2843 Parkwood Blvd · Kansas City, KS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,154 – $2,142
Heat risk 4/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- ARV discount +7.5/15.0
- DSCR +5.7/10.0
- 1% rule +3.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
If you like homes with character, this is it! Well renovated 2-story home, a perfect home for your family! It has a large backyard with a screened in porch. New interior paint on the main level, new flooring on the main level, new kitchen back splash, with upstairs bathroom remodel. The upstairs has hard wood floors, with 3 big bedrooms. This is your chance to own instead of rent or add to your rental investment portfolio. Come take a look at this wonderful home!
Key facts
- 6,098 sq ft lot
- Garage
- Built 1925
Property features AI
Finance
- Other: Above-grade finished area and below-grade finished area recorded; Not in a flood plain
Exterior
- Parking: Attached 1-car garage
- Utilities: Public water; Public sewer; Electric service
- Home design: Single family residence; Two-story floor plan; Residential property
- Construction: Metal siding; Composition roof
- Exterior features: Partial fencing; City lot on a paved, publicly maintained road
Interior
- Kitchen: Electric range
- Bedrooms: Three bedrooms (all on the second level)
- Flooring: Wood flooring; Laminate flooring; Brick floor in living room
- Bathrooms: One full bath; One half bath
- Heating & cooling: Electric heat pump; Electric cooling
- Interior features: Formal dining area; Enclosed porch; Two fireplaces (living room and basement)
- Laundry & utility: Laundry in basement; Tankless hot water
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $185 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $187k (10.9% below list).
- Recommended offer: $187k (10.9% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 4.8% in Kansas City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#103 in KS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Kansas City (urban): math 8% / reading 15% proficiency, ranked #169 of 169 in KS (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Wyandotte High (math 2% / reading 3%, grade F, #325 of 327 statewide, top 99%, 1,832 students, 83% FRL) — zoned schools at 83% FRL track the district average.
- Market conditions: 150 active listings in the ZIP; 369 units permitted in Wyandotte County in 2024 (236 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Wyandotte County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.35%
- Cash-on-cash
- 3.77%
- DSCR
- 1.17
- GRM
- 9.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.4%
- Equity multiple
- 0.62×
- Total profit
- $-22,328
- Equity at exit
- $31,312
- IRR
- -1.1%
- Equity multiple
- 0.92×
- Total profit
- $-4,566
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kansas
- 83 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 66104
- Home prices YoY
- -20.1%
- Active inventory
- 150
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,871 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$105 /mo · $1,255/yr
- Insurance
- −$88
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$393
- Net cashflow
- $185
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2026-06-18days on market $210,000 Active 11 DOM
-
2026-06-17days on market $210,000 Active 10 DOM
-
2026-06-16days on market $210,000 Active 9 DOM
-
2026-06-15days on market $210,000 Active 8 DOM
-
2026-06-13days on market $210,000 Active 6 DOM
-
2026-06-13days on market $210,000 Active 5 DOM
-
2026-06-09days on market $210,000 Active 2 DOM
-
2026-06-08statusdays on market $210,000 Active 1 DOM
-
2026-06-07days on market $210,000 Coming Soon 17 DOM
-
2026-06-05days on market $210,000 Coming Soon 14 DOM
-
2026-06-03days on market $210,000 Coming Soon 13 DOM
-
2026-06-02days on market $210,000 Coming Soon 12 DOM
-
2026-06-01days on market $210,000 Coming Soon 11 DOM
-
2026-05-31days on market $210,000 Coming Soon 10 DOM
-
2026-05-21historical $210,000
-
2021-03-23soldstatus
-
2021-03-15soldstatus Closed 467-char remark
Show marketing remark (467 chars)
If you like homes with character, this is it! Well renovated 2-story home, a perfect home for your family! It has a large backyard with a screened in porch. New interior paint on the main level, new flooring on the main level, new kitchen back splash, with upstairs bathroom remodel. The upstairs has hard wood floors, with 3 big bedrooms. This is your chance to own instead of rent or add to your rental investment portfolio. Come take a look at this wonderful home!
-
2021-02-14historical Active Under Contract 467-char remark
Show marketing remark (467 chars)
If you like homes with character, this is it! Well renovated 2-story home, a perfect home for your family! It has a large backyard with a screened in porch. New interior paint on the main level, new flooring on the main level, new kitchen back splash, with upstairs bathroom remodel. The upstairs has hard wood floors, with 3 big bedrooms. This is your chance to own instead of rent or add to your rental investment portfolio. Come take a look at this wonderful home!
-
2021-02-04$124,900 Active 467-char remark
Show marketing remark (467 chars)
If you like homes with character, this is it! Well renovated 2-story home, a perfect home for your family! It has a large backyard with a screened in porch. New interior paint on the main level, new flooring on the main level, new kitchen back splash, with upstairs bathroom remodel. The upstairs has hard wood floors, with 3 big bedrooms. This is your chance to own instead of rent or add to your rental investment portfolio. Come take a look at this wonderful home!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KS · Resets to sale price
- Current annual tax
- $1,255 · $105/mo
- Projected year-2 tax
- $2,961 · $247/mo
- Expected delta
- +$1,706/yr (+$142/mo · 135.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥107°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,453
- − Mortgage interest
- −$11,763
- − Property taxes
- −$1,255
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,796
- − Management
- −$1,796
- − Depreciation
- −$6,109
- Taxable loss
- −$1,317
- Est. tax savings @ 24.0%
- +$316
- After-tax cash flow
- $2,534/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kansas City
- NCES district ID
- 2007950
- Math proficiency
- 8% ▼ -10.00%
- Reading proficiency
- 15% ▼ -4.00%
- Median HH income
- $34,774
- Composite
- 9.38/100
- National rank
- #9856
- State rank
- #169 of 169 in KS
Livability — Kansas City
- Score
- 72/100
- State rank
- #103
- US rank
- #6054
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kansas City, KS
- City population
- 130,206
- Population (ZIP)
- 26,820
Population outlook (Wyandotte County) Hauer SSP2
- Today (2025)
- 177,063 people
- By 2030
- 183,212 · +3.5%
- By 2040
- 195,697 · +10.5%
- By 2050
- 207,897 · +17.4%
- By 2075
- 236,169 · +33.4%
- By 2100
- 255,790 · +44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.72)
- Race & ethnicity
- Hispanic / Latino 37% Black 32% White 20% Two or more races 15% Asian 5% Native American 3%
- Hispanic origin (detail)
- Mexican 28%
- Common ancestry
- Iranian 1%
- Foreign-born
- 20% · Canada, Philippines
- Languages at home
- 61% English-only · Spanish 32% Other Asian/Pacific 4% Vietnamese 1%
Political lean MEDSL · Wyandotte
- 2024 margin
- Strong D (+23.9) · D 61.1% · R 37.3% · Other 1.6%
- 2008→2024 swing
- -17.0pp toward R · 2008: 40.9pp · 2024: 23.9pp
- All cycles
- 2024: D+23.9 2020: D+30.9 2016: D+29.1 2012: D+36.4 2008: D+40.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -131.50%
- Current HPI
- 523.3956
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+68.1% since first listed5 events — show timeline
- 2026-05-21 Coming Soon $210,000 Heartland MLS as Distributed by MLS Grid
- 2021-03-23 Sold (Public Records) — Public Records
- 2021-03-15 Sold (MLS) — Heartland MLS as Distributed by MLS Grid
- 2021-02-14 Contingent — Heartland MLS as Distributed by MLS Grid
- 2021-02-04 Listed $124,900 Heartland MLS as Distributed by MLS Grid
Property tax history
+4.3%/yrLatest (2025): $1,255 · -49.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…