CashFlowRE
Sign in Sign up
5071 Donnell Way
C Composite 55.76
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.1/10.0
  • 1% rule +5.5/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$199,000

5071 Donnell Way · Stonecrest, GA 30035
3 bd · 2.0 ba · 1,857 sqft · SingleFamily public records · 19 Days on market
Built 1986 6,969 sqft lot $107/sqft · 24% below area Est $263k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Bright, open, and full of character, this 3-bedroom + loft home delivers the space and layout today's buyers are looking for. The dramatic two-story living room is filled with natural light from oversized windows and centered around a cozy fireplace that makes the space feel warm and inviting. The kitchen features granite countertops, stainless steel appliances, and an open flow perfect for entertaining or staying connected while cooking. Upstairs, the loft overlooks the main living area and offers the perfect flex space for a home office, gym, or media room. The main-level primary suite adds convenience, while the large fenced backyard with mature trees creates a private outdoor retreat with plenty of room to relax or entertain.

Key facts

  • Flex space
  • Granite countertops
  • Fenced backyard

Tags

TWO STORY LIVING ROOMGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESFENCED BACKYARDMATURE TREESFLEX SPACE

Property features AI

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Public water; Public sewer; 110-volt electric; Cable available; Electricity available; Natural gas available; Phone available
  • Home design: Two levels; Resale property; Slab foundation; Composition roof; Wood siding construction
  • Construction: Wood siding exterior; Composition roof; Slab foundation
  • Exterior features: Private yard; Wood fenced backyard; Patio

Interior

  • Kitchen: Stained cabinets; Gas range; Dishwasher
  • Bedrooms: Master bedroom on main level; One main-level bedroom; Two upper-level bedrooms; Loft area
  • Flooring: Carpet; Luxury vinyl
  • Bathrooms: Two full bathrooms; One main-level bathroom; Upper-level full bath; Master bath with double vanity and tub/shower combo
  • Heating & cooling: Central heating (natural gas); Ceiling fans for cooling
  • Interior features: Entrance foyer; High 9-ft ceilings on main level; Walk-in closets; Double vanity in baths; Double pane windows; No common walls; Factory-built fireplace in family room
  • Laundry & utility: Laundry area located in garage

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $199k.

Deal economics

  • At list price, monthly cash flow is $220 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $199k).
  • Recommended offer: $196k (1.5% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 5.1% in Stonecrest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Flat Rock Elementary School (math 2% / reading 8%, grade F, #1,160 of 1,228 statewide, top 98%, 996 students, 100% FRL); Miller Grove Middle School (math 8% / reading 18%, grade F, #410 of 470 statewide, top 87%, 722 students, 100% FRL); Miller Grove High School (math 5% / reading 5%, grade F, #394 of 424 statewide, top 97%, 1,188 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 8% at this address vs 24% district-wide (-16 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 180 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($196k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $158k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $196,015 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  3. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  4. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
7.62%
Cash-on-cash
4.73%
DSCR
1.21
GRM
7.9

CMA / ARV

ARV (median comp)
$263,116
List price
$199,000
Delta
-24.37%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5051 Chadwick Ct 0.05mi 3/2.5 1,680 (-10%) 1mo $222,500 $132 79
4890 Wilkins Station Dr 0.42mi 3/2.0 1,808 (-3%) 1mo $249,950 $138 75
4987 Hidden Creek Ct 0.35mi 3/2.5 1,942 (+5%) 7mo $325,900 $168 68
5035 Chadwick Ct 0.08mi 4/2.0 (+1) 1,612 (-13%) 3mo $245,000 $152 67
2382 Miller Oaks Cir 0.12mi 4/2.0 (+1) 2,128 (+15%) 1mo $250,000 $117 64
4885 Hidden Creek Pl 0.50mi 3/2.5 1,981 (+7%) 0mo $300,000 $151 63
4856 Haymarket Trl 0.51mi 3/2.5 1,723 (-7%) 1mo $245,300 $142 62
2203 Hidden Creek Dr 0.36mi 3/2.0 1,600 (-14%) 1mo $300,000 $188 59
4835 Haymarket Trl 0.56mi 3/2.5 1,713 (-8%) 4mo $250,200 $146 56
2235 Scarbrough Dr 0.56mi 3/2.5 1,588 (-14%) 3mo $196,000 $123 45
5207 Shawn Ln 0.47mi 4/3.0 (+1) 1,608 (-13%) 7mo $213,000 $132 41
2071 Scarbrough Trl E 0.63mi 4/3.0 (+1) 1,588 (-14%) 6mo $285,000 $179 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.87% rent growth · sell at horizon

5-year hold
IRR
-11.4%
Equity multiple
0.59×
Total profit
$-22,570
Equity at exit
$29,672
10-year hold
IRR
-5.7%
Equity multiple
0.67×
Total profit
$-18,616
Equity at exit
$17,206

Cash invested: $55,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30035

Home prices YoY
-33.8%
Rents YoY
0.9%
Active inventory
180
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$2,092 high interval (Pro) →
Mortgage (P&I)
$1,044
Tax from tax record
$306 /mo · $3,675/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$439
Net cashflow
$220

Break-even live

Break-even rent $1,814
Max offer price $199,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,750
Closing costs
$5,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5049 Donnell Way Decatur, GA 3.0 2.0 1566 $1,923 $1.23 43d 1 0.06mi
5047 Chadwick Ct Decatur, GA 3.0 2.5 1488 $1,645 $1.11 3d 1 0.08mi
2314 Hampton Dr Decatur, GA 3.0 3.0 1600 $2,030 $1.27 43d 1 0.14mi
2450 Northmill Ln Decatur, GA 4.0 2.5 2046 $2,135 $1.04 43d 1 0.31mi
4919 Wilkins Station Dr Decatur, GA 3.0 2.0 1770 $2,161 $1.22 20d 1 0.37mi
4955 Windsor Downs Ln Decatur, GA 4.0 2.0 1888 $2,050 $1.09 5d 1 0.39mi
4909 Truitt Ln Decatur, GA 3.0 2.0 1697 $2,500 $1.47 43d 1 0.41mi
2272 Ramblewood Cir Decatur, GA 4.0 2.5 2198 $2,111 $0.96 5d 1 0.52mi
4946 Snapfinger Woods Dr Decatur, GA 1.0–2.0 1.0–2.5 965 $1,259 $1.30 1d 18 0.55mi
5179 Scarbrough Trl W Stone Mountain, GA 4.0 3.0 1700 $1,575 $0.93 4d 1 0.60mi
2481 Terrace Trl Decatur, GA 3.0 3.0 1752 $2,050 $1.17 43d 1 0.67mi
1000 Hidden Chase Stone Mountain, GA 1.0–3.0 1.0–2.0 1185 $1,510 $1.27 5d 1 0.72mi
2553 Terrace Trl Unit 2553 Decatur, GA 3.0 2.0 1865 $1,950 $1.05 12d 1 0.73mi
2525 Terrace Trl Unit 2525 Decatur, GA 3.0 3.0 1593 $1,850 $1.16 12d 1 0.73mi
2563 Terrace Trl Decatur, GA 3.0 3.0 1752 $1,950 $1.11 12d 1 0.76mi
2658 Avanti Way Decatur, GA 3.0 2.5 1616 $2,000 $1.24 43d 1 0.77mi
2293 Waters Run Decatur, GA 4.0 2.5 2500 $2,195 $0.88 43d 1 0.77mi
2569 Terrace Trl Decatur, GA 3.0 3.0 1752 $1,800 $1.03 43d 1 0.77mi
4908 Longview Walk Decatur, GA 3.0 2.5 1480 $2,000 $1.35 43d 1 0.78mi
2248 Mulsanne Dr Lithonia, GA 3.0 2.5 1750 $2,250 $1.29 43d 1 0.79mi
4917 Longview Walk Decatur, GA 3.0 2.5 1486 $2,000 $1.35 20d 1 0.79mi
2244 Mulsanne Dr Lithonia, GA 3.0 2.5 1750 $2,250 $1.29 5d 1 0.79mi
5038 Longview Walk Decatur, GA 3.0 2.5 1577 $1,995 $1.27 43d 1 0.85mi
5356 Olde St Stone Mountain, GA 3.0 2.5 1560 $1,745 $1.12 20d 1 0.87mi
5089 Galleon Xing Decatur, GA 4.0 2.5 2488 $2,460 $0.99 44d 1 0.89mi
5108 Jack Dr Decatur, GA 3.0 2.5 1872 $2,185 $1.17 24d 1 0.90mi
4948 Longview Run Decatur, GA 3.0 2.0 1892 $2,135 $1.13 5d 1 0.91mi
4936 Longview Run Decatur, GA 4.0 2.5 2238 $2,900 $1.30 43d 1 0.92mi
2545 Walden Lake Dr Unit 1 Decatur, GA 3.0 2.5 1464 $2,000 $1.37 43d 1 0.95mi
2559 Walden Lake Dr Unit 1 Decatur, GA 3.0 2.5 1464 $2,000 $1.37 43d 1 0.97mi
2079 Panola Way Ct Lithonia, GA 4.0 3.0 1971 $1,850 $0.94 24d 1 1.04mi
5452 Perching Pl Lithonia, GA 3.0 2.5 2036 $1,900 $0.93 24d 1 1.08mi
2188 Justify LN #40 Lithonia, GA 3.0 2.5 2085 $2,400 $1.15 43d 1 1.11mi
2233 Glen Briar Way Lithonia, GA 3.0 2.5 2036 $2,500 $1.23 11d 1 1.18mi
2878 Snapfinger Mnr Decatur, GA 3.0 2.5 1670 $1,780 $1.07 3d 1 1.26mi
5622 Glen Ridge Bnd Lithonia, GA 3.0 2.5 1967 $2,110 $1.07 24d 1 1.26mi
5536 Downs Way Lithonia, GA 3.0 2.0 1400 $1,600 $1.14 43d 1 1.28mi
2014 Manhattan Pkwy Decatur, GA 3.0 2.5 1620 $1,956 $1.21 5d 1 1.30mi
2005 Marbut Forest Dr Lithonia, GA 3.0 2.0 1556 $1,900 $1.22 5d 1 1.31mi
4505 Dover Castle Dr Decatur, GA 4.0 2.0 1532 $1,923 $1.26 43d 1 1.34mi

Listing history 50 events

  1. 2026-06-03
    status $199,000 Pending 19 DOM
  2. 2026-06-02
    days on market $199,000 Active Under Contract 19 DOM
  3. 2026-06-01
    days on market $199,000 Active Under Contract 18 DOM
  4. 2026-05-31
    statusdays on market $199,000 Active Under Contract 17 DOM
  5. 2026-05-14
    listed $199,000 Active 745-char remark
    Show marketing remark (739 chars)

    Bright, open, and full of character, this 3-bedroom + loft home delivers the space and layout today's buyers are looking for. The dramatic two-story living room is filled with natural light from oversized windows and centered around a cozy fireplace that makes the space feel warm and inviting. The kitchen features granite countertops, stainless steel appliances, and an open flow perfect for entertaining or staying connected while cooking. Upstairs, the loft overlooks the main living area and offers the perfect flex space for a home office, gym, or media room. The main-level primary suite adds convenience, while the large fenced backyard with mature trees creates a private outdoor retreat with plenty of room to relax or entertain.

  6. 2026-05-14
    listed $199,000 New 739-char remark
    Show marketing remark (739 chars)

    Bright, open, and full of character, this 3-bedroom + loft home delivers the space and layout today's buyers are looking for. The dramatic two-story living room is filled with natural light from oversized windows and centered around a cozy fireplace that makes the space feel warm and inviting. The kitchen features granite countertops, stainless steel appliances, and an open flow perfect for entertaining or staying connected while cooking. Upstairs, the loft overlooks the main living area and offers the perfect flex space for a home office, gym, or media room. The main-level primary suite adds convenience, while the large fenced backyard with mature trees creates a private outdoor retreat with plenty of room to relax or entertain.

  7. 2026-01-14
    historical
  8. 2025-10-14
    price $250,000
  9. 2025-09-02
    price $269,900
  10. 2025-07-15
    listed $275,000 New
  11. 2019-11-27
    soldstatus $158,000
  12. 2019-11-21
    soldstatus $158,000 Closed
  13. 2019-11-21
    soldstatus $158,000 Sold
  14. 2019-11-05
    status Under Contract
  15. 2019-11-05
    status Pending
  16. 2019-10-22
    listed $163,000 Active
  17. 2019-10-22
    historical
  18. 2019-10-22
    listed $163,000 New
  19. 2019-10-22
    historical
  20. 2019-10-21
    status Back on Market
  21. 2019-10-21
    status Active
  22. 2019-10-08
    status Under Contract
  23. 2019-10-08
    status Pending
  24. 2019-10-03
    price $163,000
  25. 2019-10-03
    price $163,000
  26. 2019-10-02
    status Back on Market
  27. 2019-10-02
    status Active
  28. 2019-08-22
    status Under Contract
  29. 2019-08-22
    status Pending
  30. 2019-08-13
    status Back on Market
  31. 2019-08-13
    status Active
  32. 2019-08-12
    status Under Contract
  33. 2019-08-12
    status Pending
  34. 2019-08-05
    listed $165,000 Active
  35. 2019-08-05
    listed $165,000 New
  36. 2019-05-08
    soldstatus $82,900
  37. 2019-04-26
    soldstatus $82,900 Closed
  38. 2019-03-16
    status Pending
  39. 2019-03-13
    status Active
  40. 2019-03-10
    status Pending
  41. 2019-03-05
    price $90,000
  42. 2019-03-05
    status Active
  43. 2019-02-06
    status Pending
  44. 2019-01-21
    status Pending
  45. 2019-01-07
    price $100,000
  46. 2018-12-06
    price $108,000
  47. 2018-11-13
    listed $115,000 Active
  48. 2013-10-24
    price $27,000
  49. 2012-08-24
    soldstatus $64,000
  50. 2012-04-18
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,675 · $306/mo
Projected year-2 tax
$3,675 · $306/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,102
− Mortgage interest
−$11,147
− Property taxes
−$3,675
− Insurance
−$995
− Repairs & maintenance
−$2,008
− Management
−$2,008
− Depreciation
−$5,789
Taxable loss
−$521
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$125
After-tax cash flow
$2,763/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Stonecrest

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Dekalb County · 782,738 people
City population
106,165
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
21,569
Household income
$66,799
Rent vs Own
43.2% rent · 56.8% own
Severe rent burden
1304.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% White 4% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Italian 1% Swiss 0%
Foreign-born
12% · Canada, Jamaica
Languages at home
86% English-only · Spanish 4% French/Haitian/Cajun 2%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.60%
Current HPI
218.8323
Rent YoY
▲ 0.87%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+163.9% since first listed
58 events — show timeline
  • 2026-06-03 Pending FMLS
  • 2026-05-30 Contingent FMLS
  • 2026-05-30 Contingent GAMLS
  • 2026-05-14 Listed $199,000 GAMLS
  • 2026-05-14 Listed $199,000 FMLS
  • 2026-01-14 Listing Removed GAMLS
  • 2025-10-14 Price Changed $250,000 GAMLS
  • 2025-09-02 Price Changed $269,900 GAMLS
  • 2025-07-15 Listed $275,000 GAMLS
  • 2019-11-27 Sold (Public Records) $158,000 Public Records
  • 2019-11-21 Sold (MLS) $158,000 GAMLS
  • 2019-11-21 Sold (MLS) $158,000 FMLS
  • 2019-11-05 Pending GAMLS
  • 2019-11-05 Pending FMLS
  • 2019-10-22 Listing Removed GAMLS
  • 2019-10-22 Listed $163,000 GAMLS
  • 2019-10-22 Listing Removed FMLS
  • 2019-10-22 Listed $163,000 FMLS
  • 2019-10-21 Relisted GAMLS
  • 2019-10-21 Relisted FMLS
  • 2019-10-08 Pending GAMLS
  • 2019-10-08 Pending FMLS
  • 2019-10-03 Price Changed $163,000 GAMLS
  • 2019-10-03 Price Changed $163,000 FMLS
  • 2019-10-02 Relisted GAMLS
  • 2019-10-02 Relisted FMLS
  • 2019-08-22 Pending GAMLS
  • 2019-08-22 Pending FMLS
  • 2019-08-13 Relisted GAMLS
  • 2019-08-13 Relisted FMLS
  • 2019-08-12 Pending GAMLS
  • 2019-08-12 Pending FMLS
  • 2019-08-05 Listed $165,000 GAMLS
  • 2019-08-05 Listed $165,000 FMLS
  • 2019-05-08 Sold (Public Records) $82,900 Public Records
  • 2019-04-26 Sold (MLS) $82,900 FMLS
  • 2019-03-16 Pending FMLS
  • 2019-03-13 Relisted FMLS
  • 2019-03-10 Pending FMLS
  • 2019-03-05 Price Changed $90,000 FMLS
  • 2019-03-05 Relisted FMLS
  • 2019-02-06 Pending FMLS
  • 2019-01-21 Pending FMLS
  • 2019-01-07 Price Changed $100,000 FMLS
  • 2018-12-06 Price Changed $108,000 FMLS
  • 2018-11-13 Listed $115,000 FMLS
  • 2013-10-24 Price Changed $27,000 GAMLS
  • 2012-08-24 Sold (Public Records) $64,000 Public Records
  • 2012-04-18 Listing Removed FMLS
  • 2012-03-26 Sold (MLS) $27,000 GAMLS
  • 2012-03-26 Sold (MLS) $27,000 FMLS
  • 2012-02-15 Listing Removed GAMLS
  • 2012-02-15 Pending FMLS
  • 2012-02-15 Price Changed $27,900 GAMLS
  • 2012-02-05 Listed $27,900 GAMLS
  • 2012-02-05 Listed $27,900 FMLS
  • 1999-01-11 Sold (Public Records) $96,900 Public Records
  • 1990-11-13 Sold (Public Records) $75,400 Public Records

Property tax history

+6.8%/yr

Latest (2025): $3,675 · -33.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…