CashFlowRE
Sign in Sign up
150 Sorcerer Ct
D Composite 44.06
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.2/15.0
  • Appreciation +8.1/10.0
  • Cash flow +7.7/30.0
  • Livability +3.9/5.0
  • Schools +3.7/10.0
  • 1% rule +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.8/10.0

$319,900

150 Sorcerer Ct · Anchorage, AK 99518
4 bd · 2.0 ba · 1,464 sqft · SingleFamily public records · 3 Days on market
Built 1986 3,400 sqft lot Est $348k · 8% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Great opportunity to build equity and make this home your own. Featuring 4 bedrooms, 2 bathrooms, and a fenced yard, this property offers solid bones and strong potential. The living area is filled with natural light, and the deck is perfectly positioned to enjoy the sun. Ready for cosmetic updates and your personal touch. Tenant occupied through May 31.

Key facts

  • 3,400 sq ft lot
  • 2 garage spots
  • Built 1986

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $320k.

Deal economics

  • At list price, monthly cash flow is $-365 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $255k (20.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $244k (23.8% below list).
  • Recommended offer: $244k (23.8% below list) — sets the bar for 1% rule.
  • Cap rate 4.9% vs local median 3.8% in Anchorage — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Taku Elementary (math 22% / reading 27%, grade F, #122 of 156 statewide, top 81%, 286 students, 72% FRL); Hanshew Middle School (math 24% / reading 37%, grade F, #27 of 36 statewide, top 74%, 691 students, 42% FRL); Service High School (math 40% / reading 41%, grade F, #21 of 61 statewide, top 33%, 1,544 students, 28% FRL).
  • Market conditions: 49 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $22k of equity ($2k loan paydown + $20k appreciation (6.2% local appreciation)).
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 2, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $243,607 (23.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
4.92%
Cash-on-cash
-4.89%
DSCR
0.78
GRM
10.9

CMA / ARV

ARV (on-the-fly)
$348,432
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
150 Sorcerer Ct 0.00mi 4/2.0 1,464 (0%) 0mo $319,900 $219 100
8224 Rainy Pl 0.12mi 3/1.5 (-1) 1,400 (-4%) 18mo $105,000 $75 65
8017 Fairwood Cir 0.56mi 3/2.5 (-1) 1,444 (-1%) 12mo $364,200 $252 54
904 Jayme Ct 0.57mi 3/1.5 (-1) 1,566 (+7%) 1mo $235,000 $150 54
7835 Highlander Dr 0.31mi 3/2.5 (-1) 1,645 (+12%) 6mo $369,000 $224 52
7800 Rovenna St 0.70mi 3/2.5 (-1) 1,344 (-8%) 0mo $350,000 $260 47
931 Jayme Ct 0.60mi 3/2.0 (-1) 1,534 (+5%) 15mo $305,000 $199 46
7810 Linda Ln 0.58mi 3/2.0 (-1) 1,574 (+8%) 13mo $375,000 $238 45
819 W 76th Ave 0.58mi 4/2.0 1,644 (+12%) 10mo $434,900 $265 44
1028 W 80th Ave 0.62mi 3/1.5 (-1) 1,267 (-14%) 4mo $310,000 $245 38
7600 Evander Dr 0.41mi 3/2.0 (-1) 1,664 (+14%) 20mo $348,000 $209 36
7760 Lars Cir 0.75mi 3/2.5 (-1) 1,344 (-8%) 12mo $338,000 $251 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

6.2% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
11.9%
Equity multiple
1.81×
Total profit
$72,931
Equity at exit
$205,050
10-year hold
IRR
12.7%
Equity multiple
3.59×
Total profit
$231,930
Equity at exit
$375,304

Cash invested: $89,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99518

Home prices YoY
2.1%
Active inventory
49
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$2,436 medium interval (Pro) →
Mortgage (P&I)
$1,678
Tax from tax record
$478 /mo · $5,740/yr
Insurance
$133
HOA
$0
Vacancy / Maint / Mgmt
$512
Net cashflow
$-365

Break-even live

Break-even rent $2,898
Max offer price $255,475
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$79,975
Closing costs
$9,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1008 W 80th Ave Anchorage, AK 3.0 1.5 1267 $2,400 $1.89 43d 1 0.60mi
6388 Fairweather Dr Anchorage, AK 3.0 2.0 1372 $2,500 $1.82 43d 1 1.07mi
9905 William Jones Cir Anchorage, AK 2.0–3.0 1.5–2.0 1171 $2,595 $2.22 13d 10 1.28mi
5911 Denali St Unit B2 Anchorage, AK 3.0 1.5 1100 $1,700 $1.55 23d 1 1.41mi

Listing history 11 events

  1. 2026-04-10
    status Pending
  2. 2026-04-06
    listed $319,900 Active
  3. 2015-04-29
    soldstatus
  4. 2015-03-13
    listed $279,000
  5. 2011-12-16
    soldstatus
  6. 2011-11-04
    listed $240,000
  7. 2011-09-03
    listed $244,000
  8. 2005-12-02
    soldstatus
  9. 2004-05-20
    soldstatus
  10. 2004-04-19
    soldstatus
  11. 1990-06-05
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AK · Partial reset (capped growth)

Current annual tax
$5,740 · $478/mo
Projected year-2 tax
$5,740 · $478/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$29,233
− Mortgage interest
−$17,919
− Property taxes
−$5,740
− Insurance
−$1,600
− Repairs & maintenance
−$2,339
− Management
−$2,339
− Depreciation
−$9,306
Taxable loss
−$10,009
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,402
After-tax cash flow
$-1,974/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
9,764
Household income
$93,995
Rent vs Own
42.3% rent · 57.7% own
Severe rent burden
385.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 56% Two or more races 17% Hispanic / Latino 12% Black 7% Native American 5% Asian 4%
Hispanic origin (detail)
Mexican 6% Puerto Rican 1%
Common ancestry
Portuguese 4% Lithuanian 2% Romanian 2%
Foreign-born
6% · Canada, South Korea, China
Languages at home
91% English-only · Spanish 5% Tagalog/Filipino 2% Korean 1%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.20%
Current HPI
294.8217
Rent YoY
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+31.1% since first listed
11 events — show timeline
  • 2026-04-10 Pending AKMLS
  • 2026-04-06 Listed $319,900 AKMLS
  • 2015-04-29 Sold (Public Records) Public Records
  • 2015-03-13 Listed $279,000 AKMLS
  • 2011-12-16 Sold (Public Records) Public Records
  • 2011-11-04 Listed $240,000 AKMLS
  • 2011-09-03 Listed $244,000 AKMLS
  • 2005-12-02 Sold (Public Records) Public Records
  • 2004-05-20 Sold (Public Records) Public Records
  • 2004-04-19 Sold (Public Records) Public Records
  • 1990-06-05 Sold (Public Records) Public Records

Property tax history

+5.1%/yr

Latest (2025): $5,740 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…