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 88/100 on livability (#10 in MI, #155 nationally) — a professional / high-income tenant draw. Strengths: schools A+, amenities A+, commute A+; Watch: cost of living D.
- Ann Arbor Public Schools (urban): math 71% / reading 81% proficiency, ranked #6 of 540 in MI (top 1%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: Rents rising fast (+5.7%/yr); 151 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 996 units permitted in Washtenaw County in 2024 (492 in 5+ unit buildings).
- This rent runs 35% of the median local income ($89k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Washtenaw County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 5.7% rent growth), your $70k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 8.59%
- Cash-on-cash
- 8.22%
- DSCR
- 1.37
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $233,239
- List price
- $250,000
- Delta
- 15.76%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 12 Blain Ct | 0.22mi | 3/1.0 (-1) | 974 (-3%) | 15mo | $210,000 | $216 | 67 |
| 11 Metroview Ct | 0.09mi | 3/1.0 (-1) | 864 (-14%) | 5mo | $230,000 | $266 | 63 |
| 3141 Mc Comb St | 0.65mi | 3/1.0 (-1) | 1,044 (+4%) | 3mo | $310,000 | $297 | 56 |
| 2110 Champagne Dr | 0.17mi | 3/1.0 (-1) | 864 (-14%) | 12mo | $325,001 | $376 | 54 |
| 14 Blain Court Ct | 0.21mi | 3/1.0 (-1) | 864 (-14%) | 12mo | $195,000 | $226 | 51 |
| 3195 Nordman Rd | 0.67mi | 3/1.0 (-1) | 988 (-2%) | 11mo | $320,000 | $324 | 51 |
| 16 Jay Lee Ct | 0.36mi | 3/1.5 (-1) | 1,080 (+7%) | 16mo | $300,000 | $278 | 51 |
| 2148 Champagne Dr | 0.18mi | 3/1.0 (-1) | 864 (-14%) | 20mo | $235,000 | $272 | 47 |
| 2935 Marshall St | 0.59mi | 3/1.5 (-1) | 980 (-3%) | 19mo | $334,900 | $342 | 45 |
| 2188 Hemlock Dr | 0.29mi | 3/1.0 (-1) | 864 (-14%) | 22mo | $194,000 | $225 | 39 |
| 2183 Hemlock Dr | 0.29mi | 3/1.0 (-1) | 864 (-14%) | 22mo | $196,500 | $227 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.72% rent growth · sell at horizon
- IRR
- -1.0%
- Equity multiple
- 0.96×
- Total profit
- $-2,726
- Equity at exit
- $37,276
- IRR
- 11.2%
- Equity multiple
- 1.98×
- Total profit
- $68,458
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48108
- Rents YoY
- 5.7%
- Active inventory
- 151
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $2,603 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$162 /mo · $1,941/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$547
- Net cashflow
- $479
Break-even live
Sensitivity live
| Price | -10% $621 | -5% $550 | +0% $479 | +5% $408 | +10% $338 |
|---|---|---|---|---|---|
| Rent | -10% $274 | -5% $376 | +0% $479 | +5% $582 | +10% $685 |
| Rate | -1.0pp $605 | -0.5pp $543 | base $479 | +0.5pp $414 | +1.0pp $349 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3238 Platt Rd Ann Arbor, MI | 3.0 | 1.5 | 1488 | $2,500 | $1.68 | 44d | 1 | 0.77mi |
| 2511 Packard St Ann Arbor, MI | 2.0–3.0 | 2.0 | 1200 | $2,539 | $2.12 | 14d | 7 | 0.96mi |
| 3029 Charing Cross Rd Unit 3029 Ann Arbor, MI | 3.0 | 2.5 | 1400 | $2,400 | $1.71 | 44d | 1 | 1.38mi |
| 2021 Medford Rd Ann Arbor, MI | 1.0–3.0 | 1.0–2.0 | 937 | $1,760 | $1.88 | 21d | 5 | 1.50mi |
Listing history 6 events
-
2026-05-16$250,000 Active 937-char remark
Show marketing remark (937 chars)
Spacious 4-Bedroom Ranch with Large Yard – Endless Potential! Welcome to this hard-to-find 4-bedroom ranch offering space, functionality, and incredible opportunity! Situated on a generous lot with a fully fenced backyard, this home is perfect for anyone looking for room to grow, entertain, or simply enjoy single-level living. Step inside to a bright and expansive living area filled with natural light, creating a warm and inviting atmosphere. The layout offers flexibility with four bedrooms - ideal for families, guests, or a home office setup. The kitchen provides ample cabinet space and flows into a dining area, ready for your personal touch and updates. Each bedroom is comfortably sized, while the full bath is conveniently located for everyday living. Outside, enjoy a large backyard with plenty of space for gatherings, pets, or future enhancements. The extended driveway offers convenient parking. BATVAI
-
2026-05-16$250,000 Active 928-char remark
Show marketing remark (937 chars)
Spacious 4-Bedroom Ranch with Large Yard – Endless Potential! Welcome to this hard-to-find 4-bedroom ranch offering space, functionality, and incredible opportunity! Situated on a generous lot with a fully fenced backyard, this home is perfect for anyone looking for room to grow, entertain, or simply enjoy single-level living. Step inside to a bright and expansive living area filled with natural light, creating a warm and inviting atmosphere. The layout offers flexibility with four bedrooms - ideal for families, guests, or a home office setup. The kitchen provides ample cabinet space and flows into a dining area, ready for your personal touch and updates. Each bedroom is comfortably sized, while the full bath is conveniently located for everyday living. Outside, enjoy a large backyard with plenty of space for gatherings, pets, or future enhancements. The extended driveway offers convenient parking. BATVAI
-
2026-05-15historical $250,000 937-char remark
Show marketing remark (937 chars)
Spacious 4-Bedroom Ranch with Large Yard – Endless Potential! Welcome to this hard-to-find 4-bedroom ranch offering space, functionality, and incredible opportunity! Situated on a generous lot with a fully fenced backyard, this home is perfect for anyone looking for room to grow, entertain, or simply enjoy single-level living. Step inside to a bright and expansive living area filled with natural light, creating a warm and inviting atmosphere. The layout offers flexibility with four bedrooms - ideal for families, guests, or a home office setup. The kitchen provides ample cabinet space and flows into a dining area, ready for your personal touch and updates. Each bedroom is comfortably sized, while the full bath is conveniently located for everyday living. Outside, enjoy a large backyard with plenty of space for gatherings, pets, or future enhancements. The extended driveway offers convenient parking. BATVAI
-
2026-05-14historical
-
2026-05-01$270,000 Active
-
2026-05-01$270,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,941 · $162/mo
- Projected year-2 tax
- $2,896 · $241/mo
- Expected delta
- +$954/yr (+$80/mo · 49.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,233
- − Mortgage interest
- −$14,004
- − Property taxes
- −$1,941
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,499
- − Management
- −$2,499
- − Depreciation
- −$7,273
- Taxable income
- $1,768
- Est. tax owed @ 24.0%
- −$424
- After-tax cash flow
- $5,326/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ann Arbor Public Schools
- NCES district ID
- 2602820
- Math proficiency
- 71% ▲ 5.00%
- Reading proficiency
- 81% ▲ 11.00%
- Median HH income
- $60,768
- Composite
- 65.34/100
- National rank
- #487
- State rank
- #6 of 540 in MI
Livability — Ann Arbor
- Score
- 88/100
- State rank
- #10
- US rank
- #155
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ann Arbor, MI
- County
- Washtenaw County · 306,860 people
- City population
- 163,747
- Metro
- Ann Arbor, MI
- Population (ZIP)
- 27,666
- Household income
- $89,355
- Rent vs Own
- Severe rent burden
- 1390.0
Population outlook (Washtenaw County) Hauer SSP2
- Today (2025)
- 402,878 people
- By 2030
- 424,104 · +5.3%
- By 2040
- 464,633 · +15.3%
- By 2050
- 504,728 · +25.3%
- By 2075
- 614,463 · +52.5%
- By 2100
- 676,181 · +67.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 58% Black 16% Asian 14% Two or more races 8% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Romanian 5% Italian 2% Slovak 2%
- Foreign-born
- 23% · China, Canada, South Korea
- Languages at home
- 72% English-only · Arabic 5% Other Indo-European 5% Chinese 5%
Political lean MEDSL · Washtenaw
- 2024 margin
- Solid D (+44.4) · D 71.0% · R 26.6% · Other 2.4%
- 2008→2024 swing
- +3.5pp toward D · 2008: 41.0pp · 2024: 44.4pp
- All cycles
- 2024: D+44.4 2020: D+46.6 2016: D+41.5 2012: D+36.0 2008: D+41.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -221.96%
- Current HPI
- 216.8067
- Rent YoY
- ▲ 5.72%
- Metro
- Ann Arbor, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-7.4% since first listed8 events — show timeline
- 2026-05-20 Pending — MiRealSource-MiMLS
- 2026-05-20 Pending — REALCOMP
- 2026-05-16 Listed $250,000 MiRealSource-MiMLS
- 2026-05-16 Listed $250,000 REALCOMP
- 2026-05-15 Coming Soon $250,000 MiRealSource-MiMLS
- 2026-05-14 Listing Removed — MiRealSource-MiMLS
- 2026-05-01 Listed $270,000 REALCOMP
- 2026-05-01 Listed $270,000 MiRealSource-MiMLS
Property tax history
+3.7%/yrLatest (2025): $1,941 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…