Multi-family
194 Coal St · Nesquehoning, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 94°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
$159,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
MOVE RIGHT IN! Nestled in the serene community of Nesquehoning, PA, this charming 3-bedroom, 1-bathroom home is a hidden gem. Step inside to discover a beautifully renovated interior that boasts all-new flooring and freshly painted walls throughout. The home features efficient oil heating complemented by a cozy coal stove, ensuring warmth on even the chilliest winter nights. During summer months, enjoy cool comfort provided by the wall air conditioning unit. This well-maintained property highlights a newer roof for peace of mind and long-term durability. For homeowners who appreciate outdoor space, the expansive yard offers endless possibilities for gardening enthusiasts or those desiring ample room for family gatherings and barbecues. Additional amenities include a convenient one-car garage providing shelter from the elements and extra storage space. This delightful residence is perfect for first-time buyers or anyone seeking tranquility away from the hustle and bustle while still enjoying easy access to local conveniences nearby. Don’t miss your chance to own this delightful slice of Pennsylvania paradise! Schedule your showing today and envision making lasting memories in your new sanctuary. Offered at 159,900.00!
Key facts
- One-car garage
- Newer roof
- Expansive yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath multifamily listed at $160k.
Deal economics
- At list price, monthly cash flow is $972 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $160k).
- Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#872 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment C-, schools D-, amenities F.
- Panther Valley SD (rural): math 14% / reading 35% proficiency, ranked #477 of 539 in PA (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 26 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 180 units permitted in Carbon County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-2.1%/yr); year-one equity from $1k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Carbon County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-2.1% appreciation + 3.0% rent growth), your $45k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 33 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $20k; list at $160k implies a 704% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 33 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.63% ✓
- Cap rate
- 13.59%
- Cash-on-cash
- 26.06%
- DSCR
- 2.16
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $89,904
- List price
- $159,900
- Delta
- 77.86%
- Verdict
- OVERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-2.08% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 21.9%
- Equity multiple
- 1.94×
- Total profit
- $42,271
- Equity at exit
- $30,467
- IRR
- 28.7%
- Equity multiple
- 3.73×
- Total profit
- $122,197
- Equity at exit
- $25,479
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18240
- Home prices YoY
- -1.1%
- Active inventory
- 26
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $2,608 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$183 /mo · $2,195/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$548
- Net cashflow
- $972
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $2,608 |
| #1 | 3 | 1 | $1,304 |
| #2 | 3 | 1 | $1,304 |
| Total (2 units) | $2,608 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13 School St Unit 70 Nesquehoning, PA | 2.0 | 1.0 | 950 | $1,300 | $1.37 | 19d | 1 | 0.16mi |
| 243 W High St Nesquehoning, PA | 3.0 | 2.0 | 1107 | $1,100 | $0.99 | 44d | 1 | 0.18mi |
| 68 W Center St Nesquehoning, PA | 3.0 | 1.0 | 1152 | $1,200 | $1.04 | 21d | 1 | 0.21mi |
| 2 W Center St Nesquehoning, PA | 3.0 | 1.5 | 1000 | $1,200 | $1.20 | 44d | 1 | 0.27mi |
| 69 W Ridge St Nesquehoning, PA | 3.0 | 1.0 | 900 | $975 | $1.08 | 14d | 1 | 0.29mi |
| 59 E Garibaldi Ave Nesquehoning, PA | 3.0 | 2.0 | 1200 | $2,500 | $2.08 | 2d | 1 | 0.39mi |
Listing history 9 events
-
2026-05-03status Pending 1242-char remark
Show marketing remark (1242 chars)
MOVE RIGHT IN! Nestled in the serene community of Nesquehoning, PA, this charming 3-bedroom, 1-bathroom home is a hidden gem. Step inside to discover a beautifully renovated interior that boasts all-new flooring and freshly painted walls throughout. The home features efficient oil heating complemented by a cozy coal stove, ensuring warmth on even the chilliest winter nights. During summer months, enjoy cool comfort provided by the wall air conditioning unit. This well-maintained property highlights a newer roof for peace of mind and long-term durability. For homeowners who appreciate outdoor space, the expansive yard offers endless possibilities for gardening enthusiasts or those desiring ample room for family gatherings and barbecues. Additional amenities include a convenient one-car garage providing shelter from the elements and extra storage space. This delightful residence is perfect for first-time buyers or anyone seeking tranquility away from the hustle and bustle while still enjoying easy access to local conveniences nearby. Don’t miss your chance to own this delightful slice of Pennsylvania paradise! Schedule your showing today and envision making lasting memories in your new sanctuary. Offered at 159,900.00!
-
2026-03-31$159,900 Active 1242-char remark
Show marketing remark (1242 chars)
MOVE RIGHT IN! Nestled in the serene community of Nesquehoning, PA, this charming 3-bedroom, 1-bathroom home is a hidden gem. Step inside to discover a beautifully renovated interior that boasts all-new flooring and freshly painted walls throughout. The home features efficient oil heating complemented by a cozy coal stove, ensuring warmth on even the chilliest winter nights. During summer months, enjoy cool comfort provided by the wall air conditioning unit. This well-maintained property highlights a newer roof for peace of mind and long-term durability. For homeowners who appreciate outdoor space, the expansive yard offers endless possibilities for gardening enthusiasts or those desiring ample room for family gatherings and barbecues. Additional amenities include a convenient one-car garage providing shelter from the elements and extra storage space. This delightful residence is perfect for first-time buyers or anyone seeking tranquility away from the hustle and bustle while still enjoying easy access to local conveniences nearby. Don’t miss your chance to own this delightful slice of Pennsylvania paradise! Schedule your showing today and envision making lasting memories in your new sanctuary. Offered at 159,900.00!
-
2020-01-15soldstatus $19,900 258-char remark
Show marketing remark (258 chars)
Twin home up for grabs located in Nesquehoning. Property features 2, possibly a 3 bedrooms, 1.5 baths, room for a workshop in the full basement, wood stove in the dining room, and 1 car detached garage. Close to shopping, schools and a large industrial park.
-
2020-01-15soldstatus $19,900
Show marketing remark (258 chars)
Twin home up for grabs located in Nesquehoning. Property features 2, possibly a 3 bedrooms, 1.5 baths, room for a workshop in the full basement, wood stove in the dining room, and 1 car detached garage. Close to shopping, schools and a large industrial park.
-
2019-12-06$19,900 258-char remark
Show marketing remark (258 chars)
Twin home up for grabs located in Nesquehoning. Property features 2, possibly a 3 bedrooms, 1.5 baths, room for a workshop in the full basement, wood stove in the dining room, and 1 car detached garage. Close to shopping, schools and a large industrial park.
-
2019-12-03$19,900
-
2007-06-29soldstatus $67,045
-
2007-06-29soldstatus $67,045
-
2007-04-12$64,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,195 · $183/mo
- Projected year-2 tax
- $2,360 · $197/mo
- Expected delta
- +$166/yr (+$14/mo · 7.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 8 d/yr ≥94°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,296
- − Mortgage interest
- −$8,957
- − Property taxes
- −$2,195
- − Insurance
- −$800
- − Repairs & maintenance
- −$2,504
- − Management
- −$2,504
- − Depreciation
- −$4,652
- Taxable income
- $9,686
- Est. tax owed @ 24.0%
- −$2,325
- After-tax cash flow
- $9,343/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Panther Valley SD
- NCES district ID
- 4218450
- Math proficiency
- 14% ▼ -7.00%
- Reading proficiency
- 35% ▼ -14.00%
- Median HH income
- $36,914
- Composite
- 20.31/100
- National rank
- #8613
- State rank
- #477 of 539 in PA
Livability — Nesquehoning
- Score
- 68/100
- State rank
- #872
- US rank
- #9211
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Nesquehoning, PA
- City population
- 3,909
- Population (ZIP)
- 3,909
Population outlook (Carbon County) Hauer SSP2
- Today (2025)
- 61,643 people
- By 2030
- 59,840 · -2.9%
- By 2040
- 55,413 · -10.1%
- By 2050
- 50,843 · -17.5%
- By 2075
- 43,326 · -29.7%
- By 2100
- 37,126 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Hispanic / Latino 11% Two or more races 7% Black 4%
- Hispanic origin (detail)
- Puerto Rican 11%
- Common ancestry
- Romanian 7% Subsaharan African 4% Polish 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Carbon
- 2024 margin
- Solid R (+34.8) · D 32.2% · R 67.0%
- 2008→2024 swing
- -36.7pp toward R · 2008: 1.9pp · 2024: -34.8pp
- All cycles
- 2024: R+34.8 2020: R+32.0 2016: R+34.1 2012: R+6.9 2008: D+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.08%
- Current HPI
- 190.5896
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+149.8% since first listed9 events — show timeline
- 2026-05-03 Pending — GLVRMLS
- 2026-03-31 Listed $159,900 GLVRMLS
- 2020-01-15 Sold (MLS) $19,900 GLVRMLS
- 2020-01-15 Sold (MLS) $19,900 PMAR
- 2019-12-06 Listed $19,900 PMAR
- 2019-12-03 Listed $19,900 GLVRMLS
- 2007-06-29 Sold (Public Records) $67,045 Public Records
- 2007-06-29 Sold (MLS) $67,045 GLVRMLS
- 2007-04-12 Listed $64,000 GLVRMLS
Property tax history
+2.0%/yrLatest (2026): $2,195 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…