CashFlowRE
Sign in Sign up
8448 Metto Rd
C Composite 58.03
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.0/10.0
  • 1% rule +4.3/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$179,000

8448 Metto Rd · Jacksonville, FL 32244
3 bd · 2.0 ba · 1,272 sqft · SingleFamily public records · 21 Days on market
Built 1983 6,098 sqft lot Est $240k · 26% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This affordable 3-bedroom, 2-bath home in Jacksonville's Cross Timbers community is full of potential and priced to sell! Offering a spacious layout and solid bones, this property is perfect for buyers looking to add their personal touch or investors seeking a great opportunity. The home features a functional floor plan, generous living spaces, and a large backyard with room to entertain or relax. It presents an excellent value in a convenient location near shopping, dining, schools, I-295, and NAS Jacksonville. Don't miss the chance to make this home your own at a great price! The lot to the right of the home is not included it is in process of being subdivided

Key facts

  • Large backyard
  • Convenient location
  • 6,098 sq ft lot

Tags

LARGE BACKYARDCONVENIENT LOCATIONFUNCTIONAL FLOOR PLANGENEROUS LIVING SPACES

Property features AI

Exterior

  • Parking: On-street parking; 1-space carport
  • Utilities: Sewer connected; Water connected
  • Home design: Single family residence; Two levels; Entry level: 1
  • Exterior features: Lot approximately 0.14 acres; No private pool

Interior

  • Kitchen: Electric oven; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air
  • Interior features: Central heating; Central air

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $179k.

Deal economics

  • At list price, monthly cash flow is $191 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (7.4% below list).
  • Recommended offer: $166k (7.4% below list) — sets the bar for 1% rule.
  • Cap rate 7.6% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.2%/yr); 349 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $68k; list at $179k implies a 163% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $165,699 (7.4% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.57%
Cash-on-cash
4.57%
DSCR
1.20
GRM
9.0

CMA / ARV

ARV (on-the-fly)
$240,408
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5717 Kinkaid Rd 0.13mi 3/2.0 1,204 (-5%) 2mo $205,000 $170 83
8570 Cheryl Ann Ln 0.24mi 3/2.0 1,209 (-5%) 2mo $250,020 $207 79
8414 Buttercup St 0.37mi 3/2.0 1,253 (-2%) 2mo $236,740 $189 79
8057 Osteen St 0.58mi 3/2.0 1,270 (-0%) 0mo $255,000 $201 72
8063 Osteen St 0.57mi 3/2.0 1,267 (-0%) 2mo $250,000 $197 71
8058 Susie St 0.59mi 3/2.0 1,270 (-0%) 2mo $255,000 $201 70
6065 Caprice Dr 0.54mi 3/2.0 1,338 (+5%) 1mo $247,000 $185 65
8757 Susie St 0.52mi 3/2.0 1,202 (-6%) 3mo $242,000 $201 64
8231 Susie St #0 0.44mi 3/2.0 1,153 (-9%) 0mo $195,000 $169 64
8655 Nussbaum Dr 0.57mi 3/2.0 1,394 (+10%) 1mo $259,900 $186 56
8649 Nussbaum Dr 0.57mi 4/2.0 (+1) 1,394 (+10%) 2mo $259,900 $186 51
6090 Sage Willow Way 0.71mi 3/2.0 1,394 (+10%) 3mo $234,900 $169 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.25% rent growth · sell at horizon

5-year hold
IRR
-10.0%
Equity multiple
0.64×
Total profit
$-18,129
Equity at exit
$26,689
10-year hold
IRR
-1.6%
Equity multiple
0.89×
Total profit
$-5,332
Equity at exit
$15,477

Cash invested: $50,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32244

Home prices YoY
-17.8%
Rents YoY
2.2%
Active inventory
349
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,657 high interval (Pro) →
Mortgage (P&I)
$939
Tax from tax record
$105 /mo · $1,257/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$348
Net cashflow
$191

Break-even live

Break-even rent $1,415
Max offer price $179,000
Occupancy floor 83%

Sensitivity live

Price -10% $292 -5% $242 +0% $191 +5% $140 +10% $90
Rent -10% $60 -5% $126 +0% $191 +5% $256 +10% $322
Rate -1.0pp $281 -0.5pp $237 base $191 +0.5pp $145 +1.0pp $97

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,750
Closing costs
$5,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8515 Maple St Jacksonville, FL 3.0 2.0 1255 $1,499 $1.19 3d 1 0.12mi
8460 McGirts Village Ln Jacksonville, FL 3.0 2.5 1325 $1,482 $1.12 8d 1 0.15mi
8518 Maple St Jacksonville, FL 3.0 2.0 1460 $1,623 $1.11 16d 1 0.15mi
8402 McGirts Village Ln Unit 7E Jacksonville, FL 2.0 2.5 1319 $1,198 $0.91 8d 1 0.16mi
8419 McGirts Village Ln Jacksonville, FL 3.0 2.5 1325 $1,400 $1.06 2d 1 0.17mi
8443 McGirts Village Ln Jacksonville, FL 3.0 2.5 1325 $1,381 $1.04 8d 1 0.17mi
8485 McGirts Village Ln Jacksonville, FL 3.0 2.5 1325 $1,381 $1.04 24d 1 0.18mi
8493 McGirts Village Ln Jacksonville, FL 3.0 2.5 1325 $1,381 $1.04 21d 1 0.19mi
8341 Homeport Ct Jacksonville, FL 3.0 2.5 1296 $1,800 $1.39 24d 1 0.24mi
8329 Homeport Ct Jacksonville, FL 3.0 2.5 1281 $1,695 $1.32 15d 1 0.25mi
8325 Homeport Ct Jacksonville, FL 3.0 2.0 1518 $1,575 $1.04 17d 1 0.25mi
5937 Camaro Dr W Jacksonville, FL 3.0 1.5 1052 $1,595 $1.52 24d 1 0.32mi
8180 Metto Rd Jacksonville, FL 4.0 2.5 1665 $1,859 $1.12 16d 1 0.33mi
8148 Metto Rd Jacksonville, FL 3.0 2.0 1209 $1,576 $1.30 3d 1 0.36mi
8472 Fury Dr Jacksonville, FL 4.0 2.0 1326 $1,780 $1.34 24d 1 0.38mi
8121 Cheryl Ann Ln Unit Le Sabre Townhouse Jacksonville, FL 3.0 2.5 1601 $1,950 $1.22 4d 1 0.42mi
8727 Osteen St Jacksonville, FL 3.0 2.0 1230 $1,546 $1.26 11d 1 0.43mi
8050 103rd St Jacksonville, FL 1.0–3.0 1.0–2.0 1025 $1,575 $1.54 2d 11 0.52mi
5905 Renault Dr W Jacksonville, FL 4.0 2.0 1524 $1,850 $1.21 24d 1 0.54mi
7978 Renault Dr Jacksonville, FL 3.0 2.0 1080 $1,850 $1.71 24d 1 0.62mi
7948 Austin Rd Jacksonville, FL 3.0 2.0 1335 $1,775 $1.33 5d 1 0.65mi
7947 Renault Dr Jacksonville, FL 3.0 2.0 1285 $1,500 $1.17 17d 1 0.66mi
7901 Austin Rd Jacksonville, FL 3.0 2.0 1268 $1,815 $1.43 24d 1 0.71mi
4782 Cinnamon Fern Dr Jacksonville, FL 3.0 2.0 1620 $1,915 $1.18 3d 1 0.75mi
6109 Sage Willow Way Jacksonville, FL 4.0 2.0 1760 $1,921 $1.09 21d 1 0.77mi
5150 Playpen Dr #4 Jacksonville, FL 2.0 2.0 1118 $1,200 $1.07 21d 1 0.78mi
5150 Playpen Dr Unit 2-1 Jacksonville, FL 3.0 2.0 1157 $1,225 $1.06 4d 1 0.78mi
8368 Geoffrey Ct Jacksonville, FL 3.0 1.5 1104 $1,730 $1.57 24d 1 0.78mi
5512 Village Pond Ct Jacksonville, FL 4.0 2.0 1648 $1,787 $1.08 24d 1 0.82mi
6263 Toyota Dr Jacksonville, FL 3.0 2.0 1663 $1,835 $1.10 8d 1 0.86mi
4807 Playpen Dr Jacksonville, FL 2.0 2.5 1204 $1,322 $1.10 3d 1 0.87mi
7880 Playschool Ln Jacksonville, FL 3.0 2.5 1339 $1,495 $1.12 16d 1 0.88mi
4706 Playpen Dr Jacksonville, FL 2.0 2.5 1330 $1,321 $0.99 8d 1 0.90mi
6019 Blank Dr Jacksonville, FL 3.0 2.0 1520 $1,500 $0.99 24d 1 0.90mi
7911 Melvin Rd Jacksonville, FL 3.0 2.5 1471 $1,740 $1.18 2d 1 0.91mi
7840 Playschool Ln Jacksonville, FL 3.0 2.5 1339 $1,398 $1.04 15d 1 0.91mi
7851 Playschool Ln Jacksonville, FL 3.0 3.0 1508 $1,600 $1.06 24d 1 0.92mi
5332 Westchase Ct Unit 1 Jacksonville, FL 2.0 1.0 900 $1,450 $1.61 14d 1 0.93mi
7887 Melvin Rd Jacksonville, FL 2.0 2.5 1153 $1,600 $1.39 24d 1 0.94mi
7707 Falcon St Jacksonville, FL 4.0 2.0 1300 $2,000 $1.54 17d 1 0.94mi

Listing history 18 events

  1. 2026-06-18
    days on market $179,000 Active 21 DOM
  2. 2026-06-17
    days on market $179,000 Active 20 DOM
  3. 2026-06-16
    days on market $179,000 Active 19 DOM
  4. 2026-06-15
    days on market $179,000 Active 18 DOM
  5. 2026-06-13
    days on market $179,000 Active 16 DOM
  6. 2026-06-13
    pricedays on market $179,000 Active 15 DOM
  7. 2026-06-10
    days on market $179,990 Active 12 DOM
  8. 2026-06-08
    days on market $179,990 Active 11 DOM
  9. 2026-06-07
    days on market $179,990 Active 10 DOM
  10. 2026-06-05
    days on market $179,990 Active 7 DOM
  11. 2026-06-03
    days on market $179,990 Active 6 DOM
  12. 2026-06-02
    days on market $179,990 Active 5 DOM
  13. 2026-06-01
    days on market $179,990 Active 4 DOM
  14. 2026-05-31
    days on market $179,990 Active 3 DOM
  15. 2026-05-28
    listed $179,990 Active
  16. 2004-09-09
    soldstatus $68,000
  17. 1998-10-01
    soldstatus $1,700
  18. 1989-10-01
    soldstatus $49,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,257 · $105/mo
Projected year-2 tax
$1,486 · $124/mo
Expected delta
+$229/yr (+$19/mo · 18.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,884
− Mortgage interest
−$10,027
− Property taxes
−$1,257
− Insurance
−$895
− Repairs & maintenance
−$1,591
− Management
−$1,591
− Depreciation
−$5,207
Taxable loss
−$683
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$164
After-tax cash flow
$2,456/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
63,592
Household income
$62,204
Rent vs Own
43.7% rent · 56.3% own
Severe rent burden
2799.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 39% Black 35% Hispanic / Latino 15% Two or more races 10% Asian 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 6% Cuban 3%
Common ancestry
Hispanic 1% Lithuanian 1% Romanian 1%
Foreign-born
12% · Canada, Vietnam, China
Languages at home
83% English-only · Spanish 9% Tagalog/Filipino 3% French/Haitian/Cajun 2%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.22%
Current HPI
296.5375
Rent YoY
▲ 2.25%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+267.3% since first listed
4 events — show timeline
  • 2026-05-28 Listed $179,990 realMLS
  • 2004-09-09 Sold (Public Records) $68,000 Public Records
  • 1998-10-01 Sold (Public Records) $1,700 Public Records
  • 1989-10-01 Sold (Public Records) $49,000 Public Records

Property tax history

+3.8%/yr

Latest (2025): $1,257 · +19.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…