3750 N 49th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.2/30.0
- ARV discount +10.7/15.0
- DSCR +7.1/10.0
- 1% rule +6.4/10.0
- Appreciation +5.7/10.0
- Rent growth +4.3/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Brick Cape Cod in desirable area with large lot. This 3/4 bedroom home is tenant occupied.
Key facts
- 6,534 sq ft lot
- Parking
- Built 1945
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $228 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.0%/yr); 126 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 53% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 41% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $3k of equity ($967 loan paydown + $2k appreciation (1.3% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (1.3% appreciation + 7.0% rent growth), your $39k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 135 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 13y ago; this cycle's ask has dropped $15k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $33k; list at $140k implies a 324% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 135 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.25%
- Cash-on-cash
- 6.99%
- DSCR
- 1.31
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $150,516
- List price
- $139,900
- Delta
- -7.05%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4448 W Leon Ter | 0.25mi | 3/1.0 (-1) | 1,014 (-10%) | 2mo | $130,000 | $128 | 64 |
| 3745 N 58th Blvd | 0.59mi | 3/1.0 (-1) | 1,113 (-1%) | 3mo | $147,000 | $132 | 63 |
| 4132 N 51st Blvd | 0.50mi | 3/1.5 (-1) | 1,076 (-5%) | 0mo | $100,000 | $93 | 62 |
| 4141 N 49th St | 0.49mi | 3/1.0 (-1) | 1,179 (+4%) | 4mo | $106,000 | $90 | 61 |
| 4314 N 48 St | 0.71mi | 3/1.0 (-1) | 1,128 (0%) | 1mo | $133,000 | $118 | 61 |
| 3856 N 60th St | 0.64mi | 3/1.0 (-1) | 1,112 (-1%) | 2mo | $126,000 | $113 | 61 |
| 4102 W Capitol Dr | 0.60mi | 3/1.0 (-1) | 1,077 (-4%) | 2mo | $128,000 | $119 | 58 |
| 3619 N 61st St | 0.73mi | 4/1.0 | 1,083 (-4%) | 1mo | $105,000 | $97 | 58 |
| 4278 N 52nd St | 0.69mi | 3/1.0 (-1) | 1,161 (+3%) | 2mo | $115,000 | $99 | 56 |
| 3718 N 57th St | 0.50mi | 3/1.5 (-1) | 1,264 (+12%) | 1mo | $190,000 | $150 | 49 |
| 4150 N 46th St | 0.54mi | 3/2.0 (-1) | 1,275 (+13%) | 0mo | $170,000 | $133 | 44 |
| 3919 N 58th St | 0.61mi | 3/2.0 (-1) | 1,277 (+13%) | 0mo | $150,000 | $117 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.33% appreciation · 7.01% rent growth · sell at horizon
- IRR
- 12.5%
- Equity multiple
- 1.67×
- Total profit
- $26,130
- Equity at exit
- $50,165
- IRR
- 18.4%
- Equity multiple
- 3.57×
- Total profit
- $100,521
- Equity at exit
- $68,566
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53216
- Home prices YoY
- 0.3%
- Rents YoY
- 7.0%
- Active inventory
- 126
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,589 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$235 /mo · $2,821/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $228
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3925 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,675 | $1.29 | 44d | 1 | 0.49mi |
| 4139 N 50th St Milwaukee, WI | 3.0 | 1.0 | 1275 | $1,600 | $1.25 | 44d | 1 | 0.54mi |
| 3155 N 52nd St Milwaukee, WI | 3.0 | 2.0 | 1300 | $1,400 | $1.08 | 44d | 1 | 0.63mi |
| 3123 N 42nd St Milwaukee, WI | 4.0 | 1.0 | 1500 | $1,700 | $1.13 | 23d | 1 | 0.76mi |
| 3122 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1323 | $1,495 | $1.13 | 4d | 1 | 0.77mi |
| 3012 N 57th St Unit Lower Milwaukee, WI | 3.0 | 1.0 | 1130 | $1,398 | $1.24 | 4d | 1 | 0.92mi |
| 2713 N 44th St Milwaukee, WI | 3.0 | 1.0 | 1450 | $1,350 | $0.93 | 44d | 1 | 1.18mi |
| 4703 N 45th St Milwaukee, WI | 3.0 | 1.0 | 1031 | $1,695 | $1.64 | 23d | 1 | 1.24mi |
| 2629 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1200 | $1,350 | $1.12 | 44d | 1 | 1.26mi |
| 4702 N 44th St Milwaukee, WI | 3.0 | 2.0 | 1050 | $1,850 | $1.76 | 44d | 1 | 1.26mi |
| 2629 N 50th St Unit Upper Milwaukee, WI | 3.0 | 1.0 | 1258 | $1,375 | $1.09 | 3d | 1 | 1.26mi |
| 4727 N 46th St Milwaukee, WI | 3.0 | 1.0 | 936 | $1,700 | $1.82 | 44d | 1 | 1.27mi |
| 4153 N 68th St Milwaukee, WI | 3.0 | 1.0 | 1025 | $1,700 | $1.66 | 44d | 1 | 1.31mi |
| 2821 W Concordia Ave Milwaukee, WI | 3.0 | 1.5 | 1098 | $1,595 | $1.45 | 2d | 1 | 1.32mi |
| 3388 N 27th St Unit 3388 Front House Milwaukee, WI | 4.0 | 1.0 | 1212 | $1,550 | $1.28 | 4d | 1 | 1.40mi |
Listing history 30 events
-
2026-06-17status $139,900 Pending 135 DOM
-
2026-06-17days on market $139,900 Active 135 DOM
-
2026-06-16days on market $139,900 Active 134 DOM
-
2026-06-15days on market $139,900 Active 133 DOM
-
2026-06-13days on market $139,900 Active 131 DOM
-
2026-06-13days on market $139,900 Active 130 DOM
-
2026-06-09days on market $139,900 Active 127 DOM
-
2026-06-08days on market $139,900 Active 126 DOM
-
2026-06-07days on market $139,900 Active 125 DOM
-
2026-06-05days on market $139,900 Active 122 DOM
-
2026-06-03days on market $139,900 Active 121 DOM
-
2026-06-02days on market $139,900 Active 120 DOM
-
2026-06-01days on market $139,900 Active 119 DOM
-
2026-05-31days on market $139,900 Active 118 DOM
-
2026-03-23price $139,900 90-char remark
Show marketing remark (90 chars)
Brick Cape Cod in desirable area with large lot. This 3/4 bedroom home is tenant occupied.
-
2026-02-02$154,900 Active 90-char remark
Show marketing remark (90 chars)
Brick Cape Cod in desirable area with large lot. This 3/4 bedroom home is tenant occupied.
-
2013-02-01$119,900 350-char remark
Show marketing remark (350 chars)
This clean, tastefully decorated brick Cape Cod features a main level with hardwood floors, sunny LR, 2 BRs, updated bath and kitchen with new flooring and appliances incl. The upstairs has a large MBR with a walk-in closet. The lower level has a partially finished rec room and an office/den area. The lovely large lot has mature trees and a garden.
-
2013-02-01historical 350-char remark
Show marketing remark (350 chars)
This clean, tastefully decorated brick Cape Cod features a main level with hardwood floors, sunny LR, 2 BRs, updated bath and kitchen with new flooring and appliances incl. The upstairs has a large MBR with a walk-in closet. The lower level has a partially finished rec room and an office/den area. The lovely large lot has mature trees and a garden.
-
2013-02-01$129,900
Show marketing remark (350 chars)
This clean, tastefully decorated brick Cape Cod features a main level with hardwood floors, sunny LR, 2 BRs, updated bath and kitchen with new flooring and appliances incl. The upstairs has a large MBR with a walk-in closet. The lower level has a partially finished rec room and an office/den area. The lovely large lot has mature trees and a garden.
-
2013-02-01historical
Show marketing remark (350 chars)
This clean, tastefully decorated brick Cape Cod features a main level with hardwood floors, sunny LR, 2 BRs, updated bath and kitchen with new flooring and appliances incl. The upstairs has a large MBR with a walk-in closet. The lower level has a partially finished rec room and an office/den area. The lovely large lot has mature trees and a garden.
-
2013-02-01$129,900
Show marketing remark (350 chars)
This clean, tastefully decorated brick Cape Cod features a main level with hardwood floors, sunny LR, 2 BRs, updated bath and kitchen with new flooring and appliances incl. The upstairs has a large MBR with a walk-in closet. The lower level has a partially finished rec room and an office/den area. The lovely large lot has mature trees and a garden.
-
2013-02-01historical
Show marketing remark (350 chars)
This clean, tastefully decorated brick Cape Cod features a main level with hardwood floors, sunny LR, 2 BRs, updated bath and kitchen with new flooring and appliances incl. The upstairs has a large MBR with a walk-in closet. The lower level has a partially finished rec room and an office/den area. The lovely large lot has mature trees and a garden.
-
2013-01-30historical
-
2013-01-30$29,900
-
2012-06-18soldstatus $33,000
-
2007-01-19soldstatus $120,000
-
2006-12-20soldstatus $120,000
-
2001-09-19soldstatus $68,000
-
1993-01-01soldstatus $34,000
-
1975-08-01soldstatus $28,400
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,821 · $235/mo
- Projected year-2 tax
- $2,821 · $235/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,065
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,821
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,525
- − Management
- −$1,525
- − Depreciation
- −$4,070
- Taxable income
- $587
- Est. tax owed @ 24.0%
- −$141
- After-tax cash flow
- $2,596/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 30,345
- Household income
- $46,752
- Rent vs Own
- Severe rent burden
- 2202.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 1%
- Foreign-born
- 3% · Canada, Philippines, China
- Languages at home
- 93% English-only · Spanish 4% Other Asian/Pacific 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.33%
- Current HPI
- 381.0954
- Rent YoY
- ▲ 7.01%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+392.6% since first listed16 events — show timeline
- 2026-03-23 Price Changed $139,900 METROMLS
- 2026-02-02 Listed $154,900 METROMLS
- 2013-02-01 Listing Removed — METROMLS
- 2013-02-01 Listed $119,900 METROMLS
- 2013-02-01 Listing Removed — METROMLS
- 2013-02-01 Listed $129,900 METROMLS
- 2013-02-01 Listing Removed — METROMLS
- 2013-02-01 Listed $129,900 METROMLS
- 2013-01-30 Listed $29,900 METROMLS
- 2013-01-30 Listing Removed — METROMLS
- 2012-06-18 Sold (MLS) $33,000 METROMLS
- 2007-01-19 Sold (Public Records) $120,000 Public Records
- 2006-12-20 Sold (MLS) $120,000 METROMLS
- 2001-09-19 Sold (Public Records) $68,000 Public Records
- 1993-01-01 Sold (Public Records) $34,000 Public Records
- 1975-08-01 Sold (Public Records) $28,400 Public Records
Property tax history
+2.4%/yrLatest (2024): $2,821 · +17.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…