CashFlowRE
Sign in Sign up
1751 Joy Spg
D Composite 41.44
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.3/30.0
  • Schools +4.4/10.0
  • Livability +4.2/5.0
  • 1% rule +2.9/10.0
  • Condition / age +2.5/5.0
  • DSCR +2.2/10.0
  • Rent growth +2.0/5.0
  • Appreciation +0.0/10.0

$207,000

1751 Joy Spg · New Braunfels, TX 78130
2 bd · 2.0 ba · 1,356 sqft · SingleFamily public records · 72 Days on market
Built 2002 4,621 sqft lot $153/sqft · 23% below area Est $268k · 23% under ↓ 8% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautiful single-story home in the desirable Meadow Creek community of New Braunfels. This charming 3-bedroom, 2-bath residence also features a versatile office space, perfect for working from home or accommodating guests. Step inside to discover a fresh, modern interior with no carpet throughout featuring stylish vinyl, ceramic tile, and wood flooring for easy maintenance and a clean, contemporary feel. The home has been thoughtfully updated with new lighting, ceiling fans, and modern appliances, offering both comfort and functionality.The kitchen is equipped with solid countertops, built-in microwave, and electric range, making it ideal for everyday living and entertaining. The spacious primary suite includes a ceiling fan and a convenient shower/tub combo. Enjoy relaxing mornings on the inviting covered front porch or unwind in the private backyard with no rear neighbors, providing added privacy and a peaceful setting. Conveniently located with easy access to IH-35, this property is just minutes from everyday essentials including HEB, Walmart, Lowe's, and a variety of dining and shopping options. Outdoor enthusiasts will appreciate proximity to Fischer Park, while families benefit from nearby schools within New Braunfels ISD. Whether you're a first-time homebuyer, downsizing, or investing, this move-in-ready home offers an excellent opportunity in a growing area. No Appointment required. Go & Show. Combo Code : 9268

Key facts

  • 4,621 sq ft lot
  • 2 garage spots
  • Built 2002

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $207k.

Deal economics

  • At list price, monthly cash flow is $-191 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $173k (16.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $163k (21.2% below list).
  • Recommended offer: $163k (21.2% below list) — sets the bar for 1% rule.
  • Cap rate 5.2% vs local median 3.3% in New Braunfels — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#9 in TX, #925 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
  • New Braunfels ISD (urban): math 47% / reading 53% proficiency, ranked #157 of 826 in TX (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Walnut Springs El (math 42% / reading 42%, grade F, #1,335 of 4,322 statewide, top 33%, 312 students, 45% FRL); New Braunfels Middle (math 44% / reading 46%, grade D, #479 of 1,662 statewide, top 29%, 1,301 students, 44% FRL); New Braunfels H S (math 53% / reading 10%, grade F, #1,073 of 1,632 statewide, top 66%, 1,926 students, 32% FRL) — zoned schools at 41% FRL track the district average.
  • Market conditions: Rents soft (-2.0%/yr); 1931 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,420 units permitted in Comal County in 2024 (1,164 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Comal County population projected at +70% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 72 days — a 6% lower offer ($195k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts; this cycle's ask has dropped $42k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $163,181 (21.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 72 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
5.19%
Cash-on-cash
-3.95%
DSCR
0.82
GRM
10.6

CMA / ARV

ARV (median comp)
$268,103
List price
$207,000
Delta
-22.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1691 Dustin Cade 0.12mi 3/2.0 (+1) 1,498 (+10%) 2mo $239,900 $160 70
1713 Pahmeyer Path 0.18mi 3/2.0 (+1) 1,454 (+7%) 8mo $265,000 $182 68
2113 Sungate 0.49mi 3/2.0 (+1) 1,416 (+4%) 5mo $256,000 $181 60
1639 Sunshine Peak 0.34mi 3/2.0 (+1) 1,417 (+4%) 15mo $245,000 $173 59
1614 Calvin Loop 0.54mi 3/2.0 (+1) 1,432 (+6%) 2mo $269,900 $188 58
2020 Sungate 0.33mi 3/2.0 (+1) 1,169 (-14%) 2mo $240,000 $205 55
2075 Sungate Dr 0.46mi 3/2.0 (+1) 1,239 (-9%) 9mo $269,000 $217 52
1631 Sunblossom Cir 0.55mi 3/2.0 (+1) 1,391 (+3%) 17mo $297,000 $214 51
5 Roselawn Cir 0.63mi 3/2.0 (+1) 1,403 (+4%) 12mo $259,900 $185 50
1567 Kimberly Dawn 0.34mi 3/2.0 (+1) 1,543 (+14%) 12mo $230,000 $149 46
2069 Bentwood 0.73mi 3/2.0 (+1) 1,260 (-7%) 7mo $224,000 $178 43
891 Noel 0.61mi 3/2.0 (+1) 1,518 (+12%) 11mo $344,900 $227 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-26.4%
Equity multiple
0.13×
Total profit
$-50,407
Equity at exit
$30,864
10-year hold
IRR
-38.9%
Equity multiple
-0.34×
Total profit
$-77,781
Equity at exit
$17,898

Cash invested: $57,960 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78130

Rents YoY
-2.0%
Active inventory
1931
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$1,632 high interval (Pro) →
Mortgage (P&I)
$1,086
Tax from tax record
$308 /mo · $3,695/yr
Insurance
$86
HOA
$0
Vacancy / Maint / Mgmt
$343
Net cashflow
$-191

Break-even live

Break-even rent $1,873
Max offer price $173,337
Occupancy floor

Sensitivity live

Price -10% $-73 -5% $-132 +0% $-191 +5% $-249 +10% $-308
Rent -10% $-319 -5% $-255 +0% $-191 +5% $-126 +10% $-62
Rate -1.0pp $-86 -0.5pp $-138 base $-191 +0.5pp $-244 +1.0pp $-299

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$51,750
Closing costs
$6,210
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1666 Lantana Cir New Braunfels, TX 3.0 2.0 1502 $1,745 $1.16 45d 1 0.19mi
2014 Rueben Rd New Braunfels, TX 3.0 2.5 1380 $1,595 $1.16 45d 1 0.22mi
2028 Rueben Rd New Braunfels, TX 3.0 2.5 1380 $1,595 $1.16 5d 1 0.25mi
1642 W County Line Rd New Braunfels, TX 2.0 2.0 1238 $1,495 $1.21 6d 1 0.26mi
1632 Sunnycrest Cir New Braunfels, TX 3.0 2.0 1371 $1,625 $1.19 19d 1 0.38mi
1360 W County Line Rd Unit 3212 New Braunfels, TX 3.0 2.0 1150 $1,545 $1.34 0d 1 0.38mi
1360 W County Line Rd Unit 2212 New Braunfels, TX 2.0 2.0 896 $1,105 $1.23 0d 1 0.38mi
1611 Sunnycrest Cir New Braunfels, TX 3.0 2.0 1779 $1,995 $1.12 6d 1 0.45mi
1619 Sunspur Dr New Braunfels, TX 3.0 2.0 1210 $1,750 $1.45 6d 1 0.51mi
1648 Sunfire Cir New Braunfels, TX 3.0 2.0 1299 $1,850 $1.42 45d 1 0.55mi
1911 Kallijo Ln New Braunfels, TX 3.0 2.0 1552 $1,800 $1.16 18d 1 0.63mi
1898 Baron Dr New Braunfels, TX 3.0 2.0 1593 $1,950 $1.22 45d 1 0.72mi
1302 S Mesquite Ave New Braunfels, TX 3.0 2.0 1426 $1,775 $1.24 25d 1 0.77mi
1908 Tanger Ter New Braunfels, TX 3.0 3.0 1762 $1,900 $1.08 16d 1 0.81mi
1908 Tanger Ter New Braunfels, TX 3.0 3.0 1762 $1,900 $1.08 25d 1 0.81mi
1908 Tanger Ter New Braunfels, TX 3.0 3.0 1762 $1,900 $1.08 14d 1 0.81mi
2172 Bentwood Dr New Braunfels, TX 3.0 2.0 1542 $1,800 $1.17 45d 1 0.83mi
2010 N Ranch Estates Blvd New Braunfels, TX 3.0 2.0 1169 $1,649 $1.41 45d 1 0.85mi
1972 Bluethroat New Braunfels, TX 3.0 2.0 1560 $1,795 $1.15 45d 1 0.86mi
2964 Vista Pkwy New Braunfels, TX 2.0 2.0 1395 $2,250 $1.61 12d 1 0.87mi
2062 N Ranch Estates Blvd New Braunfels, TX 3.0 2.0 1346 $1,775 $1.32 25d 1 0.87mi
1973 Bluethroat New Braunfels, TX 3.0 2.0 1458 $1,750 $1.20 18d 1 0.89mi
1915 Chiffchaff New Braunfels, TX 3.0 2.0 1217 $1,650 $1.36 25d 1 0.90mi
1906 Fieldfare New Braunfels, TX 3.0 2.0 1454 $1,775 $1.22 25d 1 0.97mi
2743 Maple Tree Rd Unit A New Braunfels, TX 2.0 1.0 1722 $1,400 $0.81 45d 1 1.03mi
363 Copper Mtn New Braunfels, TX 3.0 2.0 1180 $1,695 $1.44 0d 1 1.05mi
363 Copper Mtn New Braunfels, TX 3.0 2.0 1180 $1,695 $1.44 6d 1 1.05mi
341 Untermaier St New Braunfels, TX 3.0 2.5 1380 $1,475 $1.07 25d 1 1.06mi
618 Gode Ln New Braunfels, TX 3.0 2.0 1255 $1,395 $1.11 45d 1 1.06mi
340 Untermaier St Canyon Lake, TX 3.0 2.5 1380 $1,495 $1.08 45d 1 1.07mi
316 Loma Vista St Unit 316 New Braunfels, TX 3.0 2.0 1650 $1,350 $0.82 45d 1 1.08mi
337 S Water Ln New Braunfels, TX 2.0 2.0 1079 $1,295 $1.20 25d 1 1.08mi
314 Loma Vista St New Braunfels, TX 3.0 2.0 1650 $1,350 $0.82 45d 1 1.08mi
314 Loma Vista St New Braunfels, TX 3.0 2.0 1650 $1,350 $0.82 16d 1 1.08mi
320 Untermaier St Canyon Lake, TX 3.0 2.5 1380 $1,495 $1.08 45d 1 1.10mi
2700 Farm to Market Road 1044 Unit 3-3x New Braunfels, TX 3.0 2.5 1490 $1,611 $1.08 6d 1 1.12mi
2562 Pahmeyer Rd New Braunfels, TX 3.0 2.0 1370 $1,320 $0.96 6d 1 1.12mi
2564 Pahmeyer Rd New Braunfels, TX 3.0 2.0 1370 $1,320 $0.96 6d 1 1.12mi
2701 Farm to Market Road 1044 Unit 22 New Braunfels, TX 2.0 1.5 1301 $1,429 $1.10 21d 1 1.13mi
1337 Lauren St New Braunfels, TX 3.0 2.0 1798 $2,245 $1.25 18d 1 1.14mi

Listing history 42 events

  1. 2026-06-21
    days on market $207,000 Active 72 DOM
  2. 2026-06-18
    days on market $207,000 Active 69 DOM
  3. 2026-06-17
    days on market $207,000 Active 68 DOM
  4. 2026-06-16
    days on market $207,000 Active 67 DOM
  5. 2026-06-15
    days on market $207,000 Active 66 DOM
  6. 2026-06-13
    days on market $207,000 Active 64 DOM
  7. 2026-06-09
    days on market $207,000 Active 60 DOM
  8. 2026-06-08
    pricedays on market $207,000 Active 59 DOM
  9. 2026-06-07
    pricedays on market $217,000 Active 58 DOM
  10. 2026-06-04
    days on market $229,000 Active 55 DOM
  11. 2026-06-03
    days on market $229,000 Active 54 DOM
  12. 2026-06-02
    days on market $229,000 Active 53 DOM
  13. 2026-06-02
    days on market $229,000 Active 52 DOM
  14. 2026-05-31
    days on market $229,000 Active 51 DOM
  15. 2026-05-06
    price $239,000 1463-char remark
    Show marketing remark (1463 chars)

    Welcome to this beautiful single-story home in the desirable Meadow Creek community of New Braunfels. This charming 3-bedroom, 2-bath residence also features a versatile office space, perfect for working from home or accommodating guests. Step inside to discover a fresh, modern interior with no carpet throughout featuring stylish vinyl, ceramic tile, and wood flooring for easy maintenance and a clean, contemporary feel. The home has been thoughtfully updated with new lighting, ceiling fans, and modern appliances, offering both comfort and functionality.The kitchen is equipped with solid countertops, built-in microwave, and electric range, making it ideal for everyday living and entertaining. The spacious primary suite includes a ceiling fan and a convenient shower/tub combo. Enjoy relaxing mornings on the inviting covered front porch or unwind in the private backyard with no rear neighbors, providing added privacy and a peaceful setting. Conveniently located with easy access to IH-35, this property is just minutes from everyday essentials including HEB, Walmart, Lowe's, and a variety of dining and shopping options. Outdoor enthusiasts will appreciate proximity to Fischer Park, while families benefit from nearby schools within New Braunfels ISD. Whether you're a first-time homebuyer, downsizing, or investing, this move-in-ready home offers an excellent opportunity in a growing area. No Appointment required. Go & Show. Combo Code : 9268

  16. 2026-05-05
    price $239,000 1411-char remark
    Show marketing remark (1411 chars)

    Welcome to this beautiful single-story home in the desirable Meadow Creek community of New Braunfels. This charming 3-bedroom, 2-bath residence also features a versatile office space, perfect for working from home or accommodating guests. Step inside to discover a fresh, modern interior with no carpet throughout featuring stylish vinyl, ceramic tile, and wood flooring for easy maintenance and a clean, contemporary feel. The home has been thoughtfully updated with new lighting, ceiling fans, and modern appliances, offering both comfort and functionality. The kitchen is equipped with solid countertops, built-in microwave, and electric range, making it ideal for everyday living and entertaining. The spacious primary suite includes a ceiling fan and a convenient shower/tub combo. Enjoy relaxing mornings on the inviting covered front porch or unwind in the private backyard with no rear neighbors, providing added privacy and a peaceful setting. Conveniently located with easy access to IH-35, this property is just minutes from everyday essentials including HEB, Walmart, Lowe’s, and a variety of dining and shopping options. Outdoor enthusiasts will appreciate proximity to Fischer Park, while families benefit from nearby schools within New Braunfels ISD. Whether you're a first-time homebuyer, downsizing, or investing, this move-in-ready home offers an excellent opportunity in a growing area.

  17. 2026-05-05
    price $239,000
    Show marketing remark (1411 chars)

    Welcome to this beautiful single-story home in the desirable Meadow Creek community of New Braunfels. This charming 3-bedroom, 2-bath residence also features a versatile office space, perfect for working from home or accommodating guests. Step inside to discover a fresh, modern interior with no carpet throughout featuring stylish vinyl, ceramic tile, and wood flooring for easy maintenance and a clean, contemporary feel. The home has been thoughtfully updated with new lighting, ceiling fans, and modern appliances, offering both comfort and functionality. The kitchen is equipped with solid countertops, built-in microwave, and electric range, making it ideal for everyday living and entertaining. The spacious primary suite includes a ceiling fan and a convenient shower/tub combo. Enjoy relaxing mornings on the inviting covered front porch or unwind in the private backyard with no rear neighbors, providing added privacy and a peaceful setting. Conveniently located with easy access to IH-35, this property is just minutes from everyday essentials including HEB, Walmart, Lowe’s, and a variety of dining and shopping options. Outdoor enthusiasts will appreciate proximity to Fischer Park, while families benefit from nearby schools within New Braunfels ISD. Whether you're a first-time homebuyer, downsizing, or investing, this move-in-ready home offers an excellent opportunity in a growing area.

  18. 2026-04-10
    listed $249,000 New 1463-char remark
    Show marketing remark (1411 chars)

    Welcome to this beautiful single-story home in the desirable Meadow Creek community of New Braunfels. This charming 3-bedroom, 2-bath residence also features a versatile office space, perfect for working from home or accommodating guests. Step inside to discover a fresh, modern interior with no carpet throughout featuring stylish vinyl, ceramic tile, and wood flooring for easy maintenance and a clean, contemporary feel. The home has been thoughtfully updated with new lighting, ceiling fans, and modern appliances, offering both comfort and functionality. The kitchen is equipped with solid countertops, built-in microwave, and electric range, making it ideal for everyday living and entertaining. The spacious primary suite includes a ceiling fan and a convenient shower/tub combo. Enjoy relaxing mornings on the inviting covered front porch or unwind in the private backyard with no rear neighbors, providing added privacy and a peaceful setting. Conveniently located with easy access to IH-35, this property is just minutes from everyday essentials including HEB, Walmart, Lowe’s, and a variety of dining and shopping options. Outdoor enthusiasts will appreciate proximity to Fischer Park, while families benefit from nearby schools within New Braunfels ISD. Whether you're a first-time homebuyer, downsizing, or investing, this move-in-ready home offers an excellent opportunity in a growing area.

  19. 2026-04-10
    listed $249,000 Active 1411-char remark
    Show marketing remark (1411 chars)

    Welcome to this beautiful single-story home in the desirable Meadow Creek community of New Braunfels. This charming 3-bedroom, 2-bath residence also features a versatile office space, perfect for working from home or accommodating guests. Step inside to discover a fresh, modern interior with no carpet throughout featuring stylish vinyl, ceramic tile, and wood flooring for easy maintenance and a clean, contemporary feel. The home has been thoughtfully updated with new lighting, ceiling fans, and modern appliances, offering both comfort and functionality. The kitchen is equipped with solid countertops, built-in microwave, and electric range, making it ideal for everyday living and entertaining. The spacious primary suite includes a ceiling fan and a convenient shower/tub combo. Enjoy relaxing mornings on the inviting covered front porch or unwind in the private backyard with no rear neighbors, providing added privacy and a peaceful setting. Conveniently located with easy access to IH-35, this property is just minutes from everyday essentials including HEB, Walmart, Lowe’s, and a variety of dining and shopping options. Outdoor enthusiasts will appreciate proximity to Fischer Park, while families benefit from nearby schools within New Braunfels ISD. Whether you're a first-time homebuyer, downsizing, or investing, this move-in-ready home offers an excellent opportunity in a growing area.

  20. 2026-04-10
    listed $249,000 Active
    Show marketing remark (1411 chars)

    Welcome to this beautiful single-story home in the desirable Meadow Creek community of New Braunfels. This charming 3-bedroom, 2-bath residence also features a versatile office space, perfect for working from home or accommodating guests. Step inside to discover a fresh, modern interior with no carpet throughout featuring stylish vinyl, ceramic tile, and wood flooring for easy maintenance and a clean, contemporary feel. The home has been thoughtfully updated with new lighting, ceiling fans, and modern appliances, offering both comfort and functionality. The kitchen is equipped with solid countertops, built-in microwave, and electric range, making it ideal for everyday living and entertaining. The spacious primary suite includes a ceiling fan and a convenient shower/tub combo. Enjoy relaxing mornings on the inviting covered front porch or unwind in the private backyard with no rear neighbors, providing added privacy and a peaceful setting. Conveniently located with easy access to IH-35, this property is just minutes from everyday essentials including HEB, Walmart, Lowe’s, and a variety of dining and shopping options. Outdoor enthusiasts will appreciate proximity to Fischer Park, while families benefit from nearby schools within New Braunfels ISD. Whether you're a first-time homebuyer, downsizing, or investing, this move-in-ready home offers an excellent opportunity in a growing area.

  21. 2026-04-03
    historical
  22. 2026-04-03
    historical
  23. 2026-01-28
    listed $270,000 New
  24. 2026-01-06
    listed $270,000 Active
  25. 2025-12-20
    historical
  26. 2025-12-17
    status Active
  27. 2025-12-17
    status Active
  28. 2025-12-05
    status Pending
  29. 2025-12-04
    status Pending
  30. 2025-11-20
    listed $250,000 Active
  31. 2025-11-04
    listed Active
  32. 2025-10-23
    soldstatus
  33. 2025-08-13
    soldstatus
  34. 2025-08-08
    soldstatus Sold
  35. 2025-07-08
    status Pending
  36. 2025-06-28
    price $200,000
  37. 2025-06-24
    price $220,000
  38. 2025-05-30
    price $230,000
  39. 2025-04-11
    price $249,500
  40. 2025-03-04
    listed $260,000 New
  41. 2002-08-16
    soldstatus
  42. 2001-08-16
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$3,695 · $308/mo
Projected year-2 tax
$3,788 · $316/mo
Expected delta
+$93/yr (+$8/mo · 2.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,582
− Mortgage interest
−$11,595
− Property taxes
−$3,695
− Insurance
−$1,035
− Repairs & maintenance
−$1,567
− Management
−$1,567
− Depreciation
−$6,022
Taxable loss
−$5,898
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,416
After-tax cash flow
$-871/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Braunfels ISD
NCES district ID
4832370
Math proficiency
47% ▼ -10.00%
Reading proficiency
53% ▼ -2.00%
Median HH income
$60,945
Composite
43.81/100
National rank
#2931
State rank
#157 of 826 in TX

Livability — New Braunfels

Score
83/100
State rank
#9
US rank
#925

Category grades

Amenities A+ Commute F Cost of living A Crime A- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Braunfels, TX
County
Comal County · 206,262 people
City population
144,962
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
104,009
Household income
$83,064
Rent vs Own
34.1% rent · 65.9% own
Severe rent burden
2912.0

Population outlook (Comal County) Hauer SSP2

Today (2025)
175,637 people
By 2030
199,911 · +13.8%
By 2040
249,436 · +42.0%
By 2050
299,430 · +70.5%
By 2075
423,857 · +141.3%
By 2100
512,048 · +191.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (58%)
Race & ethnicity
White 58% Hispanic / Latino 37% Two or more races 19% Black 2%
Hispanic origin (detail)
Mexican 32%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 2%
Foreign-born
7% · Canada
Languages at home
78% English-only · Spanish 20% German/W. Germanic 1%

Political lean MEDSL · Comal

2024 margin
Solid R (+45.5) · D 26.8% · R 72.2%
2008→2024 swing
+1.9pp toward D · 2008: -47.4pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+42.7 2016: R+50.1 2012: R+54.1 2008: R+47.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -190.61%
Current HPI
173.7128
Rent YoY
▼ -1.97%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-8.1% since first listed
28 events — show timeline
  • 2026-05-06 Price Changed $239,000 LERA
  • 2026-05-05 Price Changed $239,000 CTXMLS
  • 2026-05-05 Price Changed $239,000 Unlock MLS
  • 2026-04-10 Listed $249,000 LERA
  • 2026-04-10 Listed $249,000 Unlock MLS
  • 2026-04-10 Listed $249,000 CTXMLS
  • 2026-04-03 Listing Removed LERA
  • 2026-04-03 Listing Removed CTXMLS
  • 2026-01-28 Listed $270,000 LERA
  • 2026-01-06 Listed $270,000 CTXMLS
  • 2025-12-20 Listing Removed CTXMLS
  • 2025-12-17 Relisted Unlock MLS
  • 2025-12-17 Relisted CTXMLS
  • 2025-12-05 Pending Unlock MLS
  • 2025-12-04 Pending CTXMLS
  • 2025-11-20 Listed $250,000 CTXMLS
  • 2025-11-04 Listed Unlock MLS
  • 2025-10-23 Sold (Public Records) Public Records
  • 2025-08-13 Sold (Public Records) Public Records
  • 2025-08-08 Sold (MLS) LERA
  • 2025-07-08 Pending LERA
  • 2025-06-28 Price Changed $200,000 LERA
  • 2025-06-24 Price Changed $220,000 LERA
  • 2025-05-30 Price Changed $230,000 LERA
  • 2025-04-11 Price Changed $249,500 LERA
  • 2025-03-04 Listed $260,000 LERA
  • 2002-08-16 Sold (Public Records) Public Records
  • 2001-08-16 Sold (Public Records) Public Records

Property tax history

+1.8%/yr

Latest (2026): $3,695 · -17.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…