🏷️ Likely Rental
337 Fair St · Springfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$80,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Great investment property opportunity! This duplex features one unit currently tenant-occupied, providing immediate rental income, while the other unit is vacant and ready for your next tenant or owner-occupant. With light cosmetic updates needed, there's excellent potential to increase value and maximize returns. Perfect for house hacking or expanding your portfolio.
Key facts
- 3,484 sq ft lot
- Built 1881
- Listed 3 days
Property features AI
Exterior
- Utilities: Public sewer; Supplied water
- Home design: Built in 1881
- Construction: Vinyl siding construction
- Exterior features: Duplex (2-unit property); Vinyl siding
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Baseboard heating; Has heating
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $80k.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive. Per door: $652/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $80k).
- Cap rate 25.9% vs local median 4.7% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 45 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
- At $2,351/mo this rent would consume 67% of the median local household income ($42k/yr) (locally 684% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1881 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1881 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.94% ✓
- Cap rate
- 25.86%
- Cash-on-cash
- 69.88%
- DSCR
- 4.11
- GRM
- 2.8
CMA / ARV
- ARV (on-the-fly)
- $128,576
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 712 W Jefferson St | 0.45mi | 4/2.0 | 2,288 (-0%) | 12mo | $127,000 | $56 | 68 |
| 714 W Jefferson St | 0.46mi | 4/2.0 | 2,288 (-0%) | 12mo | $127,000 | $56 | 68 |
| 910 S Fountain Ave | 0.44mi | 4/— | 2,462 (+7%) | 11mo | $135,000 | $55 | 58 |
| 910-910.5 S Fountain Ave | 0.45mi | 4/2.0 | 2,462 (+7%) | 11mo | $135,000 | $55 | 58 |
| 336-338 W Euclid Ave | 0.20mi | 4/2.0 | 2,550 (+11%) | 19mo | $100,000 | $39 | 56 |
| 1202 Clifton Ave | 0.72mi | 4/2.0 | 2,180 (-5%) | 4mo | $124,900 | $57 | 55 |
| 1202-1204 Clifton Ave | 0.72mi | 4/2.0 | 2,180 (-5%) | 4mo | $124,900 | $57 | 54 |
| 18-20 W Perrin Ave | 0.59mi | 4/2.0 | 2,064 (-10%) | 13mo | $194,000 | $94 | 45 |
| 1361-1363 Woodward Ave | 0.60mi | 4/2.0 | 2,616 (+14%) | 6mo | $110,000 | $42 | 43 |
| 220 E Euclid Ave | 0.67mi | 5/2.5 (+1) | 2,627 (+14%) | 20mo | $55,650 | $21 | 21 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 69.4%
- Equity multiple
- 4.13×
- Total profit
- $70,152
- Equity at exit
- $11,928
- IRR
- 73.5%
- Equity multiple
- 8.51×
- Total profit
- $168,209
- Equity at exit
- $6,917
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45506
- Home prices YoY
- -14.1%
- Active inventory
- 45
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $2,351 high interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax est. 1.5%
- −$100 /mo · $1,200/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$494
- Net cashflow
- $1,304
Break-even live
Sensitivity live
| Price | -10% $1,360 | -5% $1,332 | +0% $1,304 | +5% $1,277 | +10% $1,249 |
|---|---|---|---|---|---|
| Rent | -10% $1,119 | -5% $1,212 | +0% $1,304 | +5% $1,397 | +10% $1,490 |
| Rate | -1.0pp $1,345 | -0.5pp $1,325 | base $1,304 | +0.5pp $1,284 | +1.0pp $1,263 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,350 |
| #1 | 2 | 1 | $1,175 |
| #2 | 2 | 1 | $1,175 |
| Total (2 units) | $2,351 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 356 S Yellow Springs St Springfield, OH | 4.0 | 2.0 | 1606 | $1,825 | $1.14 | 11d | 1 | 0.29mi |
| 534 Homeview Ave Springfield, OH | 3.0 | 1.0 | 2660 | $1,200 | $0.45 | 44d | 1 | 0.85mi |
| 401 Section St Springfield, OH | 4.0 | 2.0 | 1612 | $1,850 | $1.15 | 11d | 1 | 0.89mi |
Listing history 4 events
-
2026-05-11status Pending
-
2026-05-07$80,000 Active
-
2006-11-13soldstatus $77,000
-
2006-03-21soldstatus $75,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,212
- − Mortgage interest
- −$4,481
- − Property taxes
- −$1,200
- − Insurance
- −$400
- − Repairs & maintenance
- −$2,257
- − Management
- −$2,257
- − Depreciation
- −$2,327
- Taxable income
- $15,290
- Est. tax owed @ 24.0%
- −$3,669
- After-tax cash flow
- $11,984/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield City School District
- NCES district ID
- 3904481
- Math proficiency
- 20% ▼ -16.00%
- Reading proficiency
- 27% ▼ -12.00%
- Median HH income
- $32,541
- Composite
- 19.12/100
- National rank
- #8834
- State rank
- #616 of 656 in OH
Livability — Springfield
- Score
- 56/100
- State rank
- #1108
- US rank
- #22551
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, OH
- County
- Clark County · 33,261 people
- City population
- 33,261
- Metro
- Springfield, OH
- Population (ZIP)
- 13,435
- Household income
- $42,104
- Rent vs Own
- Severe rent burden
- 684.0
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 130,703 people
- By 2030
- 126,952 · -2.9%
- By 2040
- 118,344 · -9.5%
- By 2050
- 109,590 · -16.2%
- By 2075
- 89,464 · -31.6%
- By 2100
- 68,810 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 53% Black 30% Two or more races 10% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Serbian 2% Romanian 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 4% Other Asian/Pacific 1%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- -27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.97%
- Current HPI
- 286.2883
- Rent YoY
- —
- Metro
- Springfield, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+6.7% since first listed4 events — show timeline
- 2026-05-11 Pending — WRIST
- 2026-05-07 Listed $80,000 WRIST
- 2006-11-13 Sold (Public Records) $77,000 Public Records
- 2006-03-21 Sold (Public Records) $75,000 Public Records
Property tax history
+24.7%/yrLatest (2025): $6,630 · +29.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…