260 Hoye Rd · Shady Spring, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 2/10 · Minimal
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- Appreciation +5.4/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +3.0/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$1,650
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Tucked away on just over four secluded acres, this one-of-a-kind property offers the perfect blend of privacy, space, and endless possibilities. Roof is approximately one year old, this home is move-in ready and built for comfort. Garage lovers and hobbyists will be amazed by the incredible setup two separate garages including a 2-car attached garage, an expansive 9-car detached garage, and an additional work garage, providing over 3000 square feet of total garage space. Inside, the home offers 3 bedrooms with the potential for a 4th, making it ideal for growing families or those needing extra space for an office or guest room. A large family room/game room creates the perfect gathering spot. This property is secluded, spacious, and has several unique features. Located in the desirable Shady Spring school district.
Key facts
- Move-in ready
- Large family room
- Secluded acres
Tags
Property features AI
Exterior
- Parking: Five parking spaces total; Two-car attached garage; Open parking; Gravel driveway
- Utilities: Public water; Septic tank sewer
- Home design: Double-wide mobile home; Residential property; Residential lease sub-type
- Construction: Stone and vinyl siding exterior; Shingle roof; Crawl space foundation; Built area above grade: 3,184
- Exterior features: Garden; Covered patio/porch; Shed(s); Has view; Lot is level to rolling with secluded areas
Interior
- Kitchen: Dishwasher; Cooktop; Microwave; Refrigerator; Electric water heater
- Bedrooms: One main-level bedroom
- Flooring: Carpet; Vinyl; Wood
- Bathrooms: Two full bathrooms
- Heating & cooling: Heat pump heating; Electric heating; Heat pump cooling; Ceiling fan(s) for cooling
- Interior features: Walk-in closet(s); Eat-in kitchen; Entrance foyer; Ceiling fan(s)
- Laundry & utility: Washer hookup on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $2k.
Deal economics
- At list price, monthly cash flow is $823 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $2k).
- Cap rate 605.0% vs local median 1.8% in Shady Spring — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#214 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing B+; Watch: amenities F, commute F, health & safety F.
- Raleigh County Schools (rural): math 29% / reading 42% proficiency, ranked #14 of 55 in WV (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Shady Spring Elementary (math 36% / reading 43%, grade F, #108 of 377 statewide, top 33%, 414 students, 0% FRL); Shady Spring Middle School (math 30% / reading 46%, grade F, #25 of 109 statewide, top 23%, 578 students, 0% FRL); Shady Spring High (math 32% / reading 57%, grade F, #11 of 110 statewide, top 11%, 828 students, 0% FRL) — zoned schools average 0% FRL vs 46% district-wide (46 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 3 active listings in the ZIP; 41 units permitted in Raleigh County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $25 of equity ($12 loan paydown + $13 appreciation (0.8% local appreciation)).
- Raleigh County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (0.8% appreciation + 3.0% rent growth), your $462 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 2y ago; this cycle's ask has dropped $150 (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 64.03% ✓
- Cap rate
- 605.02%
- Cash-on-cash
- 2138.33%
- DSCR
- 96.14
- GRM
- 0.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.82% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 114.56×
- Total profit
- $52,466
- Equity at exit
- $548
- IRR
- —
- Equity multiple
- 246.80×
- Total profit
- $113,559
- Equity at exit
- $716
Cash invested: $462 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 25989
- Home prices YoY
- 0.8%
- Active inventory
- 3
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $1,057 medium interval (Pro) →
- Mortgage (P&I)
- −$9
- Tax est. 1.5%
- −$2 /mo · $25/yr
- Insurance
- −$1
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$222
- Net cashflow
- $823
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $412
- Closing costs
- $50
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 14 events
-
2026-05-31days on market $1,650 Active 9 DOM
-
2026-05-30days on market $1,650 Active 8 DOM
-
2026-05-22$1,800 Active
-
2026-05-14status Active 826-char remark
Show marketing remark (826 chars)
Tucked away on just over four secluded acres, this one-of-a-kind property offers the perfect blend of privacy, space, and endless possibilities. Roof is approximately one year old, this home is move-in ready and built for comfort. Garage lovers and hobbyists will be amazed by the incredible setup two separate garages including a 2-car attached garage, an expansive 9-car detached garage, and an additional work garage, providing over 3000 square feet of total garage space. Inside, the home offers 3 bedrooms with the potential for a 4th, making it ideal for growing families or those needing extra space for an office or guest room. A large family room/game room creates the perfect gathering spot. This property is secluded, spacious, and has several unique features. Located in the desirable Shady Spring school district.
-
2026-04-15historical Active Under Contract 826-char remark
Show marketing remark (826 chars)
Tucked away on just over four secluded acres, this one-of-a-kind property offers the perfect blend of privacy, space, and endless possibilities. Roof is approximately one year old, this home is move-in ready and built for comfort. Garage lovers and hobbyists will be amazed by the incredible setup two separate garages including a 2-car attached garage, an expansive 9-car detached garage, and an additional work garage, providing over 3000 square feet of total garage space. Inside, the home offers 3 bedrooms with the potential for a 4th, making it ideal for growing families or those needing extra space for an office or guest room. A large family room/game room creates the perfect gathering spot. This property is secluded, spacious, and has several unique features. Located in the desirable Shady Spring school district.
-
2026-03-28price $269,900 826-char remark
Show marketing remark (826 chars)
Tucked away on just over four secluded acres, this one-of-a-kind property offers the perfect blend of privacy, space, and endless possibilities. Roof is approximately one year old, this home is move-in ready and built for comfort. Garage lovers and hobbyists will be amazed by the incredible setup two separate garages including a 2-car attached garage, an expansive 9-car detached garage, and an additional work garage, providing over 3000 square feet of total garage space. Inside, the home offers 3 bedrooms with the potential for a 4th, making it ideal for growing families or those needing extra space for an office or guest room. A large family room/game room creates the perfect gathering spot. This property is secluded, spacious, and has several unique features. Located in the desirable Shady Spring school district.
-
2026-03-24status Active 826-char remark
Show marketing remark (826 chars)
Tucked away on just over four secluded acres, this one-of-a-kind property offers the perfect blend of privacy, space, and endless possibilities. Roof is approximately one year old, this home is move-in ready and built for comfort. Garage lovers and hobbyists will be amazed by the incredible setup two separate garages including a 2-car attached garage, an expansive 9-car detached garage, and an additional work garage, providing over 3000 square feet of total garage space. Inside, the home offers 3 bedrooms with the potential for a 4th, making it ideal for growing families or those needing extra space for an office or guest room. A large family room/game room creates the perfect gathering spot. This property is secluded, spacious, and has several unique features. Located in the desirable Shady Spring school district.
-
2026-03-23historical Active Under Contract 826-char remark
Show marketing remark (826 chars)
Tucked away on just over four secluded acres, this one-of-a-kind property offers the perfect blend of privacy, space, and endless possibilities. Roof is approximately one year old, this home is move-in ready and built for comfort. Garage lovers and hobbyists will be amazed by the incredible setup two separate garages including a 2-car attached garage, an expansive 9-car detached garage, and an additional work garage, providing over 3000 square feet of total garage space. Inside, the home offers 3 bedrooms with the potential for a 4th, making it ideal for growing families or those needing extra space for an office or guest room. A large family room/game room creates the perfect gathering spot. This property is secluded, spacious, and has several unique features. Located in the desirable Shady Spring school district.
-
2026-03-08status Active 826-char remark
Show marketing remark (826 chars)
Tucked away on just over four secluded acres, this one-of-a-kind property offers the perfect blend of privacy, space, and endless possibilities. Roof is approximately one year old, this home is move-in ready and built for comfort. Garage lovers and hobbyists will be amazed by the incredible setup two separate garages including a 2-car attached garage, an expansive 9-car detached garage, and an additional work garage, providing over 3000 square feet of total garage space. Inside, the home offers 3 bedrooms with the potential for a 4th, making it ideal for growing families or those needing extra space for an office or guest room. A large family room/game room creates the perfect gathering spot. This property is secluded, spacious, and has several unique features. Located in the desirable Shady Spring school district.
-
2026-02-16$278,000 Active 826-char remark
Show marketing remark (826 chars)
Tucked away on just over four secluded acres, this one-of-a-kind property offers the perfect blend of privacy, space, and endless possibilities. Roof is approximately one year old, this home is move-in ready and built for comfort. Garage lovers and hobbyists will be amazed by the incredible setup two separate garages including a 2-car attached garage, an expansive 9-car detached garage, and an additional work garage, providing over 3000 square feet of total garage space. Inside, the home offers 3 bedrooms with the potential for a 4th, making it ideal for growing families or those needing extra space for an office or guest room. A large family room/game room creates the perfect gathering spot. This property is secluded, spacious, and has several unique features. Located in the desirable Shady Spring school district.
-
2025-06-05soldstatus $270,000 Closed 361-char remark
Show marketing remark (361 chars)
This unique property is placed in a secluded area on just over 4 acres. Home boast 3 garages, 2 car attached garage, 9 car detached garage, and a work garage with a total of over 5000 sq ft of garage space. New roof was installed 6 months ago. The home is a 3 bedroom, could be 4. Large family room/game room with private hot tub area. This home is a must see.
-
2025-05-31status Pending 361-char remark
Show marketing remark (361 chars)
This unique property is placed in a secluded area on just over 4 acres. Home boast 3 garages, 2 car attached garage, 9 car detached garage, and a work garage with a total of over 5000 sq ft of garage space. New roof was installed 6 months ago. The home is a 3 bedroom, could be 4. Large family room/game room with private hot tub area. This home is a must see.
-
2025-04-12historical Active Under Contract 361-char remark
Show marketing remark (361 chars)
This unique property is placed in a secluded area on just over 4 acres. Home boast 3 garages, 2 car attached garage, 9 car detached garage, and a work garage with a total of over 5000 sq ft of garage space. New roof was installed 6 months ago. The home is a 3 bedroom, could be 4. Large family room/game room with private hot tub area. This home is a must see.
-
2024-12-02$275,000 Active 361-char remark
Show marketing remark (361 chars)
This unique property is placed in a secluded area on just over 4 acres. Home boast 3 garages, 2 car attached garage, 9 car detached garage, and a work garage with a total of over 5000 sq ft of garage space. New roof was installed 6 months ago. The home is a 3 bedroom, could be 4. Large family room/game room with private hot tub area. This home is a must see.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 2/10 Low 7 d/yr ≥89°F today · 21 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,678
- − Mortgage interest
- −$92
- − Property taxes
- −$25
- − Insurance
- −$8
- − Repairs & maintenance
- −$1,014
- − Management
- −$1,014
- − Depreciation
- −$48
- Taxable income
- $10,476
- Est. tax owed @ 24.0%
- −$2,514
- After-tax cash flow
- $7,365/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Raleigh County Schools
- NCES district ID
- 5401230
- Math proficiency
- 29% ▼ -8.00%
- Reading proficiency
- 42% ▼ -3.00%
- Median HH income
- $39,828
- Composite
- 29.74/100
- National rank
- #6445
- State rank
- #14 of 55 in WV
Livability — Shady Spring
- Score
- 60/100
- State rank
- #214
- US rank
- #18668
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 441
Population outlook (Raleigh County) Hauer SSP2
- Today (2025)
- 73,505 people
- By 2030
- 70,954 · -3.5%
- By 2040
- 66,038 · -10.2%
- By 2050
- 61,919 · -15.8%
- By 2075
- 51,954 · -29.3%
- By 2100
- 39,724 · -46.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (100%)
- Race & ethnicity
- White 100%
- Common ancestry
- Iranian 7%
Political lean MEDSL · Raleigh
- 2024 margin
- Solid R (+54.3) · D 22.0% · R 76.3% · Other 1.6%
- 2008→2024 swing
- -28.5pp toward R · 2008: -25.9pp · 2024: -54.3pp
- All cycles
- 2024: R+54.3 2020: R+50.4 2016: R+52.8 2012: R+44.6 2008: R+25.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.82%
- Current HPI
- 109.1567
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-99.3% since first listed12 events — show timeline
- 2026-05-22 Listed $1,800 BBOR
- 2026-05-14 Relisted — BBOR
- 2026-04-15 Contingent — BBOR
- 2026-03-28 Price Changed $269,900 BBOR
- 2026-03-24 Relisted — BBOR
- 2026-03-23 Contingent — BBOR
- 2026-03-08 Relisted — BBOR
- 2026-02-16 Listed $278,000 BBOR
- 2025-06-05 Sold (MLS) $270,000 BBOR
- 2025-05-31 Pending — BBOR
- 2025-04-12 Contingent — BBOR
- 2024-12-02 Listed $275,000 BBOR
Property tax history
+6.6%/yrLatest (2025): $749 · +44.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…