2830 Hayes Rd · Muir, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +9.0/10.0
- Cash flow +5.8/30.0
- Livability +2.8/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +0.7/10.0
- DSCR +0.2/10.0
$179,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome back to 2830 Hayes RD, Muir MIch. 3 bedroom 2 bath manufactured home located east of Ionia Mi in Lyons Twp. This is the 2nd time this has been on the market but now at a reduced price. This property sits on a partially wooded 1.49 acre site with a 2 stall garage, newer windows and appliances, newer pole barn(per twp 1200 sq ft built in 2020) and additional sheds for all your storage needs. This could be a great opportunity for an investor or an owner occupant. Looking for an investment or a second home in the country this may be the 1 for you. Set your appointment and see it soon. Agents please read the agent remarks. Thx. Seller is motivated and open to ALL OFFERS!
Key facts
- Newer appliances
- Additional sheds
- Newer windows
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $-357 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $117k (35.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $102k (43.0% below list).
- Recommended offer: $102k (43.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 56/100 on livability (#659 in MI) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Ionia Public Schools (town): math 23% / reading 39% proficiency, ranked #353 of 540 in MI (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Twin Rivers Elementary School (math 12% / reading 32%, grade F, #1,035 of 1,397 statewide, top 77%, 188 students, 68% FRL); Ionia Middle School (math 26% / reading 40%, grade F, #306 of 493 statewide, top 63%, 664 students, 61% FRL); Ionia High School (math 32% / reading 52%, grade F, #264 of 713 statewide, top 41%, 805 students, 51% FRL).
- Market conditions: 10 active listings in the ZIP; 94 units permitted in Ionia County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $16k of equity ($1k loan paydown + $15k appreciation (8.1% local appreciation)).
- Ionia County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- By year 3, paydown + projected appreciation supports a ~$39k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 26 days — a 2% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $28k; list at $180k implies a 542% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.57% ✗
- Cap rate
- 3.91%
- Cash-on-cash
- -8.51%
- DSCR
- 0.62
- GRM
- 14.6
CMA / ARV
- ARV (median comp)
- $258,975
- List price
- $179,900
- Delta
- -30.53%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7340 Nickleplate Rd | 0.36mi | 2/2.0 | 1,288 (+10%) | 17mo | $400,000 | $311 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
8.09% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.8%
- Equity multiple
- 2.04×
- Total profit
- $52,311
- Equity at exit
- $137,727
- IRR
- 13.9%
- Equity multiple
- 4.35×
- Total profit
- $168,657
- Equity at exit
- $274,397
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48860
- Home prices YoY
- 3.0%
- Active inventory
- 10
- Price-to-rent
- 14.6×
Monthly cashflow live
- Estimated rent
- $1,025 medium interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$148 /mo · $1,782/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$215
- Net cashflow
- $-357
Break-even live
Sensitivity live
| Price | -10% $-255 | -5% $-306 | +0% $-357 | +5% $-408 | +10% $-459 |
|---|---|---|---|---|---|
| Rent | -10% $-438 | -5% $-398 | +0% $-357 | +5% $-317 | +10% $-276 |
| Rate | -1.0pp $-267 | -0.5pp $-312 | base $-357 | +0.5pp $-404 | +1.0pp $-451 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 36 events
-
2026-06-14$179,900 Pending 26 DOM
-
2026-05-07status Pending 682-char remark
Show marketing remark (682 chars)
Welcome back to 2830 Hayes RD, Muir MIch. 3 bedroom 2 bath manufactured home located east of Ionia Mi in Lyons Twp. This is the 2nd time this has been on the market but now at a reduced price. This property sits on a partially wooded 1.49 acre site with a 2 stall garage, newer windows and appliances, newer pole barn(per twp 1200 sq ft built in 2020) and additional sheds for all your storage needs. This could be a great opportunity for an investor or an owner occupant. Looking for an investment or a second home in the country this may be the 1 for you. Set your appointment and see it soon. Agents please read the agent remarks. Thx. Seller is motivated and open to ALL OFFERS!
-
2026-05-07status Pending 682-char remark
Show marketing remark (682 chars)
Welcome back to 2830 Hayes RD, Muir MIch. 3 bedroom 2 bath manufactured home located east of Ionia Mi in Lyons Twp. This is the 2nd time this has been on the market but now at a reduced price. This property sits on a partially wooded 1.49 acre site with a 2 stall garage, newer windows and appliances, newer pole barn(per twp 1200 sq ft built in 2020) and additional sheds for all your storage needs. This could be a great opportunity for an investor or an owner occupant. Looking for an investment or a second home in the country this may be the 1 for you. Set your appointment and see it soon. Agents please read the agent remarks. Thx. Seller is motivated and open to ALL OFFERS!
-
2026-05-07status Pending
Show marketing remark (682 chars)
Welcome back to 2830 Hayes RD, Muir MIch. 3 bedroom 2 bath manufactured home located east of Ionia Mi in Lyons Twp. This is the 2nd time this has been on the market but now at a reduced price. This property sits on a partially wooded 1.49 acre site with a 2 stall garage, newer windows and appliances, newer pole barn(per twp 1200 sq ft built in 2020) and additional sheds for all your storage needs. This could be a great opportunity for an investor or an owner occupant. Looking for an investment or a second home in the country this may be the 1 for you. Set your appointment and see it soon. Agents please read the agent remarks. Thx. Seller is motivated and open to ALL OFFERS!
-
2026-04-11$179,900 Active 682-char remark
Show marketing remark (682 chars)
Welcome back to 2830 Hayes RD, Muir MIch. 3 bedroom 2 bath manufactured home located east of Ionia Mi in Lyons Twp. This is the 2nd time this has been on the market but now at a reduced price. This property sits on a partially wooded 1.49 acre site with a 2 stall garage, newer windows and appliances, newer pole barn(per twp 1200 sq ft built in 2020) and additional sheds for all your storage needs. This could be a great opportunity for an investor or an owner occupant. Looking for an investment or a second home in the country this may be the 1 for you. Set your appointment and see it soon. Agents please read the agent remarks. Thx. Seller is motivated and open to ALL OFFERS!
-
2026-04-10$179,900 Active 682-char remark
Show marketing remark (682 chars)
Welcome back to 2830 Hayes RD, Muir MIch. 3 bedroom 2 bath manufactured home located east of Ionia Mi in Lyons Twp. This is the 2nd time this has been on the market but now at a reduced price. This property sits on a partially wooded 1.49 acre site with a 2 stall garage, newer windows and appliances, newer pole barn(per twp 1200 sq ft built in 2020) and additional sheds for all your storage needs. This could be a great opportunity for an investor or an owner occupant. Looking for an investment or a second home in the country this may be the 1 for you. Set your appointment and see it soon. Agents please read the agent remarks. Thx. Seller is motivated and open to ALL OFFERS!
-
2026-04-10$179,900 Active
Show marketing remark (682 chars)
Welcome back to 2830 Hayes RD, Muir MIch. 3 bedroom 2 bath manufactured home located east of Ionia Mi in Lyons Twp. This is the 2nd time this has been on the market but now at a reduced price. This property sits on a partially wooded 1.49 acre site with a 2 stall garage, newer windows and appliances, newer pole barn(per twp 1200 sq ft built in 2020) and additional sheds for all your storage needs. This could be a great opportunity for an investor or an owner occupant. Looking for an investment or a second home in the country this may be the 1 for you. Set your appointment and see it soon. Agents please read the agent remarks. Thx. Seller is motivated and open to ALL OFFERS!
-
2025-12-07historical
-
2025-12-07historical
-
2025-11-13price $179,999
-
2025-11-12price $179,999
-
2025-09-07$187,000 Active
-
2025-09-06$187,000 Active
-
2025-09-06historical
-
2025-08-12price $187,000
-
2025-08-11price $187,000
-
2025-08-11price $187,000
-
2025-07-28status Active
-
2025-07-28status Active
-
2025-07-24status Pending
-
2025-07-24status Pending
-
2025-07-24historical
-
2025-04-25$197,500 Active
-
2025-04-24$197,500 Active
-
2021-06-05price $34,900
-
2016-06-24soldstatus $28,000
-
2016-06-20historical
-
2016-06-16soldstatus $28,000 Sold
-
2016-06-16soldstatus $28,000 Sold
-
2016-06-16soldstatus $28,000
-
2016-06-02status Pending
-
2016-05-17price $34,900
-
2016-05-11historical
-
2016-05-02$42,900 Active
-
2016-05-02$42,900 Active
-
2016-05-02$34,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,782 · $148/mo
- Projected year-2 tax
- $2,276 · $190/mo
- Expected delta
- +$494/yr (+$41/mo · 27.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,297
- − Mortgage interest
- −$10,077
- − Property taxes
- −$1,782
- − Insurance
- −$900
- − Repairs & maintenance
- −$984
- − Management
- −$984
- − Depreciation
- −$5,233
- Taxable loss
- −$7,662
- Est. tax savings @ 24.0%
- +$1,839
- After-tax cash flow
- $-2,448/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ionia Public Schools
- NCES district ID
- 2619250
- Math proficiency
- 23% ▼ -11.00%
- Reading proficiency
- 39% ▼ -8.00%
- Median HH income
- $41,130
- Composite
- 26.12/100
- National rank
- #7283
- State rank
- #353 of 540 in MI
Livability — Muir
- Score
- 56/100
- State rank
- #659
- US rank
- #22744
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,395
Population outlook (Ionia County) Hauer SSP2
- Today (2025)
- 63,958 people
- By 2030
- 63,321 · -1.0%
- By 2040
- 61,544 · -3.8%
- By 2050
- 58,682 · -8.2%
- By 2075
- 48,909 · -23.5%
- By 2100
- 35,867 · -43.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Hispanic / Latino 5% Two or more races 4%
- Common ancestry
- Romanian 4% Italian 3% Lithuanian 3%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Ionia
- 2024 margin
- Solid R (+31.9) · D 33.3% · R 65.2% · Other 1.5%
- 2008→2024 swing
- -26.0pp toward R · 2008: -5.8pp · 2024: -31.9pp
- All cycles
- 2024: R+31.9 2020: R+30.3 2016: R+31.0 2012: R+12.8 2008: R+5.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 8.09%
- Current HPI
- 281.6029
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+415.5% since first listed35 events — show timeline
- 2026-05-07 Pending — REALCOMP
- 2026-05-07 Pending — MiRealSource-MiMLS
- 2026-05-07 Pending — SW Michigan MLS
- 2026-04-11 Listed $179,900 REALCOMP
- 2026-04-10 Listed $179,900 SW Michigan MLS
- 2026-04-10 Listed $179,900 MiRealSource-MiMLS
- 2025-12-07 Listing Removed — MiRealSource-MiMLS
- 2025-12-07 Listing Removed — REALCOMP
- 2025-11-13 Price Changed $179,999 MiRealSource-MiMLS
- 2025-11-12 Price Changed $179,999 REALCOMP
- 2025-09-07 Listed $187,000 REALCOMP
- 2025-09-06 Listing Removed — MiRealSource-MiMLS
- 2025-09-06 Listed $187,000 MiRealSource-MiMLS
- 2025-08-12 Price Changed $187,000 MiRealSource-MiMLS
- 2025-08-11 Price Changed $187,000 REALCOMP
- 2025-08-11 Price Changed $187,000 SW Michigan MLS
- 2025-07-28 Relisted — REALCOMP
- 2025-07-28 Relisted — MiRealSource-MiMLS
- 2025-07-24 Pending — MiRealSource-MiMLS
- 2025-07-24 Pending — REALCOMP
- 2025-07-24 Listing Removed — REALCOMP
- 2025-04-25 Listed $197,500 REALCOMP
- 2025-04-24 Listed $197,500 MiRealSource-MiMLS
- 2021-06-05 Price Changed $34,900 REALCOMP
- 2016-06-24 Sold (Public Records) $28,000 Public Records
- 2016-06-20 Listing Removed — SW Michigan MLS
- 2016-06-16 Sold (MLS) $28,000 MiRealSource-MiMLS
- 2016-06-16 Sold (MLS) $28,000 SW Michigan MLS
- 2016-06-16 Sold (MLS) $28,000 REALCOMP
- 2016-06-02 Pending — SW Michigan MLS
- 2016-05-17 Price Changed $34,900 SW Michigan MLS
- 2016-05-11 Listing Removed — REALCOMP
- 2016-05-02 Listed $42,900 REALCOMP
- 2016-05-02 Listed $42,900 SW Michigan MLS
- 2016-05-02 Listed $34,900 MiRealSource-MiMLS
Property tax history
+6.8%/yrLatest (2025): $1,782 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…