18911 Oakfield St · Detroit, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.3/30.0
- ARV discount +7.5/15.0
- 1% rule +5.6/10.0
- DSCR +4.7/10.0
- Livability +3.7/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.3/10.0
- Appreciation +0.0/10.0
$129,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
18911 Oakfield is a clean, updated 3-bedroom Detroit ranch offering the space, style, and peace of mind today's buyers are looking for. Enjoy an updated kitchen with white cabinetry, black hardware, stainless steel appliances, a refreshed bathroom, comfortable bedrooms, and a finished basement perfect for extra living space, entertaining, a home office, or a workout area. With a fenced yard, garage, updated landscaping, and major updates already handled, this home is move-in ready and easy to love. Whether you're buying your first home, downsizing, or adding a solid property to your investment portfolio, this one checks the right boxes.
Key facts
- Fenced yard
- Finished basement
- Updated kitchen
Tags
Property features AI
Finance
- Other: Pets allowed
Exterior
- Parking: Detached garage (approximately 1.5 car)
- Utilities: Sewer available; Water available
- Home design: Single-family residence; One level; Ground-level entry with steps; Brick construction
- Construction: Brick exterior; Block foundation; Asphalt roof
- Exterior features: Back yard with fencing; Fenced lot; Paved road access
Interior
- Kitchen: Free-standing refrigerator; Gas water heater
- Bedrooms: 4 total rooms (bedrooms included)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas heating; No central cooling
- Interior features: Partially furnished; Finished basement
- Laundry & utility: Has heating system
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $129k.
Deal economics
- At list price, monthly cash flow is $47 ($560/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $129k).
- Cap rate 6.7% vs local median 10.0% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: John R King Academic And Performing Arts Academy (math 2% / reading 8%, grade F, #1,325 of 1,397 statewide, top 99%, 814 students, 92% FRL); Henry Ford High School (math 24% / reading 24%, grade F, #481 of 713 statewide, top 81%, 712 students, 86% FRL) — zoned schools at 89% FRL track the district average.
- Market conditions: Rents rising (+3.2%/yr); 291 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- This rent runs 42% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $892 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 12 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $30k; list at $129k implies a 331% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price; built in 1944 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 6.73%
- Cash-on-cash
- 1.55%
- DSCR
- 1.07
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $82,000
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 18950 Biltmore St | 0.20mi | 2/1.0 (-1) | 781 (-5%) | 1mo | $46,000 | $59 | 76 |
| 18416 Curtis St | 0.56mi | 3/1.0 | 820 (0%) | 5mo | $72,500 | $88 | 70 |
| 17706 Stahelin Ave | 0.75mi | 3/1.0 | 818 (-0%) | 0mo | $106,000 | $130 | 65 |
| 19365 Fenmore St | 0.37mi | 3/1.0 | 912 (+11%) | 1mo | $94,900 | $104 | 64 |
| 19177 Stahelin Ave | 0.68mi | 3/1.0 | 816 (-0%) | 5mo | $60,000 | $74 | 63 |
| 19307 Fenmore St | 0.30mi | 2/1.0 (-1) | 725 (-12%) | 3mo | $72,500 | $100 | 60 |
| 17227 Curtis St | 0.42mi | 3/1.0 | 717 (-13%) | 2mo | $77,000 | $107 | 57 |
| 18697 Glastonbury Rd | 0.41mi | 2/1.0 (-1) | 895 (+9%) | 4mo | $98,500 | $110 | 57 |
| 19751 Oakfield St | 0.54mi | 2/1.0 (-1) | 735 (-10%) | 1mo | $17,500 | $24 | 52 |
| 19900 Southfield Rd | 0.64mi | 3/1.0 | 898 (+10%) | 4mo | $110,000 | $122 | 51 |
| 19975 Ferguson St | 0.74mi | 3/1.0 | 889 (+8%) | 1mo | $50,650 | $57 | 51 |
| 19510 Ferguson St | 0.53mi | 2/1.0 (-1) | 717 (-13%) | 3mo | $21,000 | $29 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.25% rent growth · sell at horizon
- IRR
- -13.4%
- Equity multiple
- 0.52×
- Total profit
- $-17,478
- Equity at exit
- $19,234
- IRR
- -3.9%
- Equity multiple
- 0.74×
- Total profit
- $-9,528
- Equity at exit
- $11,154
Cash invested: $36,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48235
- Rents YoY
- 3.2%
- Active inventory
- 291
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,369 high interval (Pro) →
- Mortgage (P&I)
- −$676
- Tax from tax record
- −$305 /mo · $3,655/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$287
- Net cashflow
- $47
Break-even live
Sensitivity live
| Price | -10% $120 | -5% $83 | +0% $47 | +5% $10 | +10% $-26 |
|---|---|---|---|---|---|
| Rent | -10% $-61 | -5% $-7 | +0% $47 | +5% $101 | +10% $155 |
| Rate | -1.0pp $112 | -0.5pp $79 | base $47 | +0.5pp $13 | +1.0pp $-21 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,250
- Closing costs
- $3,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 19307 Lindsay St Detroit, MI | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 0d | 1 | 0.22mi |
| 18494 Ashton Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,600 | $1.60 | 18d | 1 | 0.32mi |
| 18276 Oakfield St Detroit, MI | 2.0 | 1.0 | 726 | $1,175 | $1.62 | 45d | 1 | 0.34mi |
| 19736 Gilchrist St Detroit, MI | 2.0 | 1.0 | 696 | $995 | $1.43 | 14d | 1 | 0.51mi |
| 18268 Mansfield St Detroit, MI | 2.0 | 1.0 | 800 | $1,200 | $1.50 | 18d | 1 | 0.58mi |
| 19818 Fenmore St Detroit, MI | 3.0 | 1.0 | 902 | $1,275 | $1.41 | 45d | 1 | 0.59mi |
| 18400 Rutherford St Detroit, MI | 3.0 | 1.0 | 1050 | $1,400 | $1.33 | 5d | 1 | 0.59mi |
| 19467 Rutherford St Detroit, MI | 3.0 | 1.0 | 1002 | $1,200 | $1.20 | 18d | 1 | 0.63mi |
| 19440 Rutherford St Detroit, MI | 3.0 | 1.0 | 1000 | $1,400 | $1.40 | 26d | 1 | 0.64mi |
| 19918 Southfield Fwy Detroit, MI | 3.0 | 1.0 | 915 | $1,375 | $1.50 | 16d | 1 | 0.64mi |
| 17573 Asbury Park Detroit, MI | 3.0 | 2.0 | 990 | $1,400 | $1.41 | 0d | 1 | 0.65mi |
| 19329 Stahelin Ave Unit 1 Detroit, MI | 3.0 | 1.5 | 833 | $1,250 | $1.50 | 45d | 1 | 0.71mi |
| 19445 Avon Ave Detroit, MI | 3.0 | 1.0 | 1023 | $1,550 | $1.52 | 45d | 1 | 0.71mi |
| 19970 Ashton Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,000 | $1.00 | 45d | 1 | 0.74mi |
| 20043 Fenmore St Detroit, MI | 3.0 | 1.0 | 1030 | $1,423 | $1.38 | 0d | 1 | 0.76mi |
| 18427 Greenfield Rd Detroit, MI | 2.0 | 1.0 | 952 | $980 | $1.03 | 6d | 1 | 0.80mi |
| 18699 Shaftsbury Ave Detroit, MI | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 45d | 1 | 0.83mi |
| 18452 Shaftsbury Ave Detroit, MI | 3.0 | 1.0 | 927 | $1,500 | $1.62 | 18d | 1 | 0.83mi |
| 18659 Shaftsbury Ave Detroit, MI | 3.0 | 1.0 | 763 | $1,323 | $1.73 | 0d | 1 | 0.83mi |
| 20203 Gilchrist St Detroit, MI | 3.0 | 1.0 | 1031 | $1,250 | $1.21 | 6d | 1 | 0.84mi |
| 17654 Sunderland Rd Detroit, MI | 3.0 | 1.0 | 1100 | $1,500 | $1.36 | 45d | 1 | 0.85mi |
| 18481 Prest St Detroit, MI | 3.0 | 1.5 | 1100 | $1,300 | $1.18 | 21d | 1 | 0.85mi |
| 20210 Biltmore St Detroit, MI | 3.0 | 1.0 | 1033 | $1,350 | $1.31 | 26d | 1 | 0.86mi |
| 19176 Grandville Ave Detroit, MI | 3.0 | 1.0 | 941 | $1,300 | $1.38 | 6d | 1 | 0.88mi |
| 20259 Oakfield St Detroit, MI | 3.0 | 1.0 | 1056 | $1,250 | $1.18 | 18d | 1 | 0.88mi |
| 20068 Faust Ave Detroit, MI | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 26d | 1 | 0.89mi |
| 19372 Grandville Ave Detroit, MI | 2.0 | 1.5 | 733 | $1,025 | $1.40 | 0d | 1 | 0.92mi |
| 20011 Avon Ave Detroit, MI | 3.0 | 1.0 | 1000 | $1,200 | $1.20 | 6d | 1 | 0.94mi |
| 20314 Gilchrist St Detroit, MI | 3.0 | 1.0 | 1042 | $1,500 | $1.44 | 6d | 1 | 0.94mi |
| 18450 Edinborough Rd Detroit, MI | 3.0 | 1.0 | 1000 | $1,500 | $1.50 | 45d | 1 | 1.01mi |
| 17165 Prevost St Detroit, MI | 3.0 | 1.0 | 1060 | $2,400 | $2.26 | 3d | 1 | 1.01mi |
| 20527 Rosemont Ave Detroit, MI | 2.0 | 2.0 | 975 | $1,528 | $1.57 | 45d | 1 | 1.04mi |
| 20555 Motor Dr Detroit, MI | 1.0–2.0 | 1.0 | 750 | $1,222 | $1.63 | 16d | 5 | 1.19mi |
| 20271 Grandville Ave Detroit, MI | 3.0 | 1.0 | 1010 | $1,550 | $1.53 | 25d | 1 | 1.28mi |
| 19457 Evergreen Rd Detroit, MI | 2.0 | 1.0 | 1100 | $1,200 | $1.09 | 45d | 1 | 1.29mi |
| 18134 Vaughan St Detroit, MI | 3.0 | 1.0 | 1060 | $1,150 | $1.08 | 18d | 1 | 1.33mi |
| 18461 Heyden St Detroit, MI | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 6d | 1 | 1.34mi |
| 18556 Kentfield St Detroit, MI | 3.0 | 1.0 | 952 | $1,250 | $1.31 | 4d | 1 | 1.36mi |
| 18191 Heyden St Detroit, MI | 2.0 | 1.0 | 917 | $1,100 | $1.20 | 26d | 1 | 1.38mi |
| 18205 Stout St Detroit, MI | 3.0 | 1.0 | 901 | $1,078 | $1.20 | 26d | 1 | 1.49mi |
Listing history 3 events
-
2026-06-21days on market $129,000 Active 4 DOM
-
2026-06-17remarks 644-char remark
-
2026-06-17$129,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $3,655 · $305/mo
- Projected year-2 tax
- $3,655 · $305/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,427
- − Mortgage interest
- −$7,226
- − Property taxes
- −$3,655
- − Insurance
- −$645
- − Repairs & maintenance
- −$1,314
- − Management
- −$1,314
- − Depreciation
- −$3,753
- Taxable loss
- −$1,480
- Est. tax savings @ 24.0%
- +$355
- After-tax cash flow
- $915/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Detroit Public Schools Community District
- NCES district ID
- 2601103
- Math proficiency
- 10% ▼ -2.00%
- Reading proficiency
- 24% ▲ 6.00%
- Median HH income
- $25,815
- Composite
- 13.06/100
- National rank
- #9564
- State rank
- #499 of 540 in MI
Livability — Detroit
- Score
- 73/100
- State rank
- #218
- US rank
- #5427
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Detroit, MI
- County
- Wayne County · 1,562,939 people
- City population
- 572,865
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 45,600
- Household income
- $39,265
- Rent vs Own
- Severe rent burden
- 3064.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (94%)
- Race & ethnicity
- Black 94% White 3% Two or more races 2% Hispanic / Latino 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -153.02%
- Current HPI
- 263.6326
- Rent YoY
- ▲ 3.25%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+258.3% since first listed32 events — show timeline
- 2026-06-10 Listed $129,000 MiRealSource-MiMLS
- 2026-06-10 Listed $129,000 REALCOMP
- 2025-10-19 Listing Removed — REALCOMP
- 2025-10-19 Listing Removed — MiRealSource-MiMLS
- 2025-10-02 Price Changed $135,000 MiRealSource-MiMLS
- 2025-10-02 Price Changed $135,000 REALCOMP
- 2025-09-24 Listed $140,000 REALCOMP
- 2025-09-24 Listing Removed — MiRealSource-MiMLS
- 2025-09-24 Listing Removed — REALCOMP
- 2025-09-24 Listed $140,000 MiRealSource-MiMLS
- 2025-09-06 Price Changed $142,900 MiRealSource-MiMLS
- 2025-09-05 Price Changed $142,900 REALCOMP
- 2025-09-03 Price Changed $149,900 MiRealSource-MiMLS
- 2025-09-03 Price Changed $149,900 REALCOMP
- 2025-08-25 Listed $155,000 REALCOMP
- 2025-08-25 Listed $155,000 MiRealSource-MiMLS
- 2019-05-28 Sold (Public Records) $29,900 Public Records
- 2016-08-27 Listing Removed — REALCOMP
- 2016-08-27 Listing Removed — MiRealSource-MiMLS
- 2016-08-26 Listing Removed — MiRealSource-MiMLS
- 2016-05-26 Listed $35,000 MiRealSource-MiMLS
- 2016-05-26 Listed $35,000 MiRealSource-MiMLS
- 2016-05-26 Listed $35,000 REALCOMP
- 2016-04-22 Listing Removed — REALCOMP
- 2016-04-22 Listing Removed — MiRealSource-MiMLS
- 2016-04-12 Listed $17,900 MiRealSource-MiMLS
- 2016-04-10 Price Changed $17,900 REALCOMP
- 2016-03-15 Price Changed $20,900 REALCOMP
- 2016-03-04 Relisted — REALCOMP
- 2016-03-02 Listing Removed — REALCOMP
- 2016-02-09 Listed $24,380 REALCOMP
- 1996-07-15 Sold (Public Records) $36,000 Public Records
Property tax history
+10.9%/yrLatest (2025): $3,655 · -37.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…