CashFlowRE
Sign in Sign up
55 Crooked Pine Rd
D Composite 42.98
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.1/30.0
  • ARV discount +7.5/15.0
  • 1% rule +4.7/10.0
  • DSCR +4.3/10.0
  • Livability +4.0/5.0
  • Schools +3.9/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$243,000

55 Crooked Pine Rd · Port Orange, FL 32128
3 bd · 2.0 ba · 1,775 sqft · SingleFamily public records · 280 Days on market
Built 1987 2,510 sqft lot $370/mo HOA · 16% of rent ↓ 23% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has to offer! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has to offer!

Key facts

  • Tennis
  • Community pool
  • Pickleball

Tags

COMMUNITY POOLTENNISPICKLEBALLBOCCI BALLSHADED WALKING BIKE PATHSPRIME LOCATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $243k.

Deal economics

  • At list price, monthly cash flow is $36 ($430/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $237k (2.6% below list).
  • Recommended offer: $214k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 80/100 on livability (#131 in FL, #1,957 nationally) — a professional / high-income tenant draw. Strengths: housing A+, health & safety A+, cost of living A; Watch: amenities D+, commute D+.
  • Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Sweetwater Elementary School (math 80% / reading 79%, grade A, #116 of 2,144 statewide, top 6%, 694 students, 38% FRL); Creekside Middle School (math 66% / reading 62%, grade B+, #105 of 571 statewide, top 19%, 1,222 students, 39% FRL); Spruce Creek High School (math 37% / reading 61%, grade D, #193 of 667 statewide, top 29%, 2,569 students, 37% FRL).
  • Zoned-school proficiency averages 64% at this address vs 46% district-wide (+18 pts) — the actual schools serving this property are materially stronger than the Volusia average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents soft (-2.3%/yr); 275 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 280 days — a 12% lower offer ($214k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $72k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $213,840 (12.0% below list)

Questions for the listing agent

  1. It's been on market 280 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
6.47%
Cash-on-cash
0.63%
DSCR
1.03
GRM
8.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.0%
Equity multiple
0.35×
Total profit
$-43,904
Equity at exit
$36,232
10-year hold
IRR
-20.2%
Equity multiple
0.09×
Total profit
$-61,578
Equity at exit
$21,010

Cash invested: $68,040 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32128

Home prices YoY
-30.9%
Rents YoY
-2.3%
Active inventory
275
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$2,368 high interval (Pro) →
Mortgage (P&I)
$1,274
Tax from tax record
$89 /mo · $1,070/yr
Insurance
$101
HOA
$370
Vacancy / Maint / Mgmt
$497
Net cashflow
$36

Break-even live

Break-even rent $2,322
Max offer price $243,000
Occupancy floor 93%

Sensitivity live

Price -10% $173 -5% $105 +0% $36 +5% $-33 +10% $-102
Rent -10% $-151 -5% $-58 +0% $36 +5% $129 +10% $223
Rate -1.0pp $158 -0.5pp $98 base $36 +0.5pp $-27 +1.0pp $-91

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,750
Closing costs
$7,290
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4 Black Jack Cir Port Orange, FL 3.0 2.0 1294 $2,050 $1.58 25d 1 0.36mi
5410 S Williamson Blvd Port Orange, FL 3.0 1.0–2.0 994 $2,467 $2.48 13d 23 0.86mi
745 Tumblebrook Dr Port Orange, FL 3.0 2.0 1977 $2,100 $1.06 25d 1 0.94mi
5400 S Williamson Blvd Port Orange, FL 1.0–3.0 1.0–2.0 1002 $2,043 $2.04 13d 20 1.05mi
1315 Coconut Palm Cir Port Orange, FL 4.0 2.0 1989 $2,975 $1.50 25d 1 1.06mi
5600 Bald Eagle Dr Port Orange, FL 3.0 2.0 2200 $2,495 $1.13 25d 1 1.18mi
5626 Swan Lake Dr Unit 521 Port Orange, FL 3.0 2.0 2247 $2,500 $1.11 25d 1 1.23mi
747 Taylor Rd Port Orange, FL 3.0 2.0 2038 $2,900 $1.42 23d 1 1.28mi
3900 Yorktowne Blvd Port Orange, FL 1.0–3.0 1.0–2.0 1031 $1,969 $1.91 13d 19 1.31mi
1807 Lindbergh Ln Port Orange, FL 3.0 3.0 1816 $5,685 $3.13 16d 1 1.32mi
1643 Areca Palm Dr Port Orange, FL 2.0 2.0 1265 $2,800 $2.21 25d 1 1.35mi
2533 Tail Spin Trl Port Orange, FL 3.0 2.0 1600 $2,450 $1.53 25d 1 1.38mi
1459 Areca Palm Dr Port Orange, FL 4.0 2.0 2227 $2,600 $1.17 25d 1 1.46mi

HOA detail

Monthly dues
$370 · $4,440/yr
Likely covers
internetcablepool

Listing history 26 events

  1. 2026-06-10
    days on market $243,000 Active 280 DOM
  2. 2026-06-09
    days on market $243,000 Active 279 DOM
  3. 2026-06-08
    days on market $243,000 Active 278 DOM
  4. 2026-06-07
    days on market $243,000 Active 277 DOM
  5. 2026-06-05
    days on market $243,000 Active 274 DOM
  6. 2026-06-03
    days on market $243,000 Active 273 DOM
  7. 2026-06-03
    days on market $243,000 Active 272 DOM
  8. 2026-06-01
    days on market $243,000 Active 271 DOM
  9. 2026-05-31
    days on market $243,000 Active 270 DOM
  10. 2026-05-31
    days on market $243,000 Active 269 DOM
  11. 2026-05-04
    price $244,000 1095-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  12. 2026-05-04
    price $244,000 1082-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  13. 2026-03-25
    price $245,000 1095-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  14. 2026-03-25
    price $245,000 1082-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  15. 2026-02-26
    price $255,900 1095-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  16. 2026-02-26
    price $255,900 1082-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  17. 2026-01-27
    price $275,000 1095-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  18. 2026-01-27
    price $275,000 1082-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  19. 2025-11-25
    price $291,000 1095-char remark
    Show marketing remark (1095 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has to offer! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has to offer!

  20. 2025-11-23
    price $291,000 1082-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  21. 2025-10-31
    price $299,000 1082-char remark
    Show marketing remark (1095 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has to offer! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has to offer!

  22. 2025-10-31
    price $299,000 1095-char remark
    Show marketing remark (1095 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has to offer! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has to offer!

  23. 2025-09-30
    price $305,000 1095-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  24. 2025-09-30
    price $305,000 1082-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  25. 2025-09-03
    listed $315,000 Active 1082-char remark
    Show marketing remark (1082 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has ! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has !

  26. 2025-08-26
    listed $315,000 Active 1095-char remark
    Show marketing remark (1095 chars)

    Maintenance-Free Living in the 55+ Summer Trees Community! Welcome to this charming 3-bedroom, 2-bath home in the highly sought-after Community in beautiful Port Orange! This move-in-ready home . Enjoy a maintenance-free lifestyle, with a low monthly HOA fee that includes cable, Wi-Fi, lawn maintenance, a Community Pool, Tennis, Pickleball, Bocci Ball & beautifully shaded walking/bike paths. Home painted in 2020, scheduled for repainting 2027. Prime Location! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has to offer! Centrally located with easy access to shopping, dining, medical facilities, & major highways for effortless travel. Square footage is based on tax records; all information is deemed reliable but not guaranteed. Schedule your showing today & experience the carefree lifestyle Summer Trees has to offer!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,070 · $89/mo
Projected year-2 tax
$2,017 · $168/mo
Expected delta
+$947/yr (+$79/mo · 88.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,413
− Mortgage interest
−$13,612
− Property taxes
−$1,070
− Insurance
−$1,215
− Repairs & maintenance
−$2,273
− Management
−$2,273
− HOA
−$4,440
− Depreciation
−$7,069
Taxable loss
−$3,539
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$849
After-tax cash flow
$1,279/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Volusia
NCES district ID
1201920
Math proficiency
44% ▼ -9.00%
Reading proficiency
49% ▼ -3.00%
Median HH income
$42,946
Composite
39.2/100
National rank
#4019
State rank
#47 of 73 in FL

Livability — Port Orange

Score
80/100
State rank
#131
US rank
#1957

Category grades

Amenities D+ Commute D+ Cost of living A Crime B- Employment C Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Port Orange, FL
County
Volusia County · 556,871 people
City population
75,051
Metro
Deltona-Daytona Beach-Ormond Beach, FL
Population (ZIP)
22,244
Household income
$95,831
Rent vs Own
17.7% rent · 82.3% own
Severe rent burden
491.0

Population outlook (Volusia County) Hauer SSP2

Today (2025)
572,749 people
By 2030
598,695 · +4.5%
By 2040
644,880 · +12.6%
By 2050
681,451 · +19.0%
By 2075
759,957 · +32.7%
By 2100
778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 6% Black 3% Asian 3% Two or more races 3%
Hispanic origin (detail)
Puerto Rican 1% Dominican 1%
Common ancestry
Romanian 4% Lithuanian 3% Italian 2%
Foreign-born
11% · Canada, China
Languages at home
89% English-only · Arabic 3% Spanish 2% French/Haitian/Cajun 2%

Political lean MEDSL · Volusia

2024 margin
Strong R (+21.8) · D 38.7% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
All cycles
2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -117.79%
Current HPI
262.8348
Rent YoY
▼ -2.29%
Metro
Deltona-Daytona Beach-Ormond Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-22.5% since first listed
16 events — show timeline
  • 2026-05-04 Price Changed $244,000 Daytona MLS
  • 2026-05-04 Price Changed $244,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-25 Price Changed $245,000 Daytona MLS
  • 2026-03-25 Price Changed $245,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-26 Price Changed $255,900 Daytona MLS
  • 2026-02-26 Price Changed $255,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-27 Price Changed $275,000 Daytona MLS
  • 2026-01-27 Price Changed $275,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-25 Price Changed $291,000 Daytona MLS
  • 2025-11-23 Price Changed $291,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-31 Price Changed $299,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-31 Price Changed $299,000 Daytona MLS
  • 2025-09-30 Price Changed $305,000 Daytona MLS
  • 2025-09-30 Price Changed $305,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-03 Listed $315,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-26 Listed $315,000 Daytona MLS

Property tax history

+2.2%/yr

Latest (2025): $1,070 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…