7286 Huntington Ln #408 · Delray Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +7.1/30.0
- 1% rule +5.6/10.0
- Appreciation +5.3/10.0
- Schools +4.3/10.0
- Livability +3.9/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- DSCR +1.3/10.0
$269,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Gorgeous Penthouse 2-bedroom, 2-bathroom end unit with lots of natural light. Unit has been remodeled & features stainless steel appliances, granite countertops, pull out pantry & beautifully renovated bathrooms. Eat-in spacious open kitchen This unit is being sold furnished. Enjoy sitting on the screened in balcony overlooking the large garden area & heated satellite pool. Huntington Lakes is a top desired active 55+ community Walking distance to the ''coming soon'' newly renovated clubhouse across the street, has a professional grade performance theater, indoor Olympic size swimming pool, 9 tennis courts, saunas, art studios, game rooms, gym & much more activities to enjoy. Complimentary bus to the nearby main shopping centers. Close to 95 and tpke as well as easy ride to major airpor
Key facts
- Jogging path
- Modern upgrades
- Newer appliances
Tags
Property features AI
Finance
- Other: Pets allowed (restrictions may apply); Senior community
- Financial info: Land is not leasehold
- HOA & community: Community association (Huntington Lakes); Quarterly HOA fee; HOA covers cable TV, insurance, grounds maintenance, common areas, common real estate tax, and elevator; On-site amenities include clubhouse, fitness center, indoor pool, heated pool, spa/hot tub, tennis courts, pickleball courts, bocce ball, jogging path, billiard and game rooms, and elevators; Gated community security
Exterior
- Parking: Assigned parking; Guest parking; Open parking (total 1 space)
- Security: Gated community with guard
- Utilities: Public water; Public sewer; Cable available
- Home design: Condominium; Resale property; Entry on level 4; Faces north
- Construction: CBS construction; Block foundation; Flat roof; Four-story building (unit is on the fourth level)
- Exterior features: Screened patio; Patio; Paved road access; Waterfront community (no direct waterfront features listed)
Interior
- Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: Two main-level bedrooms
- Flooring: Carpet; Tile
- Bathrooms: Two full bathrooms on the main level
- Heating & cooling: Central heating; Central air conditioning; Ceiling fans
- Interior features: Entrance foyer; Walk-in closets; Split bedroom layout
- Laundry & utility: Laundry closet inside unit; Washer hookup; Laundry area located in the kitchen
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $269k.
Deal economics
- At list price, monthly cash flow is $-382 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $202k (25.1% below list).
- Meets the 1% rule at list price ($3k rent vs $269k).
- Recommended offer: $202k (25.1% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Hagen Road Elementary School (math 55% / reading 63%, grade B-, #722 of 2,144 statewide, top 34%, 773 students, 46% FRL); Spanish River Community High School (math 64% / reading 74%, grade B, #63 of 667 statewide, top 10%, 2,578 students, 25% FRL) — zoned schools average 35% FRL vs 52% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 64% at this address vs 50% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Palm Beach average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents flat; 577 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 43% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $4k of equity ($2k loan paydown + $2k appreciation (0.7% local appreciation)).
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 8, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 70 days — a 6% lower offer ($253k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 31% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 70 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 4.59%
- Cash-on-cash
- -6.08%
- DSCR
- 0.73
- GRM
- 7.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.69% appreciation · 0.51% rent growth · sell at horizon
- IRR
- -8.2%
- Equity multiple
- 0.60×
- Total profit
- $-29,821
- Equity at exit
- $87,475
- IRR
- -4.4%
- Equity multiple
- 0.51×
- Total profit
- $-36,772
- Equity at exit
- $112,948
Cash invested: $75,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33446
- Home prices YoY
- 0.3%
- Rents YoY
- 0.5%
- Active inventory
- 577
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $2,841 high interval (Pro) →
- Mortgage (P&I)
- −$1,411
- Tax from tax record
- −$223 /mo · $2,680/yr
- Insurance
- −$112
- HOA
- −$880
- Vacancy / Maint / Mgmt
- −$597
- Net cashflow
- $-382
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,250
- Closing costs
- $8,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7286 Huntington Ln #105 Delray Beach, FL | 2.0 | 2.0 | 1070 | $3,350 | $3.13 | 24d | 1 | 0.02mi |
| 7192 Huntington Ln #307 Delray Beach, FL | 2.0 | 2.0 | 1070 | $3,500 | $3.27 | 18d | 1 | 0.09mi |
| 7310 Ashford Pl Delray Beach, FL | 2.0 | 2.0 | 1230 | $3,200 | $2.60 | 15d | 1 | 0.19mi |
| 7310 Ashford Pl Delray Beach, FL | 2.0 | 2.0 | 1230 | $2,700 | $2.20 | 18d | 2 | 0.19mi |
| 7310 Ashford Pl Delray Beach, FL | 2.0 | 2.0 | 1230 | $3,200 | $2.60 | 7d | 1 | 0.19mi |
| 14509 Sloan Ridge Dr Unit 10-104 Luminosa Delray Beach, FL | 3.0 | 2.0 | 1328 | $3,827 | $2.88 | 24d | 1 | 0.19mi |
| 14828 Golden Jax Ln Unit 8-105 Radiance Delray Beach, FL | 2.0 | 2.0 | 1321 | $3,948 | $2.99 | 14d | 1 | 0.19mi |
| 14828 Golden Jax Ln Unit 6-105 Radiance Delray Beach, FL | 2.0 | 2.0 | 1321 | $4,148 | $3.14 | 16d | 1 | 0.19mi |
| 14828 Golden Jax Ln Unit 8103 Delray Beach, FL | 2.0 | 2.0 | 1321 | $3,949 | $2.99 | 4d | 1 | 0.19mi |
| 7076 Huntington Ln #608 Delray Beach, FL | 2.0 | 2.0 | 1230 | $2,600 | $2.11 | 24d | 1 | 0.20mi |
| 14307 Bedford Dr #302 Delray Beach, FL | 2.0 | 2.0 | 990 | $2,200 | $2.22 | 24d | 1 | 0.21mi |
| 14534 Highland Center Way Delray Beach, FL | 2.0 | 2.0 | 1319 | $3,400 | $2.58 | 7d | 1 | 0.22mi |
| 14556 Wiley Range Rd Delray Beach, FL | 2.0 | 2.0 | 1319 | $3,000 | $2.27 | 24d | 1 | 0.25mi |
| 14800 Cumberland Dr Delray Beach, FL | 2.0 | 2.0 | 1321 | $4,048 | $3.06 | 5d | 4 | 0.29mi |
| 14624 Three Ponds Trl Delray Beach, FL | 3.0 | 2.0 | 1411 | $3,250 | $2.30 | 17d | 1 | 0.29mi |
| 7301 Amberly Ln #304 Delray Beach, FL | 2.0 | 2.0 | 1080 | $1,495 | $1.38 | 7d | 1 | 0.30mi |
| 7260 Kinghurst Dr #205 Delray Beach, FL | 2.0 | 2.0 | 1230 | $2,800 | $2.28 | 18d | 1 | 0.32mi |
| 6866 Huntington Ln #305 Delray Beach, FL | 2.0 | 2.0 | 1230 | $4,500 | $3.66 | 24d | 1 | 0.33mi |
| 14747 Cumberland Dr #301 Delray Beach, FL | 2.0 | 2.0 | 1044 | $1,900 | $1.82 | 24d | 1 | 0.35mi |
| 6795 Huntington Ln #406 Delray Beach, FL | 2.0 | 2.0 | 990 | $2,500 | $2.53 | 20d | 1 | 0.38mi |
| 23 Abbey Ln #208 Delray Beach, FL | 2.0 | 2.0 | 925 | $1,500 | $1.62 | 2d | 1 | 0.38mi |
| 21 Abbey Ln #107 Delray Beach, FL | 2.0 | 2.0 | 925 | $1,800 | $1.95 | 14d | 1 | 0.39mi |
| 20 Abbey Ln #102 Delray Beach, FL | 2.0 | 2.0 | 925 | $2,600 | $2.81 | 24d | 1 | 0.40mi |
| 14723 Cumberland Dr Unit 404 B Delray Beach, FL | 1.0 | 2.0 | 912 | $1,850 | $2.03 | 24d | 1 | 0.41mi |
| 31 Abbey Ln #207 Delray Beach, FL | 2.0 | 2.0 | 925 | $1,300 | $1.41 | 24d | 1 | 0.44mi |
| 19 Abbey Ln #206 Delray Beach, FL | 2.0 | 2.0 | 925 | $1,750 | $1.89 | 24d | 1 | 0.44mi |
| 14 Willowbrook Ln #101 Delray Beach, FL | 2.0 | 2.0 | 1005 | $1,700 | $1.69 | 5d | 1 | 0.44mi |
| 32 Abbey Ln #207 Delray Beach, FL | 2.0 | 2.0 | 925 | $2,500 | $2.70 | 24d | 1 | 0.47mi |
| 14671 Bonaire Blvd #505 Delray Beach, FL | 1.0 | 2.0 | 925 | $1,600 | $1.73 | 24d | 1 | 0.47mi |
| 7350 Kinghurst Dr Delray Beach, FL | 2.0 | 2.0 | 1220 | $4,500 | $3.69 | 15d | 1 | 0.49mi |
| 7350 Kinghurst Dr #305 Delray Beach, FL | 2.0 | 2.0 | 1220 | $4,500 | $3.69 | 21d | 1 | 0.49mi |
| 10 Willowbrook Ln #105 Delray Beach, FL | 2.0 | 2.0 | 1005 | $2,100 | $2.09 | 10d | 1 | 0.52mi |
| 14475 Strathmore Ln Delray Beach, FL | 2.0 | 2.0 | 1230 | $2,422 | $1.97 | 24d | 2 | 0.52mi |
| 14895 Builtmore Way Delray Beach, FL | 2.0 | 2.0 | 1103 | $1,800 | $1.63 | 24d | 1 | 0.53mi |
| 14898 Wedgefield Dr #202 Delray Beach, FL | 2.0 | 2.0 | 1103 | $2,000 | $1.81 | 17d | 1 | 0.53mi |
| 3 Abbey Ln #102 Delray Beach, FL | 2.0 | 2.0 | 925 | $2,500 | $2.70 | 24d | 1 | 0.53mi |
| 14896 Bal Moral Ln Delray Beach, FL | 2.0 | 2.0 | 1040 | $2,200 | $2.12 | 24d | 1 | 0.54mi |
| 7515 S Oriole Blvd Delray Beach, FL | 2.0 | 2.0 | 850 | $1,700 | $2.00 | 24d | 1 | 0.57mi |
| 6813 Moonlit Dr Delray Beach, FL | 2.0 | 2.0 | 1148 | $2,150 | $1.87 | 24d | 1 | 0.58mi |
| 14856 Barletta Way Delray Beach, FL | 2.0 | 2.0 | 1406 | $3,200 | $2.28 | 24d | 1 | 0.59mi |
HOA detail condo
- Monthly dues
- $880 · $10,560/yr
- Likely covers
- poolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 29 events
-
2026-06-18days on market $269,000 Active 70 DOM
-
2026-06-17days on market $269,000 Active 69 DOM
-
2026-06-16days on market $269,000 Active 68 DOM
-
2026-06-15days on market $269,000 Active 67 DOM
-
2026-06-13days on market $269,000 Active 65 DOM
-
2026-06-09days on market $269,000 Active 61 DOM
-
2026-06-08days on market $269,000 Active 60 DOM
-
2026-06-07days on market $269,000 Active 59 DOM
-
2026-06-04days on market $269,000 Active 56 DOM
-
2026-06-03days on market $269,000 Active 55 DOM
-
2026-06-02days on market $269,000 Active 54 DOM
-
2026-06-01days on market $269,000 Active 53 DOM
-
2026-05-31days on market $269,000 Active 52 DOM
-
2026-04-09$269,000 Active
-
2022-03-03soldstatus $236,000 Closed 821-char remark
Show marketing remark (821 chars)
Gorgeous Penthouse 2-bedroom, 2-bathroom end unit with lots of natural light. Unit has been remodeled & features stainless steel appliances, granite countertops, pull out pantry & beautifully renovated bathrooms. Eat-in spacious open kitchen This unit is being sold furnished. Enjoy sitting on the screened in balcony overlooking the large garden area & heated satellite pool. Huntington Lakes is a top desired active 55+ community Walking distance to the ''coming soon'' newly renovated clubhouse across the street, has a professional grade performance theater, indoor Olympic size swimming pool, 9 tennis courts, saunas, art studios, game rooms, gym & much more activities to enjoy. Complimentary bus to the nearby main shopping centers. Close to 95 and tpke as well as easy ride to major airpor
-
2022-02-08historical Active Under Contract 821-char remark
Show marketing remark (821 chars)
Gorgeous Penthouse 2-bedroom, 2-bathroom end unit with lots of natural light. Unit has been remodeled & features stainless steel appliances, granite countertops, pull out pantry & beautifully renovated bathrooms. Eat-in spacious open kitchen This unit is being sold furnished. Enjoy sitting on the screened in balcony overlooking the large garden area & heated satellite pool. Huntington Lakes is a top desired active 55+ community Walking distance to the ''coming soon'' newly renovated clubhouse across the street, has a professional grade performance theater, indoor Olympic size swimming pool, 9 tennis courts, saunas, art studios, game rooms, gym & much more activities to enjoy. Complimentary bus to the nearby main shopping centers. Close to 95 and tpke as well as easy ride to major airpor
-
2022-02-05status Active 821-char remark
Show marketing remark (821 chars)
Gorgeous Penthouse 2-bedroom, 2-bathroom end unit with lots of natural light. Unit has been remodeled & features stainless steel appliances, granite countertops, pull out pantry & beautifully renovated bathrooms. Eat-in spacious open kitchen This unit is being sold furnished. Enjoy sitting on the screened in balcony overlooking the large garden area & heated satellite pool. Huntington Lakes is a top desired active 55+ community Walking distance to the ''coming soon'' newly renovated clubhouse across the street, has a professional grade performance theater, indoor Olympic size swimming pool, 9 tennis courts, saunas, art studios, game rooms, gym & much more activities to enjoy. Complimentary bus to the nearby main shopping centers. Close to 95 and tpke as well as easy ride to major airpor
-
2022-02-04historical Active Under Contract 821-char remark
Show marketing remark (821 chars)
Gorgeous Penthouse 2-bedroom, 2-bathroom end unit with lots of natural light. Unit has been remodeled & features stainless steel appliances, granite countertops, pull out pantry & beautifully renovated bathrooms. Eat-in spacious open kitchen This unit is being sold furnished. Enjoy sitting on the screened in balcony overlooking the large garden area & heated satellite pool. Huntington Lakes is a top desired active 55+ community Walking distance to the ''coming soon'' newly renovated clubhouse across the street, has a professional grade performance theater, indoor Olympic size swimming pool, 9 tennis courts, saunas, art studios, game rooms, gym & much more activities to enjoy. Complimentary bus to the nearby main shopping centers. Close to 95 and tpke as well as easy ride to major airpor
-
2022-01-27price $244,900 821-char remark
Show marketing remark (821 chars)
Gorgeous Penthouse 2-bedroom, 2-bathroom end unit with lots of natural light. Unit has been remodeled & features stainless steel appliances, granite countertops, pull out pantry & beautifully renovated bathrooms. Eat-in spacious open kitchen This unit is being sold furnished. Enjoy sitting on the screened in balcony overlooking the large garden area & heated satellite pool. Huntington Lakes is a top desired active 55+ community Walking distance to the ''coming soon'' newly renovated clubhouse across the street, has a professional grade performance theater, indoor Olympic size swimming pool, 9 tennis courts, saunas, art studios, game rooms, gym & much more activities to enjoy. Complimentary bus to the nearby main shopping centers. Close to 95 and tpke as well as easy ride to major airpor
-
2022-01-06$249,900 Active 821-char remark
Show marketing remark (821 chars)
Gorgeous Penthouse 2-bedroom, 2-bathroom end unit with lots of natural light. Unit has been remodeled & features stainless steel appliances, granite countertops, pull out pantry & beautifully renovated bathrooms. Eat-in spacious open kitchen This unit is being sold furnished. Enjoy sitting on the screened in balcony overlooking the large garden area & heated satellite pool. Huntington Lakes is a top desired active 55+ community Walking distance to the ''coming soon'' newly renovated clubhouse across the street, has a professional grade performance theater, indoor Olympic size swimming pool, 9 tennis courts, saunas, art studios, game rooms, gym & much more activities to enjoy. Complimentary bus to the nearby main shopping centers. Close to 95 and tpke as well as easy ride to major airpor
-
2022-01-06historical $249,900 821-char remark
Show marketing remark (821 chars)
Gorgeous Penthouse 2-bedroom, 2-bathroom end unit with lots of natural light. Unit has been remodeled & features stainless steel appliances, granite countertops, pull out pantry & beautifully renovated bathrooms. Eat-in spacious open kitchen This unit is being sold furnished. Enjoy sitting on the screened in balcony overlooking the large garden area & heated satellite pool. Huntington Lakes is a top desired active 55+ community Walking distance to the ''coming soon'' newly renovated clubhouse across the street, has a professional grade performance theater, indoor Olympic size swimming pool, 9 tennis courts, saunas, art studios, game rooms, gym & much more activities to enjoy. Complimentary bus to the nearby main shopping centers. Close to 95 and tpke as well as easy ride to major airpor
-
2017-03-21soldstatus $150,000
-
2017-02-02historical
-
2017-01-23$164,900 Active
-
2014-02-24soldstatus $85,000
-
2014-02-10soldstatus $85,000 Closed
-
2014-01-15status Pending
-
2013-12-18$89,000 Active
-
1987-03-01soldstatus $70,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,680 · $223/mo
- Projected year-2 tax
- $2,680 · $223/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,088
- − Mortgage interest
- −$15,068
- − Property taxes
- −$2,680
- − Insurance
- −$1,345
- − Repairs & maintenance
- −$2,727
- − Management
- −$2,727
- − HOA
- −$10,560
- − Depreciation
- −$7,825
- Taxable loss
- −$8,844
- Est. tax savings @ 24.0%
- +$2,123
- After-tax cash flow
- $-2,460/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Delray Beach
- Score
- 77/100
- State rank
- #202
- US rank
- #3160
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- City population
- 123,167
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 28,431
- Household income
- $80,187
- Rent vs Own
- Severe rent burden
- 494.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 13% Two or more races 9% Black 4%
- Hispanic origin (detail)
- Puerto Rican 3% Dominican 1%
- Common ancestry
- Romanian 9% Scotch-Irish 9% Italian 2%
- Foreign-born
- 20% · Canada, Jamaica, Guatemala
- Languages at home
- 80% English-only · Spanish 12% Other Indo-European 2% French/Haitian/Cajun 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.69%
- Current HPI
- 242.5138
- Rent YoY
- ▲ 0.51%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+279.9% since first listed16 events — show timeline
- 2026-04-09 Listed $269,000 Beaches MLS
- 2022-03-03 Sold (MLS) $236,000 Beaches MLS
- 2022-02-08 Contingent — Beaches MLS
- 2022-02-05 Relisted — Beaches MLS
- 2022-02-04 Contingent — Beaches MLS
- 2022-01-27 Price Changed $244,900 Beaches MLS
- 2022-01-06 Listed $249,900 Beaches MLS
- 2022-01-06 Coming Soon $249,900 Beaches MLS
- 2017-03-21 Sold (Public Records) $150,000 Public Records
- 2017-02-02 Listing Removed — Beaches MLS
- 2017-01-23 Listed $164,900 Beaches MLS
- 2014-02-24 Sold (Public Records) $85,000 Public Records
- 2014-02-10 Sold (MLS) $85,000 Beaches MLS
- 2014-01-15 Pending — Beaches MLS
- 2013-12-18 Listed $89,000 Beaches MLS
- 1987-03-01 Sold (Public Records) $70,800 Public Records
Property tax history
+8.7%/yrLatest (2025): $2,680 · -20.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…