CashFlowRE
Sign in Sign up
3965 Prairie Creek Crk
D- Composite 38.35
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.7/30.0
  • Schools +5.2/10.0
  • Livability +4.2/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.9/10.0
  • Rent growth +1.9/5.0
  • DSCR +1.0/10.0
  • Appreciation +0.0/10.0

$259,900

3965 Prairie Creek Crk · New Braunfels, TX 78132
3 bd · 3.0 ba · 1,937 sqft · SingleFamily public records · 181 Days on market
Built 2021 7,840 sqft lot $134/sqft · 22% below area Est $331k · 22% under $38/mo HOA · 2% of rent ↓ 25% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

Key facts

  • Move-in ready
  • Designer cabinets
  • Granite countertops

Tags

DESIGNER CABINETSGRANITE COUNTERTOPSBREAKFAST BARLARGE FENCED BACKYARDWATER SOFTENER SYSTEMMOVE-IN READY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $260k.

Deal economics

  • At list price, monthly cash flow is $-413 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $187k (28.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $180k (30.9% below list).
  • Recommended offer: $180k (30.9% below list) — sets the bar for 1% rule.
  • Cap rate 4.4% vs local median 3.4% in New Braunfels — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 83/100 on livability (#9 in TX, #925 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
  • Comal ISD (rural): math 57% / reading 59% proficiency, ranked #58 of 826 in TX (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-2.3%/yr); 1096 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,420 units permitted in Comal County in 2024 (1,164 in 5+ unit buildings).
  • This rent is only 16% of the median local income ($135k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Comal County population projected at +70% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 181 days — a 12% lower offer ($229k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 4y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $179,561 (30.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 181 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.69%
Cap rate
4.38%
Cash-on-cash
-6.82%
DSCR
0.70
GRM
12.1

CMA / ARV

ARV (median comp)
$331,343
List price
$259,900
Delta
-21.56%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3840 Swift Fox Rd 0.12mi 4/2.5 (+1) 1,867 (-4%) 1mo $238,999 $128 80
732 Horsetail Ln 0.16mi 4/2.0 (+1) 1,904 (-2%) 4mo $250,000 $131 77
3840 Northaven Trl 0.23mi 4/2.0 (+1) 1,904 (-2%) 1mo $245,000 $129 77
726 Bee Ridge Pt 0.22mi 4/2.0 (+1) 1,904 (-2%) 2mo $250,000 $131 76
3812 Swift Fox Rd 0.17mi 4/2.5 (+1) 1,867 (-4%) 4mo $230,000 $123 76
3832 Northaven 0.25mi 4/3.0 (+1) 2,024 (+4%) 3mo $269,990 $133 74
3816 Northaven 0.28mi 4/3.0 (+1) 2,024 (+4%) 3mo $265,000 $131 72
760 Opossum Trl 0.63mi 3/2.0 1,910 (-1%) 4mo $274,900 $144 61
3848 Northaven Trl 0.22mi 4/3.0 (+1) 2,210 (+14%) 1mo $290,000 $131 60
3828 Northaven Trl 0.26mi 4/3.0 (+1) 2,210 (+14%) 0mo $294,000 $133 59
615 Lubbock 0.61mi 4/2.5 (+1) 2,146 (+11%) 0mo $190,000 $89 46
3679 Archer Blvd 0.51mi 4/2.5 (+1) 2,224 (+15%) 1mo $225,000 $101 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-31.5%
Equity multiple
-0.01×
Total profit
$-73,652
Equity at exit
$38,752
10-year hold
IRR
-56.9%
Equity multiple
-0.62×
Total profit
$-118,168
Equity at exit
$22,471

Cash invested: $72,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78132

Rents YoY
-2.3%
Active inventory
1096
Price-to-rent
12.1×

Monthly cashflow live

Estimated rent
$1,796 high interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$323 /mo · $3,871/yr
Insurance
$108
HOA
$38
Vacancy / Maint / Mgmt
$377
Net cashflow
$-413

Break-even live

Break-even rent $2,319
Max offer price $186,887
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,975
Closing costs
$7,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3939 Trail de Paris New Braunfels, TX 4.0 2.5 2356 $1,799 $0.76 12d 1 0.03mi
3939 Trail de Paris New Braunfels, TX 4.0 2.5 2356 $1,800 $0.76 43d 1 0.03mi
755 Wonderland Trl New Braunfels, TX 3.0 2.5 1937 $1,699 $0.88 4d 1 0.12mi
755 Wonderland Trl New Braunfels, TX 3.0 2.5 1937 $1,699 $0.88 16d 1 0.12mi
3889 Northhaven Trl Santa Clara, TX 3.0 2.5 1920 $1,680 $0.88 43d 1 0.15mi
3936 Northaven Trl New Braunfels, TX 4.0 2.5 2347 $1,897 $0.81 43d 1 0.16mi
4028 Northaven Trl New Braunfels, TX 4.0 2.5 2347 $2,100 $0.89 1d 1 0.26mi
3738 Swift Fox Rd New Braunfels, TX 3.0 2.0 1266 $1,545 $1.22 14d 1 0.27mi
4019 Belden Trl New Braunfels, TX 4.0 2.5 2356 $1,870 $0.79 12d 1 0.30mi
3729 Wentz Hill Dr New Braunfels, TX 3.0 2.0 1550 $1,595 $1.03 16d 1 0.32mi
742 Tower Hill Vw New Braunfels, TX 3.0 2.0 1266 $1,545 $1.22 2d 1 0.33mi
754 Tower Hill Vw New Braunfels, TX 3.0 2.0 1402 $1,650 $1.18 2d 1 0.33mi
3967 Cherokee Blvd New Braunfels, TX 3.0 2.0 1425 $1,695 $1.19 23d 1 0.35mi
3707 Moon Hill Rd Marion, TX 3.0 2.0 1354 $1,550 $1.14 4d 1 0.38mi
4171 River Legacy Marion, TX 3.0 2.0 1305 $1,570 $1.20 23d 1 0.41mi
3645 Swift Fox Rd New Braunfels, TX 4.0 2.0 1600 $1,695 $1.06 43d 1 0.42mi
906 Shady Holw New Braunfels, TX 4.0 2.5 2356 $1,875 $0.80 23d 1 0.46mi
914 Shady Holw New Braunfels, TX 4.0 2.5 2356 $1,900 $0.81 23d 1 0.47mi
740 Bullsnake Trl New Braunfels, TX 3.0 2.0 1440 $1,650 $1.15 43d 1 0.50mi
946 Shady Brk Marion, TX 4.0 2.5 2356 $1,875 $0.80 23d 1 0.50mi
950 Shady Brk Marion, TX 4.0 2.5 2356 $1,900 $0.81 43d 1 0.50mi
962 Shady Brk Marion, TX 4.0 2.5 2356 $1,875 $0.80 23d 1 0.52mi
751 Bullsnake Trl New Braunfels, TX 3.0 2.0 1440 $1,650 $1.15 23d 1 0.53mi
722 Killdeer Trl New Braunfels, TX 3.0 2.0 1273 $3,200 $2.51 43d 1 0.56mi
713 Killdeer Trl New Braunfels, TX 4.0 2.0 1668 $1,700 $1.02 43d 1 0.59mi
3200 Falconhead New Braunfels, TX 3.0 2.5 2076 $2,500 $1.20 1d 1 1.15mi
3161 Birch Bnd New Braunfels, TX 4.0 3.0 2622 $2,500 $0.95 1d 1 1.26mi
772 Vista Pkwy New Braunfels, TX 4.0 2.0 1536 $1,750 $1.14 23d 1 1.47mi

HOA detail

Monthly dues
$38 · $456/yr
Likely covers
waterpool

Listing history 50 events

  1. 2026-04-12
    price $260,000 552-char remark
    Show marketing remark (552 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  2. 2026-04-11
    price $260,000 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  3. 2026-04-11
    price $260,000
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  4. 2026-04-02
    price $277,350 552-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  5. 2026-04-02
    price $277,450 552-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  6. 2026-04-02
    price $277,350 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  7. 2026-04-02
    price $277,350
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  8. 2026-04-01
    status Active 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  9. 2026-03-31
    historical 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  10. 2026-02-16
    price $277,400 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  11. 2026-02-16
    price $277,400
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  12. 2026-02-12
    price $277,500 552-char remark
    Show marketing remark (552 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  13. 2026-02-11
    price $277,500 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  14. 2026-02-03
    price $277,500
  15. 2026-01-20
    price $277,600 552-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  16. 2026-01-20
    price $277,600 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  17. 2026-01-20
    price $277,600
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  18. 2026-01-13
    price $279,600 552-char remark
    Show marketing remark (552 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  19. 2026-01-12
    price $279,600
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  20. 2026-01-12
    price $279,600 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  21. 2025-12-24
    price $279,700 552-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  22. 2025-12-24
    price $279,700
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  23. 2025-12-24
    price $279,700 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  24. 2025-12-16
    price $279,800 552-char remark
    Show marketing remark (552 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  25. 2025-12-15
    price $279,800
  26. 2025-12-11
    price $279,900 552-char remark
    Show marketing remark (552 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  27. 2025-12-10
    price $279,900 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  28. 2025-12-10
    price $279,900
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  29. 2025-11-26
    listed $280,000 New 552-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  30. 2025-11-26
    listed $280,000 Active 558-char remark
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  31. 2025-11-26
    listed $280,000 Active
    Show marketing remark (558 chars)

    HUGE PRICE IMPROVEMENT! Modern 2021-built 3BD/2.5BA home with 1,937 sq ft of open-concept living in desirable New Braunfels. Bright kitchen features granite countertops, designer cabinetry & breakfast bar flowing into living/dining-ideal for entertaining. Spacious primary suite with dual walk-in closets, garden tub & separate shower. Large fenced backyard (~0.18 acre) offers room for outdoor living or future pool. 2-car garage + water softener. Prime location between Austin & San Antonio-move-in ready and priced to sell! WELCOME HOME!

  32. 2025-11-06
    historical
  33. 2025-08-27
    price $285,000
  34. 2025-07-18
    price $298,000
  35. 2025-04-11
    listed $320,000 New
  36. 2024-01-09
    historical
  37. 2023-12-12
    price $290,000
  38. 2023-11-29
    price $295,000
  39. 2023-11-01
    price $308,000
  40. 2023-10-01
    price $312,000
  41. 2023-08-29
    listed $314,900 New
  42. 2022-12-30
    historical
  43. 2022-12-29
    soldstatus Sold
  44. 2022-10-24
    status Pending
  45. 2022-09-29
    status Back on Market
  46. 2022-09-16
    historical
  47. 2022-08-27
    price $329,900
  48. 2022-08-20
    price $339,900
  49. 2022-08-15
    status Back on Market
  50. 2022-08-12
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$3,871 · $323/mo
Projected year-2 tax
$4,756 · $396/mo
Expected delta
+$885/yr (+$74/mo · 22.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,547
− Mortgage interest
−$14,558
− Property taxes
−$3,871
− Insurance
−$1,300
− Repairs & maintenance
−$1,724
− Management
−$1,724
− HOA
−$456
− Depreciation
−$7,561
Taxable loss
−$9,646
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,315
After-tax cash flow
$-2,645/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Comal ISD
NCES district ID
4814730
Math proficiency
57% ▼ -9.00%
Reading proficiency
59% ▼ -2.00%
Median HH income
$74,792
Composite
51.79/100
National rank
#1671
State rank
#58 of 826 in TX

Livability — New Braunfels

Score
83/100
State rank
#9
US rank
#925

Category grades

Amenities A+ Commute F Cost of living A Crime A- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Comal County · 206,262 people
City population
144,962
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
40,953
Household income
$135,315
Rent vs Own
12.5% rent · 87.5% own
Severe rent burden
264.0

Population outlook (Comal County) Hauer SSP2

Today (2025)
175,637 people
By 2030
199,911 · +13.8%
By 2040
249,436 · +42.0%
By 2050
299,430 · +70.5%
By 2075
423,857 · +141.3%
By 2100
512,048 · +191.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Hispanic / Latino 21% Two or more races 13% Black 2% Asian 2%
Hispanic origin (detail)
Mexican 16% Puerto Rican 1%
Common ancestry
Slovak 4% Italian 3% Serbian 3%
Foreign-born
6% · Canada
Languages at home
89% English-only · Spanish 9% Other Indo-European 1%

Political lean MEDSL · Comal

2024 margin
Solid R (+45.5) · D 26.8% · R 72.2%
2008→2024 swing
+1.9pp toward D · 2008: -47.4pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+42.7 2016: R+50.1 2012: R+54.1 2008: R+47.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -139.57%
Current HPI
202.432
Rent YoY
▼ -2.32%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-25.3% since first listed
56 events — show timeline
  • 2026-04-12 Price Changed $260,000 LERA
  • 2026-04-11 Price Changed $260,000 CTXMLS
  • 2026-04-11 Price Changed $260,000 Unlock MLS
  • 2026-04-02 Price Changed $277,350 LERA
  • 2026-04-02 Price Changed $277,450 LERA
  • 2026-04-02 Price Changed $277,350 CTXMLS
  • 2026-04-02 Price Changed $277,350 Unlock MLS
  • 2026-04-01 Relisted CTXMLS
  • 2026-03-31 Listing Removed CTXMLS
  • 2026-02-16 Price Changed $277,400 CTXMLS
  • 2026-02-16 Price Changed $277,400 Unlock MLS
  • 2026-02-12 Price Changed $277,500 LERA
  • 2026-02-11 Price Changed $277,500 CTXMLS
  • 2026-02-03 Price Changed $277,500 Unlock MLS
  • 2026-01-20 Price Changed $277,600 LERA
  • 2026-01-20 Price Changed $277,600 CTXMLS
  • 2026-01-20 Price Changed $277,600 Unlock MLS
  • 2026-01-13 Price Changed $279,600 LERA
  • 2026-01-12 Price Changed $279,600 Unlock MLS
  • 2026-01-12 Price Changed $279,600 CTXMLS
  • 2025-12-24 Price Changed $279,700 LERA
  • 2025-12-24 Price Changed $279,700 Unlock MLS
  • 2025-12-24 Price Changed $279,700 CTXMLS
  • 2025-12-16 Price Changed $279,800 LERA
  • 2025-12-15 Price Changed $279,800 Unlock MLS
  • 2025-12-11 Price Changed $279,900 LERA
  • 2025-12-10 Price Changed $279,900 CTXMLS
  • 2025-12-10 Price Changed $279,900 Unlock MLS
  • 2025-11-26 Listed $280,000 LERA
  • 2025-11-26 Listed $280,000 Unlock MLS
  • 2025-11-26 Listed $280,000 CTXMLS
  • 2025-11-06 Listing Removed LERA
  • 2025-08-27 Price Changed $285,000 LERA
  • 2025-07-18 Price Changed $298,000 LERA
  • 2025-04-11 Listed $320,000 LERA
  • 2024-01-09 Listing Removed LERA
  • 2023-12-12 Price Changed $290,000 LERA
  • 2023-11-29 Price Changed $295,000 LERA
  • 2023-11-01 Price Changed $308,000 LERA
  • 2023-10-01 Price Changed $312,000 LERA
  • 2023-08-29 Listed $314,900 LERA
  • 2022-12-30 Listing Removed LERA
  • 2022-12-29 Sold (MLS) LERA
  • 2022-10-24 Pending LERA
  • 2022-09-29 Relisted LERA
  • 2022-09-16 Listing Removed LERA
  • 2022-08-27 Price Changed $329,900 LERA
  • 2022-08-20 Price Changed $339,900 LERA
  • 2022-08-15 Relisted LERA
  • 2022-08-12 Listing Removed LERA
  • 2022-06-14 Listed $397,900 LERA
  • 2022-06-10 Listing Removed LERA
  • 2022-05-14 Price Changed $397,900 LERA
  • 2022-05-13 Relisted LERA
  • 2022-01-08 Listing Removed LERA
  • 2022-01-06 Listed $347,900 LERA

Property tax history

+15.1%/yr

Latest (2026): $3,871 · -0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…