141 Bluebird Dr · Onalaska, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 98.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +4.7/10.0
- Schools +4.1/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$49,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor special in Onalaska, TX! This 4-bedroom, 1-bath home offers approximately 1,860 sq ft of living space on a spacious 16,500 sq ft lot. Property is in need of repairs and is being sold as-is, presenting a great opportunity for investors, flippers, or buyers looking to renovate and add value. The home features a functional layout with ample square footage and solid underlying structure, making it an ideal candidate for a full rehab project. Located in a quiet area and not situated in a flood zone, this property offers both potential and peace of mind. With the right vision and updates, this could be transformed into a primary residence, rental, or resale opportunity. Conveniently located in Onalaska with access to nearby amenities and Lake Livingston.
Key facts
- Spacious lot
- Functional layout
- 0.38 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $50k.
Deal economics
- At list price, monthly cash flow is $968 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $50k).
- Recommended offer: $48k (3.0% below list) — sets the bar for market timing.
- Cap rate 29.5% vs local median 2.9% in Onalaska — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#1,055 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, crime D+, schools D.
- Onalaska ISD (rural): math 50% / reading 48% proficiency, ranked #213 of 826 in TX (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 350 active listings in the ZIP; 769 units permitted in Polk County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $41 of equity ($345 loan paydown + $-304 appreciation (-0.6% local appreciation)).
- Polk County population projected at +16% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-0.6% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $10k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 98% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.34% ✓
- Cap rate
- 29.52%
- Cash-on-cash
- 82.96%
- DSCR
- 4.69
- GRM
- 2.5
CMA / ARV
- ARV (median comp)
- $147,776
- List price
- $49,999
- Delta
- -66.17%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 695 Yaupon Cove Dr | 0.72mi | 5/3.0 (+1) | 1,825 (-2%) | 18mo | $179,900 | $99 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.61% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 84.9%
- Equity multiple
- 5.20×
- Total profit
- $58,797
- Equity at exit
- $13,015
- IRR
- 86.7%
- Equity multiple
- 10.69×
- Total profit
- $135,698
- Equity at exit
- $14,491
Cash invested: $14,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77360
- Home prices YoY
- -0.4%
- Active inventory
- 350
- Price-to-rent
- 2.5×
Monthly cashflow live
- Estimated rent
- $1,670 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax est. 1.5%
- −$62 /mo · $750/yr
- Insurance
- −$21
- HOA
- −$6
- Vacancy / Maint / Mgmt
- −$351
- Net cashflow
- $968
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,500
- Closing costs
- $1,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $6 · $72/yr
Listing history 15 events
-
2026-05-31days on market $49,999 Active 48 DOM
-
2026-05-30days on market $49,999 Active 47 DOM
-
2026-05-07price $49,999 767-char remark
Show marketing remark (767 chars)
Investor special in Onalaska, TX! This 4-bedroom, 1-bath home offers approximately 1,860 sq ft of living space on a spacious 16,500 sq ft lot. Property is in need of repairs and is being sold as-is, presenting a great opportunity for investors, flippers, or buyers looking to renovate and add value. The home features a functional layout with ample square footage and solid underlying structure, making it an ideal candidate for a full rehab project. Located in a quiet area and not situated in a flood zone, this property offers both potential and peace of mind. With the right vision and updates, this could be transformed into a primary residence, rental, or resale opportunity. Conveniently located in Onalaska with access to nearby amenities and Lake Livingston.
-
2026-04-13$59,999 Active 767-char remark
Show marketing remark (767 chars)
Investor special in Onalaska, TX! This 4-bedroom, 1-bath home offers approximately 1,860 sq ft of living space on a spacious 16,500 sq ft lot. Property is in need of repairs and is being sold as-is, presenting a great opportunity for investors, flippers, or buyers looking to renovate and add value. The home features a functional layout with ample square footage and solid underlying structure, making it an ideal candidate for a full rehab project. Located in a quiet area and not situated in a flood zone, this property offers both potential and peace of mind. With the right vision and updates, this could be transformed into a primary residence, rental, or resale opportunity. Conveniently located in Onalaska with access to nearby amenities and Lake Livingston.
-
2026-04-13historical
Show marketing remark (767 chars)
Investor special in Onalaska, TX! This 4-bedroom, 1-bath home offers approximately 1,860 sq ft of living space on a spacious 16,500 sq ft lot. Property is in need of repairs and is being sold as-is, presenting a great opportunity for investors, flippers, or buyers looking to renovate and add value. The home features a functional layout with ample square footage and solid underlying structure, making it an ideal candidate for a full rehab project. Located in a quiet area and not situated in a flood zone, this property offers both potential and peace of mind. With the right vision and updates, this could be transformed into a primary residence, rental, or resale opportunity. Conveniently located in Onalaska with access to nearby amenities and Lake Livingston.
-
2026-02-16price $64,900
-
2026-01-29price $69,900
-
2025-12-30soldstatus
-
2025-12-27$89,900 Active
-
2025-12-26soldstatus Closed
-
2025-12-06status Pending
-
2025-11-22$37,500 Active
-
2017-01-23soldstatus
-
2016-12-01soldstatus
-
1996-05-16soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥111°F today · 24 d/yr by 30 yrs out
- Wind 8/10 Severe 98% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,041
- − Mortgage interest
- −$2,801
- − Property taxes
- −$750
- − Insurance
- −$250
- − Repairs & maintenance
- −$1,603
- − Management
- −$1,603
- − HOA
- −$72
- − Depreciation
- −$1,455
- Taxable income
- $11,507
- Est. tax owed @ 24.0%
- −$2,762
- After-tax cash flow
- $8,852/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Onalaska ISD
- NCES district ID
- 4833690
- Math proficiency
- 50% ▼ -10.00%
- Reading proficiency
- 48% ▼ -1.00%
- Median HH income
- $38,882
- Composite
- 40.91/100
- National rank
- #3616
- State rank
- #213 of 826 in TX
Livability — Onalaska
- Score
- 60/100
- State rank
- #1055
- US rank
- #18716
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Onalaska, TX
- Population (ZIP)
- 6,130
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 51,049 people
- By 2030
- 53,243 · +4.3%
- By 2040
- 56,528 · +10.7%
- By 2050
- 59,243 · +16.1%
- By 2075
- 63,528 · +24.4%
- By 2100
- 60,376 · +18.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Two or more races 10% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Lithuanian 4% Italian 2% Romanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 95% English-only · Spanish 5%
Political lean MEDSL · Polk
- 2024 margin
- Solid R (+58.9) · D 20.2% · R 79.1%
- 2008→2024 swing
- -21.7pp toward R · 2008: -37.2pp · 2024: -58.9pp
- All cycles
- 2024: R+58.9 2020: R+54.5 2016: R+56.5 2012: R+48.2 2008: R+37.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.61%
- Current HPI
- 150.9486
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+33.3% since first listed13 events — show timeline
- 2026-05-07 Price Changed $49,999 HARMLS
- 2026-04-13 Listing Removed — HARMLS
- 2026-04-13 Listed $59,999 HARMLS
- 2026-02-16 Price Changed $64,900 HARMLS
- 2026-01-29 Price Changed $69,900 HARMLS
- 2025-12-30 Sold (Public Records) — Public Records
- 2025-12-27 Listed $89,900 HARMLS
- 2025-12-26 Sold (MLS) — HARMLS
- 2025-12-06 Pending — HARMLS
- 2025-11-22 Listed $37,500 HARMLS
- 2017-01-23 Sold (Public Records) — Public Records
- 2016-12-01 Sold (Public Records) — Public Records
- 1996-05-16 Sold (Public Records) — Public Records
Property tax history
+7.5%/yrLatest (2025): $2,791 · +20.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…