610 Peppergrass Run · Royal Palm Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 6 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.9/15.0
- Appreciation +10.0/10.0
- Cash flow +6.2/30.0
- Schools +4.3/10.0
- Livability +4.0/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- 1% rule +1.6/10.0
- DSCR +0.5/10.0
$499,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This great two story home is ready for the new buyer. It offers a private lot location with plenty of room to add a pool or just have space for play sets or pets. The home has a popular layout with 3 bedrooms plus a loft (which could be a 4th bedroom or an office). You will enjoy the living room and the stunning ceilings. Imagine entertaining in the formal dining room. The kitchen has an open design into the family room area. The kitchen offers stainless steel appliances, a pantry and lots of cabinet & counter space. You will enjoy the covered paver patio off the family room. New wood flooring has been added on the stairs and the complete second floor. The master suite has a tray ceiling, hi-hat lights, & walk-in closet. The master bath offers double sinks, roman tub & separate shower. The home has 2 additional bedrooms with a loft area. The A/C is only 2 years old and the hot water heater is brand new. Storm preparation will be easy with accordion shutters. Nautica Lakes will be a great community with all of the amenities that you desire. The community also includes a clubhouse with workout area, pool, tennis, tot lot and gated entry.
Key facts
- Gated community
- Fitness center
- Clubhouse
Tags
Property features AI
Finance
- Other: Pets allowed with breed restrictions
- HOA & community: Homeowners association managed by Davenport Professional Management; Monthly HOA fee of $267; HOA covers cable TV, security, common areas and recreation facilities; Community amenities: pool, clubhouse, fitness center, tennis courts, basketball court, sidewalks, street lights
Exterior
- Parking: Attached 2-car garage; Driveway parking; Two covered parking spaces; Two open parking spaces; Total parking for 4 vehicles
- Security: Gated community; Community security (association amenity)
- Utilities: Public water; Public sewer; Electricity available; Cable available
- Home design: Single-family home; Two-story; Entry at level 1; West-facing
- Construction: Built with concrete block (CBS) with stucco; Barrel tile roof
- Exterior features: Covered patio; Open patio; Backyard fencing
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Garbage disposal; Electric water heater
- Bedrooms: No main-level bedrooms (bedrooms located upstairs)
- Flooring: Ceramic tile; Wood
- Bathrooms: Two full bathrooms and one half bathroom; One bathroom on the main level
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Vaulted ceilings; Split bedroom layout; Upstairs living area
- Laundry & utility: Inside laundry in a laundry closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $499k.
Deal economics
- At list price, monthly cash flow is $-914 ($-11k/yr) — negative.
- To cash-flow at today's rent, offer at most $338k (32.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $329k (34.0% below list).
- Recommended offer: $329k (34.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 79/100 on livability (#135 in FL, #2,039 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: cost of living C-, amenities F, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Everglades Elementary (math 70% / reading 74%, grade A-, #288 of 2,144 statewide, top 15%, 888 students, 34% FRL); Crestwood Community Middle (math 49% / reading 52%, grade C, #246 of 571 statewide, top 44%, 724 students, 50% FRL); Royal Palm Beach High School (math 22% / reading 38%, grade F, #441 of 667 statewide, top 67%, 2,343 students, 57% FRL) — zoned schools at 47% FRL track the district average.
- Market conditions: Rents flat; 574 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 43% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $53k of equity ($3k loan paydown + $50k appreciation (10.0% local appreciation)).
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$86k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($492k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $322k; list at $499k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.66% ✗
- Cap rate
- 4.10%
- Cash-on-cash
- -7.85%
- DSCR
- 0.65
- GRM
- 12.6
CMA / ARV
- ARV (on-the-fly)
- $597,546
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 210 Sandpiper Ave | 0.55mi | 3/2.5 (-1) | 2,100 (-6%) | 13mo | $560,000 | $267 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 0.85% rent growth · sell at horizon
- IRR
- 18.2%
- Equity multiple
- 2.48×
- Total profit
- $206,686
- Equity at exit
- $449,539
- IRR
- 16.6%
- Equity multiple
- 5.59×
- Total profit
- $641,667
- Equity at exit
- $969,447
Cash invested: $139,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33411
- Home prices YoY
- 1.9%
- Rents YoY
- 0.8%
- Active inventory
- 574
- Price-to-rent
- 12.6×
Monthly cashflow live
- Estimated rent
- $3,291 high interval (Pro) →
- Mortgage (P&I)
- −$2,617
- Tax from tax record
- −$422 /mo · $5,066/yr
- Insurance
- −$208
- HOA
- −$267
- Vacancy / Maint / Mgmt
- −$691
- Net cashflow
- $-914
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $124,750
- Closing costs
- $14,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 460 Rainbow Springs Ter Royal Palm Beach, FL | 3.0 | 2.5 | 1579 | $2,950 | $1.87 | 24d | 1 | 0.31mi |
| 274 River Bluff Ln Royal Palm Beach, FL | 3.0 | 2.5 | 1579 | $3,000 | $1.90 | 24d | 1 | 0.34mi |
| 213 River Bluff Ln Royal Palm Beach, FL | 3.0 | 2.5 | 1579 | $2,800 | $1.77 | 24d | 1 | 0.45mi |
| 121 Tuscany Dr Royal Palm Beach, FL | 4.0 | 3.0 | 2743 | $3,599 | $1.31 | 24d | 1 | 0.46mi |
| 180 Seminole Lakes Dr Royal Palm Beach, FL | 3.0 | 2.0 | 1856 | $3,500 | $1.89 | 24d | 1 | 0.66mi |
| 118 Bobwhite Rd Royal Palm Beach, FL | 3.0 | 2.0 | 1444 | $3,200 | $2.22 | 17d | 1 | 0.73mi |
| 849 Camellia Dr Royal Palm Beach, FL | 3.0 | 2.0 | 1599 | $3,400 | $2.13 | 24d | 1 | 0.74mi |
| 176 Bellezza Ter Royal Palm Beach, FL | 4.0 | 2.5 | 2058 | $3,350 | $1.63 | 10d | 1 | 0.74mi |
| 11260 Channing Way Unit 212 Royal Palm Beach, FL | 3.0 | 2.0 | 1417 | $3,174 | $2.24 | 24d | 1 | 0.81mi |
| 113 Sandpiper Ave Royal Palm Beach, FL | 3.0 | 2.0 | 1798 | $3,500 | $1.95 | 11d | 1 | 0.84mi |
| 11300 Channing Ln Unit 102 Royal Palm Beach, FL | 3.0 | 2.0 | 2111 | $4,299 | $2.04 | 24d | 1 | 0.87mi |
| 11200 Nicole Dr Wellington, FL | 1.0–4.0 | 1.0–3.5 | 1404 | $4,443 | $3.16 | 1d | 33 | 0.91mi |
| 179 Dove Cir Royal Palm Beach, FL | 3.0 | 2.0 | 1642 | $3,500 | $2.13 | 24d | 1 | 0.92mi |
| 100 Sparrow Dr #14 Royal Palm Beach, FL | 3.0 | 2.0 | 1737 | $2,725 | $1.57 | 24d | 1 | 1.07mi |
| 908 Hibiscus Dr Royal Palm Beach, FL | 3.0 | 2.0 | 1973 | $3,600 | $1.82 | 2d | 1 | 1.08mi |
| 296 Sandpiper Ave Royal Palm Beach, FL | 3.0 | 2.0 | 1569 | $3,100 | $1.98 | 24d | 1 | 1.09mi |
| 100 Sparrow Dr #2 Royal Palm Beach, FL | 3.0 | 2.0 | 1824 | $2,725 | $1.49 | 18d | 1 | 1.12mi |
| 147 Kensington Way Royal Palm Beach, FL | 4.0 | 2.5 | 2536 | $4,000 | $1.58 | 24d | 1 | 1.12mi |
| 182 Sparrow Dr Unit A Royal Palm Beach, FL | 3.0 | 2.0 | 1485 | $3,000 | $2.02 | 24d | 1 | 1.19mi |
| 169 Berenger Walk Royal Palm Beach, FL | 4.0 | 2.5 | 2262 | $3,750 | $1.66 | 24d | 1 | 1.20mi |
| 175 Berenger Walk Royal Palm Beach, FL | 4.0 | 2.5 | 2204 | $3,600 | $1.63 | 24d | 1 | 1.20mi |
| 2108 Shoma Dr Royal Palm Beach, FL | 3.0 | 2.0 | 1457 | $2,400 | $1.65 | 24d | 1 | 1.20mi |
| 217 Berenger Walk Royal Palm Beach, FL | 3.0 | 2.5 | 2204 | $3,000 | $1.36 | 16d | 1 | 1.24mi |
| 3308 Shoma Dr Royal Palm Beach, FL | 4.0 | 3.5 | 1988 | $2,500 | $1.26 | 24d | 1 | 1.24mi |
| 3308 Shoma Dr Royal Palm Beach, FL | 4.0 | 3.5 | 1988 | $2,500 | $1.26 | 5d | 1 | 1.24mi |
| 106 Fernwood Cres Royal Palm Beach, FL | 4.0 | 2.0 | 2088 | $3,500 | $1.68 | 14d | 1 | 1.29mi |
| 3515 Shoma Dr Unit 3515 West Palm Beach, FL | 3.0 | 3.5 | 1815 | $3,250 | $1.79 | 24d | 1 | 1.29mi |
| 3808 Shoma Dr Unit 3808 West Palm Beach, FL | 3.0 | 3.0 | 2300 | $2,300 | $1.00 | 24d | 1 | 1.29mi |
| 3106 Shoma Dr Royal Palm Beach, FL | 4.0 | 3.5 | 1988 | $4,000 | $2.01 | 3d | 1 | 1.29mi |
| 3106 Shoma Dr Royal Palm Beach, FL | 4.0 | 3.5 | 1988 | $3,900 | $1.96 | 24d | 1 | 1.29mi |
| 2405 Shoma Dr Royal Palm Beach, FL | 3.0 | 3.5 | 1932 | $2,375 | $1.23 | 2d | 1 | 1.30mi |
| 502 Rambling Drive Cir Unit 1 Wellington, FL | 3.0 | 1.0 | 2600 | $3,600 | $1.38 | 24d | 1 | 1.38mi |
| 116 Hamilton Ter Royal Palm Beach, FL | 4.0 | 2.5 | 2537 | $3,500 | $1.38 | 14d | 1 | 1.44mi |
| 116 Hamilton Ter Royal Palm Beach, FL | 4.0 | 2.5 | 2537 | $3,300 | $1.30 | 2d | 1 | 1.44mi |
HOA detail
- Monthly dues
- $267 · $3,204/yr
- Likely covers
- waterpoolsecurity
Listing history 22 events
-
2026-05-02historical Active Under Contract
-
2026-04-28$499,000 Active
-
2018-04-23soldstatus $322,500
-
2018-04-20soldstatus $322,500 Closed 1172-char remark
Show marketing remark (1172 chars)
This great two story home is ready for the new buyer. It offers a private lot location with plenty of room to add a pool or just have space for play sets or pets. The home has a popular layout with 3 bedrooms plus a loft (which could be a 4th bedroom or an office). You will enjoy the living room and the stunning ceilings. Imagine entertaining in the formal dining room. The kitchen has an open design into the family room area. The kitchen offers stainless steel appliances, a pantry and lots of cabinet & counter space. You will enjoy the covered paver patio off the family room. New wood flooring has been added on the stairs and the complete second floor. The master suite has a tray ceiling, hi-hat lights, & walk-in closet. The master bath offers double sinks, roman tub & separate shower. The home has 2 additional bedrooms with a loft area. The A/C is only 2 years old and the hot water heater is brand new. Storm preparation will be easy with accordion shutters. Nautica Lakes will be a great community with all of the amenities that you desire. The community also includes a clubhouse with workout area, pool, tennis, tot lot and gated entry.
-
2018-03-20historical Active Under Contract 1172-char remark
Show marketing remark (1172 chars)
This great two story home is ready for the new buyer. It offers a private lot location with plenty of room to add a pool or just have space for play sets or pets. The home has a popular layout with 3 bedrooms plus a loft (which could be a 4th bedroom or an office). You will enjoy the living room and the stunning ceilings. Imagine entertaining in the formal dining room. The kitchen has an open design into the family room area. The kitchen offers stainless steel appliances, a pantry and lots of cabinet & counter space. You will enjoy the covered paver patio off the family room. New wood flooring has been added on the stairs and the complete second floor. The master suite has a tray ceiling, hi-hat lights, & walk-in closet. The master bath offers double sinks, roman tub & separate shower. The home has 2 additional bedrooms with a loft area. The A/C is only 2 years old and the hot water heater is brand new. Storm preparation will be easy with accordion shutters. Nautica Lakes will be a great community with all of the amenities that you desire. The community also includes a clubhouse with workout area, pool, tennis, tot lot and gated entry.
-
2018-02-20price $325,000 1172-char remark
Show marketing remark (1172 chars)
This great two story home is ready for the new buyer. It offers a private lot location with plenty of room to add a pool or just have space for play sets or pets. The home has a popular layout with 3 bedrooms plus a loft (which could be a 4th bedroom or an office). You will enjoy the living room and the stunning ceilings. Imagine entertaining in the formal dining room. The kitchen has an open design into the family room area. The kitchen offers stainless steel appliances, a pantry and lots of cabinet & counter space. You will enjoy the covered paver patio off the family room. New wood flooring has been added on the stairs and the complete second floor. The master suite has a tray ceiling, hi-hat lights, & walk-in closet. The master bath offers double sinks, roman tub & separate shower. The home has 2 additional bedrooms with a loft area. The A/C is only 2 years old and the hot water heater is brand new. Storm preparation will be easy with accordion shutters. Nautica Lakes will be a great community with all of the amenities that you desire. The community also includes a clubhouse with workout area, pool, tennis, tot lot and gated entry.
-
2018-02-03status Active 1172-char remark
Show marketing remark (1172 chars)
This great two story home is ready for the new buyer. It offers a private lot location with plenty of room to add a pool or just have space for play sets or pets. The home has a popular layout with 3 bedrooms plus a loft (which could be a 4th bedroom or an office). You will enjoy the living room and the stunning ceilings. Imagine entertaining in the formal dining room. The kitchen has an open design into the family room area. The kitchen offers stainless steel appliances, a pantry and lots of cabinet & counter space. You will enjoy the covered paver patio off the family room. New wood flooring has been added on the stairs and the complete second floor. The master suite has a tray ceiling, hi-hat lights, & walk-in closet. The master bath offers double sinks, roman tub & separate shower. The home has 2 additional bedrooms with a loft area. The A/C is only 2 years old and the hot water heater is brand new. Storm preparation will be easy with accordion shutters. Nautica Lakes will be a great community with all of the amenities that you desire. The community also includes a clubhouse with workout area, pool, tennis, tot lot and gated entry.
-
2018-01-24historical Active Under Contract 1172-char remark
Show marketing remark (1172 chars)
This great two story home is ready for the new buyer. It offers a private lot location with plenty of room to add a pool or just have space for play sets or pets. The home has a popular layout with 3 bedrooms plus a loft (which could be a 4th bedroom or an office). You will enjoy the living room and the stunning ceilings. Imagine entertaining in the formal dining room. The kitchen has an open design into the family room area. The kitchen offers stainless steel appliances, a pantry and lots of cabinet & counter space. You will enjoy the covered paver patio off the family room. New wood flooring has been added on the stairs and the complete second floor. The master suite has a tray ceiling, hi-hat lights, & walk-in closet. The master bath offers double sinks, roman tub & separate shower. The home has 2 additional bedrooms with a loft area. The A/C is only 2 years old and the hot water heater is brand new. Storm preparation will be easy with accordion shutters. Nautica Lakes will be a great community with all of the amenities that you desire. The community also includes a clubhouse with workout area, pool, tennis, tot lot and gated entry.
-
2018-01-11$330,000 Active 1172-char remark
Show marketing remark (1172 chars)
This great two story home is ready for the new buyer. It offers a private lot location with plenty of room to add a pool or just have space for play sets or pets. The home has a popular layout with 3 bedrooms plus a loft (which could be a 4th bedroom or an office). You will enjoy the living room and the stunning ceilings. Imagine entertaining in the formal dining room. The kitchen has an open design into the family room area. The kitchen offers stainless steel appliances, a pantry and lots of cabinet & counter space. You will enjoy the covered paver patio off the family room. New wood flooring has been added on the stairs and the complete second floor. The master suite has a tray ceiling, hi-hat lights, & walk-in closet. The master bath offers double sinks, roman tub & separate shower. The home has 2 additional bedrooms with a loft area. The A/C is only 2 years old and the hot water heater is brand new. Storm preparation will be easy with accordion shutters. Nautica Lakes will be a great community with all of the amenities that you desire. The community also includes a clubhouse with workout area, pool, tennis, tot lot and gated entry.
-
2015-08-19soldstatus $285,000
-
2015-08-14soldstatus $285,000 Closed 474-char remark
Show marketing remark (474 chars)
Great 3 bedroom 2 1/2 bath home. On property app. as a 4 bedroom because loft area can be 4th bedroom in this model. Taxes reflect NO Homestead Exemption. Family and Living rooms, breakfast area in the kitchen plus formal dining room. Ready to move in! Family has lived here for over 5 years and home is well maintained. Nautica Lakes offers a great community pool and clubhouse, tennis and basketball courts, playground and exercise area. Don't miss seeing this great home!
-
2015-07-27status Pending 474-char remark
Show marketing remark (474 chars)
Great 3 bedroom 2 1/2 bath home. On property app. as a 4 bedroom because loft area can be 4th bedroom in this model. Taxes reflect NO Homestead Exemption. Family and Living rooms, breakfast area in the kitchen plus formal dining room. Ready to move in! Family has lived here for over 5 years and home is well maintained. Nautica Lakes offers a great community pool and clubhouse, tennis and basketball courts, playground and exercise area. Don't miss seeing this great home!
-
2015-07-07historical Contingent 474-char remark
Show marketing remark (474 chars)
Great 3 bedroom 2 1/2 bath home. On property app. as a 4 bedroom because loft area can be 4th bedroom in this model. Taxes reflect NO Homestead Exemption. Family and Living rooms, breakfast area in the kitchen plus formal dining room. Ready to move in! Family has lived here for over 5 years and home is well maintained. Nautica Lakes offers a great community pool and clubhouse, tennis and basketball courts, playground and exercise area. Don't miss seeing this great home!
-
2015-06-24$289,000 Active 474-char remark
Show marketing remark (474 chars)
Great 3 bedroom 2 1/2 bath home. On property app. as a 4 bedroom because loft area can be 4th bedroom in this model. Taxes reflect NO Homestead Exemption. Family and Living rooms, breakfast area in the kitchen plus formal dining room. Ready to move in! Family has lived here for over 5 years and home is well maintained. Nautica Lakes offers a great community pool and clubhouse, tennis and basketball courts, playground and exercise area. Don't miss seeing this great home!
-
2015-03-18historical
-
2010-03-15soldstatus $196,000
-
2010-03-08soldstatus $196,000
-
2010-01-29historical
-
2009-09-18$200,000
-
2009-01-15historical
-
2008-07-13$299,999
-
2006-12-03$398,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $5,066 · $422/mo
- Projected year-2 tax
- $5,066 · $422/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 6 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,495
- − Mortgage interest
- −$27,952
- − Property taxes
- −$5,066
- − Insurance
- −$2,495
- − Repairs & maintenance
- −$3,160
- − Management
- −$3,160
- − HOA
- −$3,204
- − Depreciation
- −$14,516
- Taxable loss
- −$20,057
- Est. tax savings @ 24.0%
- +$4,814
- After-tax cash flow
- $-6,152/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Royal Palm Beach
- Score
- 79/100
- State rank
- #135
- US rank
- #2039
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Royal Palm Beach, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 75,299
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 76,863
- Household income
- $92,591
- Rent vs Own
- Severe rent burden
- 1870.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 44% Hispanic / Latino 24% Black 23% Two or more races 16% Asian 5%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 5% Cuban 4% Dominican 2%
- Common ancestry
- Hispanic 6% Romanian 2% Italian 1%
- Foreign-born
- 26% · Canada, Jamaica, China
- Languages at home
- 73% English-only · Spanish 17% French/Haitian/Cajun 4% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 17.04%
- Current HPI
- 903.78
- Rent YoY
- ▲ 0.85%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+25.1% since first listed22 events — show timeline
- 2026-05-02 Contingent — Beaches MLS
- 2026-04-28 Listed $499,000 Beaches MLS
- 2018-04-23 Sold (Public Records) $322,500 Public Records
- 2018-04-20 Sold (MLS) $322,500 Beaches MLS
- 2018-03-20 Contingent — Beaches MLS
- 2018-02-20 Price Changed $325,000 Beaches MLS
- 2018-02-03 Relisted — Beaches MLS
- 2018-01-24 Contingent — Beaches MLS
- 2018-01-11 Listed $330,000 Beaches MLS
- 2015-08-19 Sold (Public Records) $285,000 Public Records
- 2015-08-14 Sold (MLS) $285,000 Beaches MLS
- 2015-07-27 Pending — Beaches MLS
- 2015-07-07 Contingent — Beaches MLS
- 2015-06-24 Listed $289,000 Beaches MLS
- 2015-03-18 Listing Removed — Beaches MLS
- 2010-03-15 Sold (Public Records) $196,000 Public Records
- 2010-03-08 Sold (MLS) $196,000 Beaches MLS
- 2010-01-29 Listing Removed — Beaches MLS
- 2009-09-18 Listed $200,000 Beaches MLS
- 2009-01-15 Listing Removed — Beaches MLS
- 2008-07-13 Listed $299,999 Beaches MLS
- 2006-12-03 Listed $398,800 Beaches MLS
Property tax history
+2.9%/yrLatest (2025): $5,066 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…