2403 Turner St · Lansing, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$39,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity awaits at 2403 Turner St in Lansing! This property needs a full rehab but offers great potential for investors or buyers looking to build equity. This home has newer siding within past few years and is on a corner lot. With strong rental demand in the area, it could make an excellent income-producing property after renovations. Conveniently located near downtown, shopping, and major highways. Sold as-is. Bring your vision!
Key facts
- Strong rental demand
- Newer siding
- Corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $39k.
Deal economics
- At list price, monthly cash flow is $664 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $39k).
- Recommended offer: $35k (9.0% below list) — sets the bar for market timing.
- Cap rate 26.7% vs local median 6.0% in Lansing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
- Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+10.5%/yr); 138 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $270 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 105 days — a 9% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 105 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.03% ✓
- Cap rate
- 26.72%
- Cash-on-cash
- 72.94%
- DSCR
- 4.25
- GRM
- 2.8
CMA / ARV
- ARV (median comp)
- $162,433
- List price
- $39,000
- Delta
- -75.99%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2309 Turner St | 0.06mi | 3/1.5 (+1) | 1,098 (+3%) | 6mo | $133,000 | $121 | 82 |
| 2610 Gary Ave | 0.27mi | 3/2.0 (+1) | 998 (-7%) | 1mo | $160,000 | $160 | 68 |
| 419 Filley St | 0.25mi | 3/1.5 (+1) | 1,152 (+8%) | 3mo | $156,000 | $135 | 68 |
| 205 E Thomas St | 0.15mi | 2/1.0 | 916 (-14%) | 2mo | $129,900 | $142 | 65 |
| 3003 Creston Ave | 0.34mi | 3/1.0 (+1) | 960 (-10%) | 0mo | $180,000 | $188 | 60 |
| 135 W Howe Ave | 0.31mi | 3/1.0 (+1) | 960 (-10%) | 4mo | $81,500 | $85 | 58 |
| 3233 Turner St | 0.53mi | 2/1.0 | 1,169 (+10%) | 1mo | $85,000 | $73 | 56 |
| 502 Carrier St | 0.52mi | 2/1.0 | 935 (-12%) | 0mo | $168,000 | $180 | 53 |
| 1919 N East St | 0.63mi | 2/1.0 | 972 (-9%) | 1mo | $125,000 | $129 | 52 |
| 717 E Bates St | 0.67mi | 2/1.5 | 912 (-15%) | 7mo | $160,000 | $175 | 38 |
| 1506 James St | 0.58mi | 3/1.0 (+1) | 1,228 (+15%) | 6mo | $195,000 | $159 | 36 |
| 1441 Knollwood Ave | 0.69mi | 3/1.0 (+1) | 910 (-15%) | 2mo | $46,000 | $51 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 78.3%
- Equity multiple
- 4.87×
- Total profit
- $42,215
- Equity at exit
- $5,815
- IRR
- 83.2%
- Equity multiple
- 11.96×
- Total profit
- $119,682
- Equity at exit
- $3,372
Cash invested: $10,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48906
- Rents YoY
- 10.5%
- Active inventory
- 138
- Price-to-rent
- 2.8×
Monthly cashflow live
- Estimated rent
- $1,181 high interval (Pro) →
- Mortgage (P&I)
- −$205
- Tax est. 1.5%
- −$49 /mo · $585/yr
- Insurance
- −$16
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$248
- Net cashflow
- $664
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,750
- Closing costs
- $1,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 117 E North St Unit A Lansing, MI | 2.0 | 1.0 | 812 | $1,050 | $1.29 | 14d | 1 | 0.51mi |
| 1216 N Chestnut St Lansing, MI | 1.0 | 1.0 | 562 | $900 | $1.60 | 14d | 1 | 0.79mi |
| 1016 N Capitol Ave Unit 1 Lansing, MI | 1.0 | 1.0 | 700 | $850 | $1.21 | 44d | 1 | 0.94mi |
| 1010 N Pine St Unit B Lansing, MI | 2.0 | 1.0 | 750 | $1,100 | $1.47 | 44d | 1 | 0.99mi |
| 1561 Massachusetts Ave Lansing, MI | 3.0 | 2.0 | 1100 | $1,400 | $1.27 | 44d | 1 | 1.05mi |
| 826 N Walnut St Lansing, MI | 1.0 | 1.0 | 700 | $700 | $1.00 | 44d | 2 | 1.10mi |
| 919 Princeton Ave Lansing, MI | 3.0 | 1.5 | 1119 | $1,475 | $1.32 | 21d | 1 | 1.19mi |
| 832 N Larch St Apt 3 Lansing, MI | 2.0 | 1.0 | 890 | $1,095 | $1.23 | 44d | 1 | 1.19mi |
| 316 W Saginaw St Unit 318 Lansing, MI | 1.0 | 1.0 | 750 | $950 | $1.27 | 44d | 1 | 1.24mi |
| 731 N Sycamore St Unit 1 Lansing, MI | 2.0 | 1.0 | 950 | $945 | $0.99 | 44d | 1 | 1.25mi |
| 712 N Sycamore St Lansing, MI | 3.0 | 1.0 | 1100 | $1,650 | $1.50 | 21d | 1 | 1.27mi |
| 323 W Saginaw St Unit 1 Lansing, MI | 1.0 | 1.0 | 1000 | $1,000 | $1.00 | 44d | 1 | 1.27mi |
| 620 May St Lansing, MI | 1.0–2.0 | 1.0–2.0 | 1126 | $1,578 | $1.40 | 14d | 12 | 1.29mi |
| 410 W Lapeer St Unit 1 Lansing, MI | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 21d | 1 | 1.32mi |
| 610 N Sycamore St Unit 1 Lansing, MI | 1.0 | 1.0 | 900 | $875 | $0.97 | 14d | 1 | 1.34mi |
| 524 N Walnut St Lansing, MI | 2.0 | 1.0 | 1000 | $1,150 | $1.15 | 44d | 1 | 1.36mi |
| 433 Seymour Ave Unit 3 Lansing, MI | 3.0 | 1.0 | 1250 | $1,395 | $1.12 | 44d | 1 | 1.43mi |
| 1715 Peppertree Ln Lansing, MI | 2.0–3.0 | 1.5 | 1120 | $1,495 | $1.33 | 44d | 2 | 1.43mi |
| 1102 Clark St Lansing, MI | 3.0 | 1.0 | 1232 | $1,550 | $1.26 | 21d | 1 | 1.45mi |
| 730 Johnson Ave Lansing, MI | 2.0 | 1.0 | 840 | $1,225 | $1.46 | 44d | 1 | 1.50mi |
Listing history 12 events
-
2026-06-08days on market $39,000 Active 105 DOM
-
2026-06-07days on market $39,000 Active 104 DOM
-
2026-06-05days on market $39,000 Active 101 DOM
-
2026-06-03days on market $39,000 Active 100 DOM
-
2026-06-02days on market $39,000 Active 99 DOM
-
2026-06-01days on market $39,000 Active 98 DOM
-
2026-05-31days on market $39,000 Active 97 DOM
-
2026-05-30days on market $39,000 Active 96 DOM
-
2026-03-03price $39,000 438-char remark
Show marketing remark (438 chars)
Opportunity awaits at 2403 Turner St in Lansing! This property needs a full rehab but offers great potential for investors or buyers looking to build equity. This home has newer siding within past few years and is on a corner lot. With strong rental demand in the area, it could make an excellent income-producing property after renovations. Conveniently located near downtown, shopping, and major highways. Sold as-is. Bring your vision!
-
2026-03-02price $39,000 438-char remark
Show marketing remark (438 chars)
Opportunity awaits at 2403 Turner St in Lansing! This property needs a full rehab but offers great potential for investors or buyers looking to build equity. This home has newer siding within past few years and is on a corner lot. With strong rental demand in the area, it could make an excellent income-producing property after renovations. Conveniently located near downtown, shopping, and major highways. Sold as-is. Bring your vision!
-
2026-02-23$49,000 Active 438-char remark
Show marketing remark (438 chars)
Opportunity awaits at 2403 Turner St in Lansing! This property needs a full rehab but offers great potential for investors or buyers looking to build equity. This home has newer siding within past few years and is on a corner lot. With strong rental demand in the area, it could make an excellent income-producing property after renovations. Conveniently located near downtown, shopping, and major highways. Sold as-is. Bring your vision!
-
2026-02-23$49,000 Active 438-char remark
Show marketing remark (438 chars)
Opportunity awaits at 2403 Turner St in Lansing! This property needs a full rehab but offers great potential for investors or buyers looking to build equity. This home has newer siding within past few years and is on a corner lot. With strong rental demand in the area, it could make an excellent income-producing property after renovations. Conveniently located near downtown, shopping, and major highways. Sold as-is. Bring your vision!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,176
- − Mortgage interest
- −$2,185
- − Property taxes
- −$585
- − Insurance
- −$195
- − Repairs & maintenance
- −$1,134
- − Management
- −$1,134
- − Depreciation
- −$1,135
- Taxable income
- $7,809
- Est. tax owed @ 24.0%
- −$1,874
- After-tax cash flow
- $6,091/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lansing Public School District
- NCES district ID
- 2621150
- Math proficiency
- 14% ▲ 1.00%
- Reading proficiency
- 23% ▲ 3.00%
- Median HH income
- $37,453
- Composite
- 18.76/100
- National rank
- #14002
- State rank
- #650 of 760 in MI
Livability — Lansing
- Score
- 79/100
- State rank
- #94
- US rank
- #2182
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lansing, MI
- County
- Ingham County · 237,052 people
- City population
- 161,269
- Metro
- Lansing-East Lansing, MI
- Population (ZIP)
- 25,901
- Household income
- $64,315
- Rent vs Own
- Severe rent burden
- 851.0
Population outlook (Ingham County) Hauer SSP2
- Today (2025)
- 300,362 people
- By 2030
- 307,808 · +2.5%
- By 2040
- 320,492 · +6.7%
- By 2050
- 333,223 · +10.9%
- By 2075
- 373,693 · +24.4%
- By 2100
- 392,021 · +30.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 64% Black 15% Two or more races 12% Hispanic / Latino 12% Asian 2%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Romanian 3% Lithuanian 2% Iranian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 88% English-only · Spanish 5% Other Asian/Pacific 1% French/Haitian/Cajun 1%
Political lean MEDSL · Ingham
- 2024 margin
- Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
- 2008→2024 swing
- -3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
- All cycles
- 2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.54%
- Current HPI
- 228.7023
- Rent YoY
- ▲ 10.50%
- Metro
- Lansing-East Lansing, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-20.4% since first listed4 events — show timeline
- 2026-03-03 Price Changed $39,000 MiRealSource-MiMLS
- 2026-03-02 Price Changed $39,000 REALCOMP
- 2026-02-23 Listed $49,000 REALCOMP
- 2026-02-23 Listed $49,000 MiRealSource-MiMLS
Property tax history
-3.2%/yrLatest (2019): $2,450 · +5.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…