CashFlowRE
Sign in Sign up
1724 Minnewawa Ave #56
B- Composite 65.59
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.9/10.0
  • Livability +3.8/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.3/15.0
  • Appreciation +0.0/10.0

$64,900

1724 Minnewawa Ave #56 · Clovis, CA 93612
2 bd · 1.0 ba · 700 sqft · Manufactured · 121 Days on market
Built 2017 $93/sqft · 16% above area Est $56k · 16% over $474/mo HOA · 32% of rent ↓ 18% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Bonaventure Park, a 55+ mobile home community in the heart of Clovis, CA (1724 Minnewawa Avenue). This vibrant, age-restricted community offers a relaxed lifestyle with convenient access to shopping, dining, and transportation routes just minutes away.Comfortable mobile home featuring 2 bedrooms and 1 bathroom perfect for downsizing or retirement living.Kitchen, family room, and inside washer & dryer hook-ups for everyday convenience.Pet-friendly community small indoor pets and most breeds are allowed with size/park approval.Residents enjoy a range of shared amenities designed for comfort and recreation:✔ Spacious clubhouse✔ Swimming pool and spa✔ Laundromat and outdoor common areasCentrally located in Clovis with easy access to: Shopping centers & grocery stores, Restaurants and services, Major highways and transit options

Key facts

  • Swimming pool
  • Spacious clubhouse
  • Shared amenities

Tags

INSIDE WASHER DRYER HOOK-UPSPET-FRIENDLY COMMUNITYSHARED AMENITIESSPACIOUS CLUBHOUSESWIMMING POOLOUTDOOR COMMON AREAS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $65k.

Deal economics

  • At list price, monthly cash flow is $253 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $57k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.0% vs local median 3.0% in Clovis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#92 in CA, #3,307 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment A; Watch: amenities C-, health & safety D, cost of living F.
  • Clovis Unified (suburban): math 58% / reading 72% proficiency, ranked #152 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+2.6%/yr); 85 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.6% rent growth), your $18k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 121 days — a 12% lower offer ($57k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 32% of rent.
  • Climate carrying-cost: extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $57,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 121 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.29%
Cap rate
10.97%
Cash-on-cash
16.72%
DSCR
1.74
GRM
3.6

CMA / ARV

ARV (median comp)
$55,900
List price
$64,900
Delta
16.10%
Verdict
OVERPRICED
Comps
16 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1724 Minnewawa #8 0.11mi 2/1.0 712 (+2%) 1mo $54,800 $77 91
1724 Minnewawa Ave #94 0.00mi 2/1.0 720 (+3%) 8mo $58,500 $81 88
1724 Minnewawa Ave #164 0.00mi 1/1.0 (-1) 664 (-5%) 2mo $52,500 $79 85
1500 Villa Ave #146 0.39mi 2/1.0 700 (0%) 4mo $99,000 $141 79
1724 Minnewawa Ave #215 0.00mi 2/1.0 800 (+14%) 9mo $72,500 $91 69
1724 Minnewawa Ave Spc 90 0.16mi 2/1.0 624 (-11%) 8mo $22,000 $35 68
1724 Minnewawa #95 0.16mi 1/1.0 (-1) 612 (-13%) 3mo $57,000 $93 64
1500 Villa Ave #143 0.39mi 2/2.0 720 (+3%) 12mo $54,000 $75 63
1724 Minnewawa Ave #227 0.12mi 2/2.0 800 (+14%) 6mo $65,200 $82 62
1272 Villa Ave #28 0.42mi 2/1.0 784 (+12%) 1mo $85,000 $108 60
1500 W Villa Ave N Spc 7 0.39mi 2/1.0 800 (+14%) 1mo $59,500 $74 57
1272 Villa Ave #60 0.44mi 2/1.5 650 (-7%) 11mo $10,000 $15 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.65% rent growth · sell at horizon

5-year hold
IRR
7.6%
Equity multiple
1.30×
Total profit
$5,401
Equity at exit
$9,677
10-year hold
IRR
16.7%
Equity multiple
2.35×
Total profit
$24,615
Equity at exit
$5,611

Cash invested: $18,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93612

Rents YoY
2.6%
Active inventory
85
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$1,488 high interval (Pro) →
Mortgage (P&I)
$340
Tax est. 1.5%
$81 /mo · $974/yr
Insurance
$27
HOA
$474
Vacancy / Maint / Mgmt
$313
Net cashflow
$253

Break-even live

Break-even rent $1,168
Max offer price $64,900
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,225
Closing costs
$1,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1108 Villa Ave Clovis, CA 1.0 1.0 651 $1,300 $2.00 23d 1 0.43mi
139 Santa Ana Ave Clovis, CA 1.0 1.0 620 $1,365 $2.20 10d 3 0.49mi
361 W Santa Ana Ave Clovis, CA 1.0 1.0 735 $1,150 $1.56 43d 1 0.66mi
1008 Jefferson Ave Unit D Clovis, CA 2.0 1.0 700 $1,375 $1.96 23d 1 0.78mi
563 W Alamos Ave Unit D Clovis, CA 1.0 1.0 700 $1,195 $1.71 3d 1 0.80mi
55 W Bullard Ave Clovis, CA 1.0–2.0 1.0 800 $1,771 $2.21 1d 13 0.83mi
400 W Gettysburg Ave Unit 145A Clovis, CA 1.0 1.0 714 $1,500 $2.10 23d 1 0.95mi
400 W Gettysburg Ave Apt 220A Clovis, CA 1.0 1.0 714 $1,350 $1.89 43d 1 0.95mi
2777 Willow Ave Clovis, CA 1.0–2.0 1.0 812 $1,769 $2.18 1d 8 1.17mi
835 W Pico Ave Clovis, CA 1.0–2.0 1.0 761 $1,595 $2.10 2d 3 1.23mi
2810 Willow Ave Clovis, CA 1.0 1.0 621 $1,389 $2.24 3d 1 1.29mi
2800 Willow Ave Clovis, CA 1.0–2.0 1.0–2.0 774 $1,633 $2.11 1d 7 1.29mi
5082 Primitivo Way Fresno, CA 1.0–2.0 1.0 847 $1,945 $2.30 11d 2 1.31mi
1469 5th St Unit C Clovis, CA 1.0 1.0 461 $1,595 $3.46 43d 1 1.37mi

HOA detail

Monthly dues
$474 · $5,688/yr
Likely covers
pool

Listing history 18 events

  1. 2026-06-18
    days on market $64,900 Active 121 DOM
  2. 2026-06-17
    days on market $64,900 Active 120 DOM
  3. 2026-06-16
    days on market $64,900 Active 119 DOM
  4. 2026-06-15
    days on market $64,900 Active 118 DOM
  5. 2026-06-13
    days on market $64,900 Active 116 DOM
  6. 2026-06-13
    days on market $64,900 Active 115 DOM
  7. 2026-06-10
    days on market $64,900 Active 113 DOM
  8. 2026-06-09
    days on market $64,900 Active 112 DOM
  9. 2026-06-08
    days on market $64,900 Active 111 DOM
  10. 2026-06-07
    days on market $64,900 Active 110 DOM
  11. 2026-06-05
    days on market $64,900 Active 107 DOM
  12. 2026-06-03
    days on market $64,900 Active 106 DOM
  13. 2026-06-02
    days on market $64,900 Active 105 DOM
  14. 2026-06-01
    days on market $64,900 Active 104 DOM
  15. 2026-05-31
    days on market $64,900 Active 103 DOM
  16. 2026-04-21
    price $69,900 856-char remark
    Show marketing remark (856 chars)

    Welcome to Bonaventure Park, a 55+ mobile home community in the heart of Clovis, CA (1724 Minnewawa Avenue). This vibrant, age-restricted community offers a relaxed lifestyle with convenient access to shopping, dining, and transportation routes just minutes away.Comfortable mobile home featuring 2 bedrooms and 1 bathroom perfect for downsizing or retirement living.Kitchen, family room, and inside washer & dryer hook-ups for everyday convenience.Pet-friendly community small indoor pets and most breeds are allowed with size/park approval.Residents enjoy a range of shared amenities designed for comfort and recreation:✔ Spacious clubhouse✔ Swimming pool and spa✔ Laundromat and outdoor common areasCentrally located in Clovis with easy access to: Shopping centers & grocery stores, Restaurants and services, Major highways and transit options

  17. 2026-03-20
    price $77,900 856-char remark
    Show marketing remark (856 chars)

    Welcome to Bonaventure Park, a 55+ mobile home community in the heart of Clovis, CA (1724 Minnewawa Avenue). This vibrant, age-restricted community offers a relaxed lifestyle with convenient access to shopping, dining, and transportation routes just minutes away.Comfortable mobile home featuring 2 bedrooms and 1 bathroom perfect for downsizing or retirement living.Kitchen, family room, and inside washer & dryer hook-ups for everyday convenience.Pet-friendly community small indoor pets and most breeds are allowed with size/park approval.Residents enjoy a range of shared amenities designed for comfort and recreation:✔ Spacious clubhouse✔ Swimming pool and spa✔ Laundromat and outdoor common areasCentrally located in Clovis with easy access to: Shopping centers & grocery stores, Restaurants and services, Major highways and transit options

  18. 2026-02-10
    listed $85,000 Active 856-char remark
    Show marketing remark (856 chars)

    Welcome to Bonaventure Park, a 55+ mobile home community in the heart of Clovis, CA (1724 Minnewawa Avenue). This vibrant, age-restricted community offers a relaxed lifestyle with convenient access to shopping, dining, and transportation routes just minutes away.Comfortable mobile home featuring 2 bedrooms and 1 bathroom perfect for downsizing or retirement living.Kitchen, family room, and inside washer & dryer hook-ups for everyday convenience.Pet-friendly community small indoor pets and most breeds are allowed with size/park approval.Residents enjoy a range of shared amenities designed for comfort and recreation:✔ Spacious clubhouse✔ Swimming pool and spa✔ Laundromat and outdoor common areasCentrally located in Clovis with easy access to: Shopping centers & grocery stores, Restaurants and services, Major highways and transit options

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 6 d/yr ≥105°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 57 unhealthy d/yr today · 60 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,859
− Mortgage interest
−$3,635
− Property taxes
−$974
− Insurance
−$324
− Repairs & maintenance
−$1,429
− Management
−$1,429
− HOA
−$5,688
− Depreciation
−$1,888
Taxable income
$2,492
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$598
After-tax cash flow
$2,440/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clovis Unified
NCES district ID
0609030
Math proficiency
58% ▲ 1.00%
Reading proficiency
72% ▲ 2.00%
Median HH income
$71,950
Composite
58.7/100
National rank
#2003
State rank
#152 of 1400 in CA

Livability — Clovis

Score
76/100
State rank
#92
US rank
#3307

Category grades

Amenities C- Commute A+ Cost of living F Crime B- Employment A Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clovis, CA
County
Fresno County · 834,801 people
City population
139,989
Metro
Fresno, CA
Population (ZIP)
37,755
Household income
$66,683
Rent vs Own
61.6% rent · 38.4% own
Severe rent burden
2487.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 41% White 41% Two or more races 18% Asian 12% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 37%
Common ancestry
Slovak 2% Lithuanian 1% Italian 1%
Foreign-born
12% · Canada, China, Vietnam
Languages at home
73% English-only · Spanish 18% Other Asian/Pacific 4% Tagalog/Filipino 2%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -352.97%
Current HPI
357.6089
Rent YoY
▲ 2.65%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-17.8% since first listed
3 events — show timeline
  • 2026-04-21 Price Changed $69,900 FRESNOMLS
  • 2026-03-20 Price Changed $77,900 FRESNOMLS
  • 2026-02-10 Listed $85,000 FRESNOMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…