145 Centura · Cherry Hill, NJ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 54.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +4.9/10.0
- Schools +4.1/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 145 Centura, a spacious and beautifully updated 2-bedroom, 2-bathroom condominium nestled within the secure, gated Centura community of Cherry Hill. This single-level second-floor unit offers 1,442 square feet of comfortable living with an open flow from the inviting main living area into the formal dining room, perfect for entertaining. The updated eat-in kitchen features granite countertops, stainless steel appliances, and elegant tile flooring, while in-unit laundry adds everyday convenience. The generous primary suite includes a walk-in closet and a fully renovated en-suite bath, and a versatile second bedroom with an additional updated full bathroom provides flexibility for guests or a home office. Two private garage spaces, central air, forced air heating, and luxury vinyl flooring round out the interior highlights. Residents enjoy access to a community pool and clubhouse, with HOA services covering water, heat, trash, lawn care, and more. Ideally located minutes from major highways, Cherry Hill East schools, shopping, and dining, this move-in ready home is an exceptional opportunity for first-time buyers, downsizers, or anyone seeking stylish, stress-free living.
Key facts
- $915 HOA
- 2 garage spots
- Community pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $170k.
Deal economics
- At list price, monthly cash flow is $76 ($910/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $170k).
- Recommended offer: $165k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Cherry Hill School District (suburban): math 27% / reading 59% proficiency, ranked #181 of 472 in NJ (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 14% free/reduced lunch — higher-income household profile.
- Market conditions: 145 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $110k; list at $170k implies a 54% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; HOA is 31% of rent.
- Climate carrying-cost: major wind risk, 54% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.74% ✓
- Cap rate
- 6.83%
- Cash-on-cash
- 1.91%
- DSCR
- 1.09
- GRM
- 4.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.8%
- Equity multiple
- 0.54×
- Total profit
- $-21,992
- Equity at exit
- $25,333
- IRR
- -3.1%
- Equity multiple
- 0.79×
- Total profit
- $-10,052
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08003
- Active inventory
- 145
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $2,950 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$378 /mo · $4,536/yr
- Insurance
- −$71
- HOA
- −$915
- Vacancy / Maint / Mgmt
- −$620
- Net cashflow
- $76
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 110 Woodcrest Rd Cherry Hill, NJ | 1.0–2.0 | 1.0–2.0 | 1045 | $3,155 | $3.02 | 1d | 12 | 0.63mi |
| 154 E Valleybrook Rd Cherry Hill, NJ | 3.0 | 1.5 | 1413 | $3,300 | $2.34 | 43d | 1 | 0.76mi |
| 117 N Brookfield Rd Cherry Hill, NJ | 3.0 | 1.5 | 1413 | $3,200 | $2.26 | 14d | 1 | 0.93mi |
| 1913 Delicious Way Cherry Hill, NJ | 3.0 | 2.0 | 1468 | $3,000 | $2.04 | 17d | 1 | 1.13mi |
| 106 Carolina Ave Cherry Hill, NJ | 3.0 | 1.0 | 1488 | $2,800 | $1.88 | 18d | 1 | 1.15mi |
| 400 E Oak Ave Lawnside, NJ | 2.0 | 2.0 | 1138 | $2,528 | $2.22 | 1d | 3 | 1.27mi |
| 101 Railroad Blvd Cherry Hill, NJ | 3.0 | 2.0 | 1374 | $2,800 | $2.04 | 20d | 1 | 1.33mi |
| 350 Tavistock Cherry Hill, NJ | 2.0 | 2.0 | 1005 | $2,300 | $2.29 | 20d | 1 | 1.35mi |
| 214 Tavistock Cherry Hill, NJ | 2.0 | 2.0 | 1005 | $2,650 | $2.64 | 43d | 1 | 1.43mi |
| 1 Evans Mill Ln Cherry Hill Township, NJ | 2.0 | 2.0 | 1373 | $3,425 | $2.49 | 1d | 1 | 1.44mi |
| 325 Tavistock Cherry Hill, NJ | 2.0 | 2.0 | 1101 | $2,400 | $2.18 | 43d | 1 | 1.48mi |
HOA detail condo
- Monthly dues
- $915 · $10,980/yr
- Likely covers
- watertrashlandscapingpoolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 5 events
-
2026-06-01days on market $169,900 Active 52 DOM
-
2026-05-31days on market $169,900 Active 51 DOM
-
2026-04-10$169,900 Active 1199-char remark
Show marketing remark (1199 chars)
Welcome to 145 Centura, a spacious and beautifully updated 2-bedroom, 2-bathroom condominium nestled within the secure, gated Centura community of Cherry Hill. This single-level second-floor unit offers 1,442 square feet of comfortable living with an open flow from the inviting main living area into the formal dining room, perfect for entertaining. The updated eat-in kitchen features granite countertops, stainless steel appliances, and elegant tile flooring, while in-unit laundry adds everyday convenience. The generous primary suite includes a walk-in closet and a fully renovated en-suite bath, and a versatile second bedroom with an additional updated full bathroom provides flexibility for guests or a home office. Two private garage spaces, central air, forced air heating, and luxury vinyl flooring round out the interior highlights. Residents enjoy access to a community pool and clubhouse, with HOA services covering water, heat, trash, lawn care, and more. Ideally located minutes from major highways, Cherry Hill East schools, shopping, and dining, this move-in ready home is an exceptional opportunity for first-time buyers, downsizers, or anyone seeking stylish, stress-free living.
-
2026-01-09soldstatus $110,000
-
1998-12-30soldstatus $79,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $4,536 · $378/mo
- Projected year-2 tax
- $4,536 · $378/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥104°F today · 14 d/yr by 30 yrs out
- Wind 6/10 Major 54% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,402
- − Mortgage interest
- −$9,517
- − Property taxes
- −$4,536
- − Insurance
- −$850
- − Repairs & maintenance
- −$2,832
- − Management
- −$2,832
- − HOA
- −$10,980
- − Depreciation
- −$4,943
- Taxable loss
- −$1,088
- Est. tax savings @ 24.0%
- +$261
- After-tax cash flow
- $1,171/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cherry Hill School District
- NCES district ID
- 3403000
- Math proficiency
- 27% ▼ -26.00%
- Reading proficiency
- 59% ▼ -10.00%
- Median HH income
- $90,394
- Composite
- 40.71/100
- National rank
- #3665
- State rank
- #181 of 472 in NJ
Livability — Cherry Hill
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Ashland, NJ
- County
- Camden County · 407,624 people
- City population
- 76,725
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 31,809
- Household income
- $155,059
- Rent vs Own
- Severe rent burden
- 583.0
Population outlook (Camden County) Hauer SSP2
- Today (2025)
- 507,964 people
- By 2030
- 502,182 · -1.1%
- By 2040
- 485,602 · -4.4%
- By 2050
- 465,630 · -8.3%
- By 2075
- 419,986 · -17.3%
- By 2100
- 369,492 · -27.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Asian 17% Hispanic / Latino 6% Two or more races 6% Black 5%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Scotch-Irish 7% Romanian 6% Subsaharan African 2%
- Foreign-born
- 19% · China, South Korea, Canada
- Languages at home
- 77% English-only · Chinese 5% Spanish 3% Other Indo-European 3%
Political lean MEDSL · Camden
- 2024 margin
- Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
- 2008→2024 swing
- -8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
- All cycles
- 2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -260.29%
- Current HPI
- 334.8611
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+112.6% since first listed3 events — show timeline
- 2026-04-10 Listed $169,900 BRIGHT MLS
- 2026-01-09 Sold (Public Records) $110,000 Public Records
- 1998-12-30 Sold (Public Records) $79,900 Public Records
Property tax history
-0.0%/yrLatest (2025): $4,536 · +5.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…