719 W Avenue I · Lovington, NM
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 10/10 · Severe
- Est. fire insurance / yr
- $706 – $1,312
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.5/30.0
- ARV discount +7.5/15.0
- Schools +5.0/10.0
- DSCR +4.4/10.0
- Livability +3.3/5.0
- 1% rule +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$201,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This charming 2165 square feet, 3 bedroom, 1 ¾ baths, one car attached garage home welcomes you with a cozy front porch and gorgeous mature trees. Walk in to a rustic-styled Eat-In Kitchen equipped with newly updated stainless steel appliances. The Formal Living Room and Dining Room combination with fireplace is perfect setting for entertaining! Large built-in shelves and cabinets complement the other fireplace in the spacious Family Room which leads to a Sunroom perfectly equipped with a bar and ample additional space for entertaining. The open backyard Patio Area opens to a large backyard with a beautiful large shade tree with convenient alley access which allows parking for a Boat or RV. Great neighborhood, updated kitchen, new A/C unit, and original wood floors, what more can you ask for? Call us today for an appointment.
Key facts
- Newer plumbing
- Functional layout
- New roof
Tags
Property features AI
Exterior
- Parking: Attached 1-car garage; One covered parking space
- Home design: Single-family residence; Residential property
- Exterior features: Lot approximately 9,800 square feet (about 0.225 acres); Lot dimensions approximately 140 x 70
Interior
- Kitchen: Dishwasher; Microwave; Free-Standing Range; Refrigerator
- Bathrooms: Two full bathrooms
- Heating & cooling: No central heating listed
- Interior features: Dishwasher; Microwave; Free-Standing Range; Refrigerator; One fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $201k.
Deal economics
- At list price, monthly cash flow is $43 ($519/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $165k (17.9% below list).
- Recommended offer: $165k (17.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 66/100 on livability (#33 in NM) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Zoned schools: Llano Elementary (325 students, 99% FRL); Taylor Middle (527 students, 99% FRL); Lovington High (math 44% / reading 54%, grade D, #51 of 110 statewide, top 50%, 737 students, 100% FRL).
- Market conditions: 72 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 172 units permitted in Lea County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Lea County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.55%
- Cash-on-cash
- 0.92%
- DSCR
- 1.04
- GRM
- 10.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.9%
- Equity multiple
- 0.47×
- Total profit
- $-29,868
- Equity at exit
- $29,970
- IRR
- -6.3%
- Equity multiple
- 0.60×
- Total profit
- $-22,679
- Equity at exit
- $17,379
Cash invested: $56,280 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State New Mexico
- 55 Moderately Landlord-Leaning · D+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 88260
- Active inventory
- 72
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $1,650 medium interval (Pro) →
- Mortgage (P&I)
- −$1,054
- Tax from tax record
- −$122 /mo · $1,469/yr
- Insurance
- −$84
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$346
- Net cashflow
- $43
Break-even live
Sensitivity live
| Price | -10% $157 | -5% $100 | +0% $43 | +5% $-14 | +10% $-70 |
|---|---|---|---|---|---|
| Rent | -10% $-87 | -5% $-22 | +0% $43 | +5% $108 | +10% $174 |
| Rate | -1.0pp $145 | -0.5pp $94 | base $43 | +0.5pp $-9 | +1.0pp $-62 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,250
- Closing costs
- $6,030
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 514 West Avenue J Unit J Lovington, NM | 4.0 | 2.0 | 1600 | $1,650 | $1.03 | 46d | 1 | 0.14mi |
Listing history 9 events
-
2026-05-21status Pending
-
2026-04-30price $201,000
-
2026-04-22$211,000 Active
-
2023-12-05price $185,000
-
2023-08-29price $190,000
-
2023-08-03price $195,000
-
2017-11-28soldstatus 844-char remark
Show marketing remark (844 chars)
This charming 2165 square feet, 3 bedroom, 1 ¾ baths, one car attached garage home welcomes you with a cozy front porch and gorgeous mature trees. Walk in to a rustic-styled Eat-In Kitchen equipped with newly updated stainless steel appliances. The Formal Living Room and Dining Room combination with fireplace is perfect setting for entertaining! Large built-in shelves and cabinets complement the other fireplace in the spacious Family Room which leads to a Sunroom perfectly equipped with a bar and ample additional space for entertaining. The open backyard Patio Area opens to a large backyard with a beautiful large shade tree with convenient alley access which allows parking for a Boat or RV. Great neighborhood, updated kitchen, new A/C unit, and original wood floors, what more can you ask for? Call us today for an appointment.
-
2017-09-01$152,000 844-char remark
Show marketing remark (844 chars)
This charming 2165 square feet, 3 bedroom, 1 ¾ baths, one car attached garage home welcomes you with a cozy front porch and gorgeous mature trees. Walk in to a rustic-styled Eat-In Kitchen equipped with newly updated stainless steel appliances. The Formal Living Room and Dining Room combination with fireplace is perfect setting for entertaining! Large built-in shelves and cabinets complement the other fireplace in the spacious Family Room which leads to a Sunroom perfectly equipped with a bar and ample additional space for entertaining. The open backyard Patio Area opens to a large backyard with a beautiful large shade tree with convenient alley access which allows parking for a Boat or RV. Great neighborhood, updated kitchen, new A/C unit, and original wood floors, what more can you ask for? Call us today for an appointment.
-
2006-08-28soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NM · Resets to sale price
- Current annual tax
- $1,469 · $122/mo
- Projected year-2 tax
- $1,608 · $134/mo
- Expected delta
- +$139/yr (+$12/mo · 9.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 10/10 Extreme
- Heat 5/10 Major 6 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,800
- − Mortgage interest
- −$11,259
- − Property taxes
- −$1,469
- − Insurance
- −$1,005
- − Repairs & maintenance
- −$1,584
- − Management
- −$1,584
- − Depreciation
- −$5,847
- Taxable loss
- −$2,948
- Est. tax savings @ 24.0%
- +$708
- After-tax cash flow
- $1,227/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Lovington
- Score
- 66/100
- State rank
- #33
- US rank
- #11541
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lovington, NM
- Population (ZIP)
- 15,410
Population outlook (Lea County) Hauer SSP2
- Today (2025)
- 84,268 people
- By 2030
- 91,695 · +8.8%
- By 2040
- 108,366 · +28.6%
- By 2050
- 126,264 · +49.8%
- By 2075
- 170,606 · +102.5%
- By 2100
- 199,235 · +136.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (66%)
- Race & ethnicity
- Hispanic / Latino 66% White 31% Two or more races 26% Black 2%
- Hispanic origin (detail)
- Mexican 63%
- Common ancestry
- Lithuanian 1% Portuguese 1% Serbian 1%
- Foreign-born
- 21% · Canada
- Languages at home
- 51% English-only · Spanish 49%
Political lean MEDSL · Lea
- 2024 margin
- Solid R (+61.6) · D 18.5% · R 80.1% · Other 1.3%
- 2008→2024 swing
- -17.4pp toward R · 2008: -44.2pp · 2024: -61.6pp
- All cycles
- 2024: R+61.6 2020: R+59.6 2016: R+48.5 2012: R+49.7 2008: R+44.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -124.50%
- Current HPI
- 92.2391
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+32.2% since first listed9 events — show timeline
- 2026-05-21 Pending — NMMLS
- 2026-04-30 Price Changed $201,000 NMMLS
- 2026-04-22 Listed $211,000 NMMLS
- 2023-12-05 Price Changed $185,000 NMMLS
- 2023-08-29 Price Changed $190,000 NMMLS
- 2023-08-03 Price Changed $195,000 NMMLS
- 2017-11-28 Sold (MLS) — NMMLS
- 2017-09-01 Listed $152,000 NMMLS
- 2006-08-28 Sold (Public Records) — Public Records
Property tax history
+10.1%/yrLatest (2025): $1,469 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…