CashFlowRE
Sign in Sign up
Plan 1360 Modeled Plan 🏗️ New Construction
D- Composite 35.88
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +9.8/30.0
  • ARV discount +7.5/15.0
  • Schools +5.8/10.0
  • Livability +3.8/5.0
  • 1% rule +2.9/10.0
  • DSCR +2.8/10.0
  • Rent growth +2.3/5.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$224,995

Plan 1360 Modeled Plan · Tomball, TX 77377
3 bd · 2.0 ba · 1,360 sqft · SingleFamily · 566 Days on market
Poor condition ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

Key facts

  • Low-e windows
  • Smart thermostat
  • 2 garage spots

Tags

GRANITE KITCHEN COUNTERTOPSSMART THERMOSTATLOW-E WINDOWS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $224,995 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $265,067.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $225k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $-171 ($-2k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $210k (6.6% below list).
  • Recommended offer: $198k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.5% vs local median 2.7% in Tomball — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#155 in TX, #4,239 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B+; Watch: amenities F, commute F.
  • Tomball ISD (suburban): math 66% / reading 63% proficiency, ranked #25 of 826 in TX (top 3%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Rosehill El (math 29% / reading 44%, grade F, #1,883 of 4,322 statewide, top 44%, 695 students, 56% FRL); Tomball Int (math 55% / reading 45%, grade C, #347 of 1,662 statewide, top 21%, 988 students, 46% FRL); Tomball H S (math 74% / reading 69%, grade B+, #111 of 1,632 statewide, top 7%, 2,801 students, 34% FRL) — zoned schools average 46% FRL vs 26% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-0.7%/yr); 730 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 566 days — a 12% lower offer ($198k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago; this cycle's ask has dropped $24k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $197,995 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 566 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
5.52%
Cash-on-cash
-2.77%
DSCR
0.88
GRM
10.5

CMA / ARV

ARV (median comp)
$265,067
List price
$224,995
Delta
-15.12%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18310 Banyan Fig Trl 0.35mi 3/2.0 1,360 (0%) 14mo $269,995 $199 72
18331 Sessile Oak Dr 0.28mi 3/2.0 1,234 (-9%) 14mo $259,995 $211 60
18314 Sessile Oak Dr 0.29mi 3/2.0 1,234 (-9%) 14mo $249,995 $203 59
18327 Sessile Oak Dr 0.28mi 3/2.0 1,234 (-9%) 16mo $248,544 $201 58
18323 Banyan Fig Trl 0.33mi 3/2.0 1,234 (-9%) 14mo $249,995 $203 57
23614 Golden Birch Bnd 0.27mi 2/2.0 (-1) 1,519 (+12%) 14mo $444,099 $292 51
22827 Ephesus Ave 0.62mi 3/2.0 1,505 (+11%) 11mo $284,068 $189 44
22802 Ephesus Ave 0.62mi 3/2.0 1,505 (+11%) 17mo $285,065 $189 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-24.3%
Equity multiple
0.19×
Total profit
$-59,978
Equity at exit
$39,522
10-year hold
IRR
-31.6%
Equity multiple
-0.21×
Total profit
$-89,939
Equity at exit
$22,918

Cash invested: $74,219 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77377

Home prices YoY
-24.5%
Rents YoY
-0.7%
Active inventory
730
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$2,102 medium interval (Pro) →
Mortgage (P&I)
$1,390
Tax est. 1.5%
$331 /mo · $3,976/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$441
Net cashflow
$-171

Break-even live

Break-even rent $2,319
Max offer price $240,310
Occupancy floor

Sensitivity live

Price -10% $12 -5% $-79 +0% $-171 +5% $-263 +10% $-354
Rent -10% $-337 -5% $-254 +0% $-171 +5% $-88 +10% $-5
Rate -1.0pp $-38 -0.5pp $-104 base $-171 +0.5pp $-240 +1.0pp $-310

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,267
Closing costs
$7,952
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
22406 Birch Bud Ln Tomball, TX 3.0 2.0 1850 $2,299 $1.24 4d 1 0.36mi
21799 Cypress Rose Hill Rd Tomball, TX 2.0 2.0 984 $1,769 $1.80 26d 1 0.48mi
21027 Twining Rose Ln Tomball, TX 3.0 2.0 1612 $2,049 $1.27 7d 1 0.95mi

Listing history 32 events

  1. 2026-06-21
    days on market $224,995 Active 566 DOM
  2. 2026-06-18
    days on market $224,995 Active 563 DOM
  3. 2026-06-17
    days on market $224,995 Active 562 DOM
  4. 2026-06-16
    days on market $224,995 Active 561 DOM
  5. 2026-06-15
    days on market $224,995 Active 560 DOM
  6. 2026-06-13
    days on market $224,995 Active 558 DOM
  7. 2026-06-13
    days on market $224,995 Active 557 DOM
  8. 2026-06-09
    days on market $224,995 Active 554 DOM
  9. 2026-06-08
    days on market $224,995 Active 553 DOM
  10. 2026-06-07
    days on market $224,995 Active 552 DOM
  11. 2026-06-04
    days on market $224,995 Active 549 DOM
  12. 2026-06-03
    days on market $224,995 Active 548 DOM
  13. 2026-06-02
    days on market $224,995 Active 547 DOM
  14. 2026-06-01
    days on market $224,995 Active 546 DOM
  15. 2026-05-31
    days on market $224,995 Active 545 DOM
  16. 2026-05-16
    price $224,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  17. 2026-05-10
    price $222,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  18. 2026-05-09
    price $241,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  19. 2026-05-02
    price $220,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  20. 2026-04-11
    price $218,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  21. 2026-03-24
    price $216,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  22. 2026-03-07
    price $214,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  23. 2025-12-16
    price $213,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  24. 2025-11-18
    price $218,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  25. 2025-07-22
    price $213,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  26. 2025-07-15
    price $211,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  27. 2025-06-12
    price $208,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  28. 2025-05-17
    price $218,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  29. 2025-05-02
    price $233,995 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  30. 2025-01-02
    status Active 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  31. 2024-12-03
    historical 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

  32. 2024-11-01
    listed $248,995 Active 468-char remark
    Show marketing remark (468 chars)

    * Stainless steel appliances with 2-yr. warranty * Dedicated laundry room * Smart thermostat * Low-E windows * Walk-in closet at primary bedroom and bedroom 2 * Kitchen USB charging port * Granite kitchen countertops * Gas range * Den * WaterSense® labeled faucets * Open floor plan * ENERGY STAR® certified home * Award-winning schools * Splash pool * Playground * Community park * Near local schools * Great shopping nearby

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,226
− Mortgage interest
−$14,848
− Property taxes
−$3,976
− Insurance
−$1,325
− Repairs & maintenance
−$2,018
− Management
−$2,018
− Depreciation
−$7,711
Taxable loss
−$6,670
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,601
After-tax cash flow
$-452/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Poor 20/100 Extensive rehab

This property requires extensive repairs and updates to bring it up to a livable and marketable condition. Immediate focus should be on the roof, exterior, and landscaping to improve its value.

Repairs flagged

  • Major roof — No visible roof details.
  • Major siding — No visible siding details.
  • Major paint — No visible paint details.
  • Major landscaping — No visible landscaping details.
  • Major curb appeal — No visible curb appeal details.

Value-add opportunities

  • Both roof replacement — Critical to the home's safety and value.
  • Both exterior painting — Improves curb appeal and home value.
  • Both landscaping and curb appeal — Enhances the home's aesthetic and value.
  • Both interior updates — Improves the home's livability and value.
  • Both system upgrades — Enhances the home's functionality and value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
roof · No visible roof details. Major $15,000–50,000
siding · No visible siding details. Major $15,000–50,000
paint · No visible paint details. Major $15,000–50,000
landscaping · No visible landscaping details. Major $15,000–50,000
curb appeal · No visible curb appeal details. Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Both roof replacement — Critical to the home's safety and value.
  • Both exterior painting — Improves curb appeal and home value.
  • Both landscaping and curb appeal — Enhances the home's aesthetic and value.
  • Both interior updates — Improves the home's livability and value.
  • Both system upgrades — Enhances the home's functionality and value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Tomball ISD
NCES district ID
4842960
Math proficiency
66% ▼ -6.00%
Reading proficiency
63% ▼ -4.00%
Median HH income
$86,552
Composite
58.32/100
National rank
#1014
State rank
#25 of 826 in TX

Livability — Tomball

Score
75/100
State rank
#155
US rank
#4239

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment B- Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Harris County · 4,702,590 people
City population
113,991
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
41,680
Household income
$129,327
Rent vs Own
15.7% rent · 84.3% own
Severe rent burden
444.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 63% Hispanic / Latino 20% Two or more races 12% Asian 9% Black 5%
Hispanic origin (detail)
Mexican 14%
Common ancestry
Portuguese 4% Lithuanian 3% Romanian 3%
Foreign-born
15% · Canada, China, Vietnam
Languages at home
74% English-only · Spanish 15% Other Indo-European 3% Chinese 2%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.14%
Current HPI
235.031
Rent YoY
▼ -0.69%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-9.6% since first listed
17 events — show timeline
  • 2026-05-16 Price Changed $224,995 Zillow
  • 2026-05-10 Price Changed $222,995 Zillow
  • 2026-05-09 Price Changed $241,995 Zillow
  • 2026-05-02 Price Changed $220,995 Zillow
  • 2026-04-11 Price Changed $218,995 Zillow
  • 2026-03-24 Price Changed $216,995 Zillow
  • 2026-03-07 Price Changed $214,995 Zillow
  • 2025-12-16 Price Changed $213,995 Zillow
  • 2025-11-18 Price Changed $218,995 Zillow
  • 2025-07-22 Price Changed $213,995 Zillow
  • 2025-07-15 Price Changed $211,995 Zillow
  • 2025-06-12 Price Changed $208,995 Zillow
  • 2025-05-17 Price Changed $218,995 Zillow
  • 2025-05-02 Price Changed $233,995 Zillow
  • 2025-01-02 Relisted Zillow
  • 2024-12-03 Delisted Zillow
  • 2024-11-01 Listed $248,995 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…