CashFlowRE
Sign in Sign up
9301 Dixie
D+ Composite 46.53
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.8/30.0
  • ARV discount +9.1/15.0
  • DSCR +5.2/10.0
  • Livability +4.0/5.0
  • 1% rule +3.8/10.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$199,900

9301 Dixie · Dearborn Heights, MI 48239
3 bd · 1.0 ba · 1,280 sqft · SingleFamily public records · 13 Days on market
Built 1953 4,792 sqft lot Est $207k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Are you looking for open concept? Updated and adorable? Brand new AC? Then come on down, the price is right at 9301 Dixie! It is not often that the words Bungalow and Open Concept are used in the same sentence. Step into this adorable bungalow and smile as you enjoy the spacious living room which flows seamlessly into the kitchen. The Seller's are willing to leave the kitchen island along with all of the stainless steel kitchen appliances. This home has been lovingly transformed over the last several years by the Seller's who have focused on enhancing the original charm of the home, like the cute little built in shelves and original bathroom tile, while bringing in updates that allow for living with the modern comforts we have all grown accustom too. The coffee nook is the perfect place for all of your coffee toys! Not into coffee? How about using the nook as a wine bar, or small appliance garage? The possibilities are truly open to shift and flow with the whims of the next owner. Stepping into the hallway, you will find two good size bedrooms, full bathroom, and staircase to the primary bedroom. The bathtub features original tile in perfect shape, a new reglazed bathtub, and tons of storage. Generous bedroom sizes will certainly fit all the members of the family, including the fur babies! Upstairs is the incredible primary bedroom. Stretching the full width of the home and with a ceiling height that does not feel like the sky is falling, this second floor retreat is ready for you to make it your own. Plenty of space for multiple dressers, a VERY large king bed, walk in closet, and more. Need some space? Send the family down into the finished basement and host the best game nights and holiday celebrations! A spacious storage room and laundry room wrap up the basement with a neat and tidy bow. Outside, a new cement patio, two car garage, and plenty of green space will allow for an amazing Michigan Summer. Welcome Home

Key facts

  • 4,792 sq ft lot
  • 2 garage spots
  • Built 1953

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer; Electric with circuit breakers
  • Home design: Single-family residence; One and one-half stories; Ground-level entry with steps; Brick and vinyl siding exterior; Asphalt roof
  • Construction: Built with brick and vinyl siding
  • Exterior features: Patio; Porch; Back yard fencing; Paved road access

Interior

  • Kitchen: Dishwasher; Disposal; Free-standing gas range; Free-standing refrigerator; Stainless steel appliances
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air; Ceiling fans
  • Interior features: Finished basement; 6 total rooms
  • Laundry & utility: Washer; Dryer; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $130 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $175k (12.4% below list).
  • Recommended offer: $175k (12.4% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 5.5% in Dearborn Heights — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 79/100 on livability (#82 in MI, #1,885 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-, crime D+, employment D+.
  • South Redford School District (suburban): math 11% / reading 29% proficiency, ranked #455 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+3.2%/yr); 188 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 37 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $138k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $175,173 (12.4% below list)

Questions for the listing agent

  1. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
7.07%
Cash-on-cash
2.78%
DSCR
1.12
GRM
9.5

CMA / ARV

ARV (on-the-fly)
$207,360
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9335 Louis St 0.40mi 3/1.5 1,267 (-1%) 1mo $255,000 $201 77
9543 Lenore Ave 0.25mi 3/2.0 1,286 (+0%) 8mo $203,000 $158 76
9043 Wormer 0.31mi 3/1.5 1,371 (+7%) 4mo $180,000 $131 68
8931 Wormer 0.35mi 3/1.5 1,215 (-5%) 7mo $190,000 $156 67
8476 Robindale Ave 0.59mi 3/1.0 1,304 (+2%) 9mo $180,000 $138 62
9938 Royal Grand 0.62mi 3/1.0 1,219 (-5%) 6mo $197,000 $162 58
9979 Virgil Ave 0.72mi 3/1.5 1,228 (-4%) 7mo $219,900 $179 52
11391 Winston 0.54mi 3/1.5 1,443 (+13%) 1mo $136,000 $94 51
9375 Riverview 0.50mi 3/1.5 1,108 (-13%) 6mo $210,000 $190 48
8329 Lenore St 0.68mi 4/1.0 (+1) 1,400 (+9%) 5mo $192,500 $138 43
9025 Appleton 0.60mi 3/1.0 1,092 (-15%) 6mo $205,000 $188 42
8356 Glengary St 0.75mi 3/1.0 1,100 (-14%) 7mo $253,000 $230 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.25% rent growth · sell at horizon

5-year hold
IRR
-11.7%
Equity multiple
0.58×
Total profit
$-23,754
Equity at exit
$29,806
10-year hold
IRR
-2.2%
Equity multiple
0.85×
Total profit
$-8,451
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48239

Rents YoY
3.2%
Active inventory
188
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,752 high interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$123 /mo · $1,473/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$368
Net cashflow
$130

Break-even live

Break-even rent $1,588
Max offer price $199,900
Occupancy floor 88%

Sensitivity live

Price -10% $243 -5% $186 +0% $130 +5% $73 +10% $16
Rent -10% $-9 -5% $60 +0% $130 +5% $199 +10% $268
Rate -1.0pp $230 -0.5pp $180 base $130 +0.5pp $78 +1.0pp $25

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8455 Robindale Ave Dearborn Heights, MI 3.0 1.0 1100 $1,750 $1.59 5d 1 0.59mi
8402 Robindale Ave Dearborn Heights, MI 3.0 1.0 1190 $1,600 $1.34 15d 1 0.62mi
25615 Tireman St Dearborn Heights, MI 3.0 1.5 1855 $1,900 $1.02 44d 1 1.05mi
12107 Centralia Redford, MI 3.0 1.0 912 $1,800 $1.97 44d 1 1.12mi
8254 W Parkway St Redford, MI 3.0 1.0 1220 $1,350 $1.11 13d 1 1.16mi
7462 N Vernon St Dearborn Heights, MI 4.0 1.0 1113 $1,900 $1.71 0d 1 1.26mi
7420 Drexel St Dearborn Heights, MI 2.0 1.0 1080 $1,700 $1.57 44d 1 1.31mi
7420 Drexel St Dearborn Heights, MI 2.0 1.0 1080 $1,700 $1.57 18d 1 1.31mi
7420 Drexel St Dearborn Heights, MI 2.0 1.0 1080 $1,600 $1.48 5d 1 1.31mi
7618 Hazelton St Dearborn Heights, MI 3.0 1.0 1310 $1,700 $1.30 18d 1 1.41mi

Listing history 50 events

  1. 2026-06-13
    statusdays on market $199,900 Pending 13 DOM
  2. 2026-06-09
    days on market $199,900 Active 12 DOM
  3. 2026-06-08
    days on market $199,900 Active 11 DOM
  4. 2026-06-07
    days on market $199,900 Active 10 DOM
  5. 2026-06-04
    days on market $199,900 Active 7 DOM
  6. 2026-06-03
    days on market $199,900 Active 6 DOM
  7. 2026-06-02
    days on market $199,900 Active 5 DOM
  8. 2026-06-01
    days on market $199,900 Active 4 DOM
  9. 2026-05-31
    days on market $199,900 Active 3 DOM
  10. 2026-05-29
    listed $199,900 Active 1950-char remark
    Show marketing remark (1950 chars)

    Are you looking for open concept? Updated and adorable? Brand new AC? Then come on down, the price is right at 9301 Dixie! It is not often that the words Bungalow and Open Concept are used in the same sentence. Step into this adorable bungalow and smile as you enjoy the spacious living room which flows seamlessly into the kitchen. The Seller's are willing to leave the kitchen island along with all of the stainless steel kitchen appliances. This home has been lovingly transformed over the last several years by the Seller's who have focused on enhancing the original charm of the home, like the cute little built in shelves and original bathroom tile, while bringing in updates that allow for living with the modern comforts we have all grown accustom too. The coffee nook is the perfect place for all of your coffee toys! Not into coffee? How about using the nook as a wine bar, or small appliance garage? The possibilities are truly open to shift and flow with the whims of the next owner. Stepping into the hallway, you will find two good size bedrooms, full bathroom, and staircase to the primary bedroom. The bathtub features original tile in perfect shape, a new reglazed bathtub, and tons of storage. Generous bedroom sizes will certainly fit all the members of the family, including the fur babies! Upstairs is the incredible primary bedroom. Stretching the full width of the home and with a ceiling height that does not feel like the sky is falling, this second floor retreat is ready for you to make it your own. Plenty of space for multiple dressers, a VERY large king bed, walk in closet, and more. Need some space? Send the family down into the finished basement and host the best game nights and holiday celebrations! A spacious storage room and laundry room wrap up the basement with a neat and tidy bow. Outside, a new cement patio, two car garage, and plenty of green space will allow for an amazing Michigan Summer. Welcome Home

  11. 2026-05-29
    listed $199,900 Active
    Show marketing remark (1950 chars)

    Are you looking for open concept? Updated and adorable? Brand new AC? Then come on down, the price is right at 9301 Dixie! It is not often that the words Bungalow and Open Concept are used in the same sentence. Step into this adorable bungalow and smile as you enjoy the spacious living room which flows seamlessly into the kitchen. The Seller's are willing to leave the kitchen island along with all of the stainless steel kitchen appliances. This home has been lovingly transformed over the last several years by the Seller's who have focused on enhancing the original charm of the home, like the cute little built in shelves and original bathroom tile, while bringing in updates that allow for living with the modern comforts we have all grown accustom too. The coffee nook is the perfect place for all of your coffee toys! Not into coffee? How about using the nook as a wine bar, or small appliance garage? The possibilities are truly open to shift and flow with the whims of the next owner. Stepping into the hallway, you will find two good size bedrooms, full bathroom, and staircase to the primary bedroom. The bathtub features original tile in perfect shape, a new reglazed bathtub, and tons of storage. Generous bedroom sizes will certainly fit all the members of the family, including the fur babies! Upstairs is the incredible primary bedroom. Stretching the full width of the home and with a ceiling height that does not feel like the sky is falling, this second floor retreat is ready for you to make it your own. Plenty of space for multiple dressers, a VERY large king bed, walk in closet, and more. Need some space? Send the family down into the finished basement and host the best game nights and holiday celebrations! A spacious storage room and laundry room wrap up the basement with a neat and tidy bow. Outside, a new cement patio, two car garage, and plenty of green space will allow for an amazing Michigan Summer. Welcome Home

  12. 2026-05-27
    historical $199,900 1950-char remark
    Show marketing remark (1950 chars)

    Are you looking for open concept? Updated and adorable? Brand new AC? Then come on down, the price is right at 9301 Dixie! It is not often that the words Bungalow and Open Concept are used in the same sentence. Step into this adorable bungalow and smile as you enjoy the spacious living room which flows seamlessly into the kitchen. The Seller's are willing to leave the kitchen island along with all of the stainless steel kitchen appliances. This home has been lovingly transformed over the last several years by the Seller's who have focused on enhancing the original charm of the home, like the cute little built in shelves and original bathroom tile, while bringing in updates that allow for living with the modern comforts we have all grown accustom too. The coffee nook is the perfect place for all of your coffee toys! Not into coffee? How about using the nook as a wine bar, or small appliance garage? The possibilities are truly open to shift and flow with the whims of the next owner. Stepping into the hallway, you will find two good size bedrooms, full bathroom, and staircase to the primary bedroom. The bathtub features original tile in perfect shape, a new reglazed bathtub, and tons of storage. Generous bedroom sizes will certainly fit all the members of the family, including the fur babies! Upstairs is the incredible primary bedroom. Stretching the full width of the home and with a ceiling height that does not feel like the sky is falling, this second floor retreat is ready for you to make it your own. Plenty of space for multiple dressers, a VERY large king bed, walk in closet, and more. Need some space? Send the family down into the finished basement and host the best game nights and holiday celebrations! A spacious storage room and laundry room wrap up the basement with a neat and tidy bow. Outside, a new cement patio, two car garage, and plenty of green space will allow for an amazing Michigan Summer. Welcome Home

  13. 2021-05-12
    soldstatus $138,000
  14. 2021-03-16
    soldstatus $138,000 Sold 525-char remark
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  15. 2021-03-16
    soldstatus $138,000 Closed
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  16. 2021-02-15
    status Pending
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  17. 2021-02-15
    status Pending 525-char remark
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  18. 2021-02-08
    historical Accepting Backup Offers
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  19. 2021-02-08
    historical Accepting Backup Offers 525-char remark
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  20. 2021-02-05
    status Active
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  21. 2021-02-05
    status Active 525-char remark
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  22. 2020-12-10
    historical
  23. 2020-12-07
    status Pending
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  24. 2020-12-07
    status Pending
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  25. 2020-12-07
    historical 525-char remark
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  26. 2020-12-07
    historical
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  27. 2020-12-07
    historical
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  28. 2020-12-06
    status Active
  29. 2020-12-06
    status Active
  30. 2020-11-08
    historical Accepting Backup Offers
  31. 2020-11-08
    historical Accepting Backup Offers
  32. 2020-10-26
    status Active
  33. 2020-10-26
    status Active
  34. 2020-10-22
    historical Accepting Backup Offers
  35. 2020-10-22
    historical Accepting Backup Offers
  36. 2020-10-15
    listed $128,000 525-char remark
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  37. 2020-10-15
    listed $128,000 Active
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  38. 2020-10-15
    listed $128,000 Active
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  39. 2020-10-15
    listed $128,000
    Show marketing remark (525 chars)

    Back on market buyers financing fell through. Beautiful curb appeal in this move-in ready, spacious, bungalow in South Redford. Open Concept living room and kitchen area. Hardwood floors throughout living room and both main-floor bedrooms. The original tiled bathroom is in excellent shape. On the second floor is the spacious master bedroom with walk-in closet. newly finished basement with newer flooring. New (2018) Furnace, hot water tank (2019). Fenced in yard. All Appliances included. HIGHEST AND BEST BY 2/8/21 4pm.

  40. 2019-12-05
    historical
  41. 2019-12-05
    historical
  42. 2019-11-06
    historical
  43. 2019-11-06
    listed $125,000 Active
  44. 2019-11-06
    historical
  45. 2019-11-06
    listed $125,000 Active
  46. 2019-11-05
    status Active
  47. 2019-11-04
    historical
  48. 2019-10-14
    price $125,000
  49. 2019-10-14
    price $125,000
  50. 2019-10-11
    status Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,473 · $123/mo
Projected year-2 tax
$2,276 · $190/mo
Expected delta
+$803/yr (+$67/mo · 54.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,021
− Mortgage interest
−$11,198
− Property taxes
−$1,473
− Insurance
−$1,000
− Repairs & maintenance
−$1,682
− Management
−$1,682
− Depreciation
−$5,815
Taxable loss
−$1,828
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$439
After-tax cash flow
$1,993/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
South Redford School District
NCES district ID
2632280
Math proficiency
11% ▼ -9.00%
Reading proficiency
29% ▼ -7.00%
Median HH income
$52,775
Composite
18.1/100
National rank
#8972
State rank
#455 of 540 in MI

Livability — Dearborn Heights

Score
79/100
State rank
#82
US rank
#1885

Category grades

Amenities B- Commute A+ Cost of living A+ Crime D+ Employment D+ Housing A+ Health & safety D+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Wayne County · 1,562,939 people
City population
61,771
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
36,976
Household income
$71,151
Rent vs Own
21.1% rent · 78.9% own
Severe rent burden
1052.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (58%)
Race & ethnicity
Black 58% White 34% Hispanic / Latino 4% Two or more races 4%
Common ancestry
Romanian 7% Slovak 2% Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% Other Indo-European 1% Arabic 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -202.97%
Current HPI
236.1136
Rent YoY
▲ 3.25%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+56.5% since first listed
86 events — show timeline
  • 2026-05-29 Listed $199,900 MiRealSource-MiMLS
  • 2026-05-29 Listed $199,900 REALCOMP
  • 2026-05-27 Coming Soon $199,900 MiRealSource-MiMLS
  • 2021-05-12 Sold (Public Records) $138,000 Public Records
  • 2021-03-16 Sold (MLS) $138,000 MiRealSource-MiMLS
  • 2021-03-16 Sold (MLS) $138,000 REALCOMP
  • 2021-02-15 Pending MiRealSource-MiMLS
  • 2021-02-15 Pending REALCOMP
  • 2021-02-08 Contingent MiRealSource-MiMLS
  • 2021-02-08 Contingent REALCOMP
  • 2021-02-05 Relisted MiRealSource-MiMLS
  • 2021-02-05 Relisted REALCOMP
  • 2020-12-10 Listing Removed REALCOMP
  • 2020-12-07 Pending MiRealSource-MiMLS
  • 2020-12-07 Pending REALCOMP
  • 2020-12-07 Listing Removed MiRealSource-MiMLS
  • 2020-12-07 Listing Removed MiRealSource-MiMLS
  • 2020-12-07 Listing Removed REALCOMP
  • 2020-12-06 Relisted MiRealSource-MiMLS
  • 2020-12-06 Relisted REALCOMP
  • 2020-11-08 Contingent MiRealSource-MiMLS
  • 2020-11-08 Contingent REALCOMP
  • 2020-10-26 Relisted MiRealSource-MiMLS
  • 2020-10-26 Relisted REALCOMP
  • 2020-10-22 Contingent MiRealSource-MiMLS
  • 2020-10-22 Contingent REALCOMP
  • 2020-10-15 Listed $128,000 MiRealSource-MiMLS
  • 2020-10-15 Listed $128,000 MiRealSource-MiMLS
  • 2020-10-15 Listed $128,000 REALCOMP
  • 2020-10-15 Listed $128,000 REALCOMP
  • 2019-12-05 Listing Removed REALCOMP
  • 2019-12-05 Listing Removed MiRealSource-MiMLS
  • 2019-11-06 Listing Removed REALCOMP
  • 2019-11-06 Listed $125,000 MiRealSource-MiMLS
  • 2019-11-06 Listing Removed MiRealSource-MiMLS
  • 2019-11-06 Listed $125,000 REALCOMP
  • 2019-11-05 Relisted REALCOMP
  • 2019-11-04 Listing Removed REALCOMP
  • 2019-10-14 Price Changed $125,000 MiRealSource-MiMLS
  • 2019-10-14 Price Changed $125,000 REALCOMP
  • 2019-10-11 Relisted REALCOMP
  • 2019-10-08 Listing Removed REALCOMP
  • 2019-09-12 Relisted MiRealSource-MiMLS
  • 2019-09-11 Relisted REALCOMP
  • 2019-09-04 Pending MiRealSource-MiMLS
  • 2019-09-03 Pending REALCOMP
  • 2019-09-03 Listing Removed REALCOMP
  • 2019-09-03 Listing Removed MiRealSource-MiMLS
  • 2019-08-09 Listed $127,500 MiRealSource-MiMLS
  • 2019-08-09 Listed $127,500 REALCOMP
  • 2019-08-08 Listed $127,500 MiRealSource-MiMLS
  • 2019-08-08 Listed $127,500 REALCOMP
  • 2018-08-10 Sold (Public Records) $117,000 Public Records
  • 2018-07-17 Sold (MLS) $117,000 MiRealSource-MiMLS
  • 2018-07-17 Sold (MLS) $117,000 REALCOMP
  • 2018-05-20 Pending MiRealSource-MiMLS
  • 2018-05-20 Pending REALCOMP
  • 2018-05-04 Listed $115,000 MiRealSource-MiMLS
  • 2018-05-04 Listed $115,000 REALCOMP
  • 2008-10-17 Sold (MLS) $34,450 REALCOMP
  • 2008-09-26 Listed $39,500 REALCOMP
  • 2008-09-25 Listing Removed REALCOMP
  • 2008-05-29 Listed $39,500 REALCOMP
  • 2007-10-11 Listing Removed REALCOMP
  • 2007-07-19 Listing Removed REALCOMP
  • 2007-07-19 Listed $104,900 REALCOMP
  • 2007-05-30 Listing Removed REALCOMP
  • 2007-05-30 Listed $114,900 REALCOMP
  • 2007-05-11 Listed $122,900 REALCOMP
  • 2006-07-17 Listing Removed REALCOMP
  • 2006-04-17 Listed $144,900 REALCOMP
  • 2006-04-12 Listing Removed REALCOMP
  • 2006-01-04 Listing Removed REALCOMP
  • 2006-01-04 Listed $144,900 REALCOMP
  • 2005-12-12 Listing Removed REALCOMP
  • 2005-12-12 Listed $144,900 REALCOMP
  • 2005-09-12 Listing Removed REALCOMP
  • 2005-09-12 Listed $144,900 REALCOMP
  • 2005-08-31 Listing Removed MiRealSource-MiMLS
  • 2005-08-23 Listed $147,000 REALCOMP
  • 2005-08-05 Listing Removed REALCOMP
  • 2005-06-29 Listed $139,900 REALCOMP
  • 2005-06-29 Listed $139,900 MiRealSource-MiMLS
  • 2003-06-16 Sold (Public Records) $133,000 Public Records
  • 2003-04-25 Sold (MLS) $133,000 REALCOMP
  • 2003-04-14 Listed $127,700 REALCOMP

Property tax history

-1.2%/yr

Latest (2025): $1,473 · -67.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…