1907 7th St SE · Decatur, AL
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.96%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 22.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.1/30.0
- ARV discount +12.7/15.0
- DSCR +8.8/10.0
- 1% rule +5.7/10.0
- Rent growth +3.7/5.0
- Livability +3.6/5.0
- Schools +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Add your exterior touches to this affordable 3 bed, 2 bath home. The inside was rehabbed at some point in the recent past with modern paint, updated flooring, and light/plumbing fixtures. This one has the makings of a good rental investment or personal residence, take a look today!
Key facts
- 8,000 sq ft lot
- Built 1950
- Listed 22 days
Property features AI
Finance
- Other: Directions available: 6th Avenue, turn east onto 8th St, left onto 19th Avenue, right at 7th St — house on right
- HOA & community: No homeowners association; Subdivision: Enolam Oaks
Exterior
- Parking: Concrete driveway
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One-story home; Built in 1950; Residential property
- Construction: No fireplaces
- Exterior features: Public water; Public sewer; Lot approximately 64 x 125
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central cooling
- Interior features: 6 total rooms; Crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $210 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $108k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 4.0% in Decatur — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#28 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D+, crime F, amenities F.
- Decatur City (urban): math 22% / reading 40% proficiency, ranked #66 of 129 in AL (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Oak Park Elementary School (math 8% / reading 32%, grade F, #457 of 627 statewide, top 74%, 503 students, 84% FRL); Decatur Middle School (math 17% / reading 36%, grade F, #150 of 257 statewide, top 60%, 815 students, 77% FRL); Decatur High School (math 27% / reading 27%, grade F, #90 of 305 statewide, top 35%, 1,040 students, 67% FRL) — zoned schools average 76% FRL vs 57% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+4.7%/yr); 223 active listings in the ZIP; 231 units permitted in Morgan County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Morgan County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.7% rent growth), your $31k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $46k; list at $110k implies a 142% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 9.31%
- Cash-on-cash
- 10.78%
- DSCR
- 1.48
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $124,168
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1203 20th Ave SE | 0.18mi | 2/1.0 (-1) | 724 (-3%) | 1mo | $119,900 | $166 | 77 |
| 1216 20th Ave SE | 0.24mi | 2/1.0 (-1) | 750 (+0%) | 4mo | $90,000 | $120 | 76 |
| 1209 Seton Ave SE | 0.23mi | 2/1.0 (-1) | 720 (-4%) | 0mo | $100,000 | $139 | 74 |
| 1207 Seton Ave SE | 0.22mi | 2/1.0 (-1) | 720 (-4%) | 8mo | $125,000 | $174 | 68 |
| 1202 Broadus Ave | 0.16mi | 2/1.0 (-1) | 836 (+12%) | 6mo | $128,000 | $153 | 59 |
| 1605 Jackson St SE | 0.70mi | 2/1.0 (-1) | 792 (+6%) | 8mo | $139,900 | $177 | 42 |
| 1800 Wadsworth St SE | 0.55mi | 2/1.0 (-1) | 839 (+12%) | 20mo | $150,000 | $179 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.67% rent growth · sell at horizon
- IRR
- -2.1%
- Equity multiple
- 0.92×
- Total profit
- $-2,425
- Equity at exit
- $16,386
- IRR
- 9.3%
- Equity multiple
- 1.77×
- Total profit
- $23,652
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35601
- Home prices YoY
- -26.5%
- Rents YoY
- 4.7%
- Active inventory
- 223
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,181 medium interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$34 /mo · $413/yr
- Insurance
- −$46
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$248
- Net cashflow
- $210
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 33 events
-
2026-06-19days on market $109,900 Active 23 DOM
-
2026-06-18days on market $109,900 Active 22 DOM
-
2026-06-17days on market $109,900 Active 21 DOM
-
2026-06-16days on market $109,900 Active 20 DOM
-
2026-06-15days on market $109,900 Active 19 DOM
-
2026-06-14days on market $109,900 Active 17 DOM
-
2026-06-13days on market $109,900 Active 16 DOM
-
2026-06-10days on market $109,900 Active 14 DOM
-
2026-06-09days on market $109,900 Active 13 DOM
-
2026-06-08days on market $109,900 Active 12 DOM
-
2026-06-07days on market $109,900 Active 11 DOM
-
2026-06-05days on market $109,900 Active 8 DOM
-
2026-06-03days on market $109,900 Active 7 DOM
-
2026-06-02days on market $109,900 Active 6 DOM
-
2026-06-01days on market $109,900 Active 5 DOM
-
2026-05-31days on market $109,900 Active 4 DOM
-
2026-05-30days on market $109,900 Active 3 DOM
-
2026-05-27$109,900 Active
-
2026-04-18historical $1,345
-
2026-02-09$1,345
-
2025-09-25historical $1,400
-
2025-09-22$149,900 Active
-
2025-05-09$1,400
-
2025-05-09historical $1,400
-
2025-05-01price $1,400
-
2025-04-03price $1,425
-
2025-02-27$1,445
-
2024-02-07historical $1,295
-
2023-11-23$1,295
-
2018-11-26soldstatus $45,500
-
2018-06-22soldstatus $28,000
-
2008-07-23soldstatus $6,500
-
2000-04-10soldstatus $26,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $413 · $34/mo
- Projected year-2 tax
- $451 · $38/mo
- Expected delta
- +$37/yr (+$3/mo · 9.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 96% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 22% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,171
- − Mortgage interest
- −$6,156
- − Property taxes
- −$413
- − Insurance
- −$1,347
- − Repairs & maintenance
- −$1,134
- − Management
- −$1,134
- − Depreciation
- −$3,197
- Taxable income
- $791
- Est. tax owed @ 24.0%
- −$190
- After-tax cash flow
- $2,330/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Decatur City
- NCES district ID
- 0101170
- Math proficiency
- 22% ▼ -27.00%
- Reading proficiency
- 40% ▼ -1.00%
- Median HH income
- $42,170
- Composite
- 26.21/100
- National rank
- #7261
- State rank
- #66 of 129 in AL
Livability — Decatur
- Score
- 72/100
- State rank
- #28
- US rank
- #5989
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Decatur, AL
- County
- Morgan County · 67,628 people
- City population
- 67,628
- Metro
- Decatur, AL
- Population (ZIP)
- 35,449
- Household income
- $51,429
- Rent vs Own
- Severe rent burden
- 1386.0
Population outlook (Morgan County) Hauer SSP2
- Today (2025)
- 118,775 people
- By 2030
- 116,979 · -1.5%
- By 2040
- 111,800 · -5.9%
- By 2050
- 105,181 · -11.4%
- By 2075
- 87,736 · -26.1%
- By 2100
- 67,624 · -43.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.66)
- Race & ethnicity
- White 47% Hispanic / Latino 24% Black 24% Two or more races 10% Native American 2%
- Hispanic origin (detail)
- Mexican 15% Puerto Rican 2%
- Common ancestry
- Slovak 1% Italian 1% Lithuanian 1%
- Foreign-born
- 10% · Canada
- Languages at home
- 81% English-only · Spanish 18%
Political lean MEDSL · Morgan
- 2024 margin
- Solid R (+52.6) · D 23.2% · R 75.8%
- 2008→2024 swing
- -8.8pp toward R · 2008: -43.8pp · 2024: -52.6pp
- All cycles
- 2024: R+52.6 2020: R+49.2 2016: R+52.4 2012: R+44.5 2008: R+43.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -89.26%
- Current HPI
- 247.8437
- Rent YoY
- ▲ 4.67%
- Metro
- Decatur, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+314.7% since first listed16 events — show timeline
- 2026-05-27 Listed $109,900 VMLS
- 2026-04-18 Rental Removed $1,345 APPFOLIO
- 2026-02-09 Listed for Rent $1,345 APPFOLIO
- 2025-09-25 Rental Removed $1,400 VMLS
- 2025-09-22 Listed $149,900 VMLS
- 2025-05-09 Listed for Rent $1,400 VMLS
- 2025-05-09 Rental Removed $1,400 APPFOLIO
- 2025-05-01 Price Changed $1,400 APPFOLIO
- 2025-04-03 Price Changed $1,425 APPFOLIO
- 2025-02-27 Listed for Rent $1,445 APPFOLIO
- 2024-02-07 Rental Removed $1,295 APPFOLIO
- 2023-11-23 Listed for Rent $1,295 APPFOLIO
- 2018-11-26 Sold (Public Records) $45,500 Public Records
- 2018-06-22 Sold (Public Records) $28,000 Public Records
- 2008-07-23 Sold (Public Records) $6,500 Public Records
- 2000-04-10 Sold (Public Records) $26,500 Public Records
Property tax history
+1.2%/yrLatest (2025): $413 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…