2317 N Claiborne Ave · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.0/30.0
- ARV discount +15.0/15.0
- DSCR +8.7/10.0
- 1% rule +6.6/10.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$119,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Why rent when you can own this newly renovated and move in ready cozy 2 bedroom, 1 bath house. Kitchen appliances included. Private back porch. Fenced yard. Call to schedule a tour.
Key facts
- Fenced yard
- Private back porch
- Built 1979
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $231 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- This rent runs 37% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 142 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 18y ago; this cycle's ask is 9123% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 142 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 9.27%
- Cash-on-cash
- 10.65%
- DSCR
- 1.47
- GRM
- 7.2
CMA / ARV
- ARV (median comp)
- $164,442
- List price
- $119,900
- Delta
- -27.09%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2326 N Villere St | 0.16mi | 1/1.0 | 725 (-3%) | 7mo | $129,000 | $178 | 81 |
| 2409 Pauger St | 0.38mi | 1/1.0 | 730 (-3%) | 17mo | $170,000 | $233 | 63 |
| 1724 Frenchmen St | 0.28mi | 1/1.0 | 696 (-7%) | 18mo | $65,000 | $93 | 60 |
| 708 Marigny St | 0.62mi | 1/2.0 | 750 (0%) | 16mo | $225,000 | $300 | 54 |
| 1136 St Bernard Ave | 0.67mi | 2/2.0 (+1) | 856 (+14%) | 18mo | $117,000 | $137 | 21 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- -4.3%
- Equity multiple
- 0.84×
- Total profit
- $-5,358
- Equity at exit
- $17,877
- IRR
- 4.8%
- Equity multiple
- 1.35×
- Total profit
- $11,607
- Equity at exit
- $10,367
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70117
- Rents YoY
- 2.5%
- Active inventory
- 581
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $1,397 high interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$127 /mo · $1,522/yr
- Insurance
- −$50
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$293
- Net cashflow
- $231
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2271 N Derbigny St New Orleans, LA | 2.0 | 2.0 | 1000 | $1,585 | $1.58 | 16d | 1 | 0.10mi |
| 2269 N Derbigny St New Orleans, LA | 2.0 | 2.0 | 1000 | $1,675 | $1.68 | 19d | 1 | 0.10mi |
| 2269 N Derbigny St New Orleans, LA | 2.0 | 2.0 | 1000 | $1,665 | $1.67 | 16d | 1 | 0.10mi |
| 1726 Mandeville St New Orleans, LA | 2.0 | 1.0 | 920 | $1,300 | $1.41 | 23d | 1 | 0.12mi |
| 1638 Music St New Orleans, LA | 2.0 | 1.0 | 900 | $1,085 | $1.21 | 14d | 1 | 0.15mi |
| 2269 N Prieur St New Orleans, LA | 2.0 | 1.0 | 756 | $1,250 | $1.65 | 23d | 1 | 0.21mi |
| 2516 N Roman St Unit 2518 New Orleans, LA | 2.0 | 1.0 | 800 | $1,500 | $1.88 | 3d | 1 | 0.28mi |
| 2024 Mandeville St New Orleans, LA | 2.0 | 2.0 | 1072 | $1,950 | $1.82 | 23d | 1 | 0.31mi |
| 2103 Urquhart St New Orleans, LA | 2.0 | 1.0 | 940 | $1,299 | $1.38 | 23d | 1 | 0.33mi |
| 1301 Frenchmen St Unit 2B New Orleans, LA | 2.0 | 1.0 | 940 | $1,299 | $1.38 | 23d | 1 | 0.34mi |
| 2108 Urquhart St New Orleans, LA | 1.0 | 1.0 | 625 | $1,550 | $2.48 | 23d | 1 | 0.34mi |
| 2247 N Galvez St New Orleans, LA | 2.0 | 1.0 | 669 | $1,100 | $1.64 | 23d | 1 | 0.36mi |
| 2625 Urquhart St New Orleans, LA | 2.0 | 1.0 | 810 | $1,100 | $1.36 | 16d | 1 | 0.38mi |
| 2120 Saint Roch Ave Unit 2120 New Orleans, LA | 2.0 | 1.0 | 1000 | $1,650 | $1.65 | 23d | 1 | 0.38mi |
| 2123 Marigny St New Orleans, LA | 1.0 | 1.0 | 700 | $1,000 | $1.43 | 3d | 1 | 0.39mi |
| 1810 Touro St New Orleans, LA | 2.0 | 1.0 | 700 | $1,140 | $1.63 | 23d | 1 | 0.39mi |
| 2129 Spain St New Orleans, LA | 2.0 | 1.0 | 861 | $1,500 | $1.74 | 23d | 1 | 0.39mi |
| 2134 Saint Roch Ave New Orleans, LA | 2.0 | 2.0 | 850 | $1,500 | $1.76 | 16d | 1 | 0.40mi |
| 2104 Marais St Unit 2106 New Orleans, LA | 2.0 | 2.0 | 936 | $2,000 | $2.14 | 23d | 1 | 0.40mi |
| 1136 Frenchmen St New Orleans, LA | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 3d | 1 | 0.42mi |
| 1136 Frenchmen St New Orleans, LA | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 2d | 1 | 0.42mi |
| 1134 Frenchmen St New Orleans, LA | 2.0 | 1.0 | 900 | $1,550 | $1.72 | 2d | 1 | 0.42mi |
| 1134 Frenchmen St New Orleans, LA | 2.0 | 1.0 | 900 | $1,550 | $1.72 | 3d | 1 | 0.42mi |
| 1815 N Claiborne Ave Unit 103 A New Orleans, LA | 1.0 | 1.0 | 572 | $1,050 | $1.84 | 23d | 1 | 0.45mi |
| 1909 Pauger St New Orleans, LA | 2.0 | 1.0 | 868 | $1,300 | $1.50 | 23d | 1 | 0.48mi |
| 1022 Port St New Orleans, LA | 1.0 | 1.0 | 789 | $1,100 | $1.39 | 2d | 1 | 0.49mi |
| 1033 Port St New Orleans, LA | 2.0 | 1.0 | 935 | $1,495 | $1.60 | 2d | 1 | 0.49mi |
| 2221 Burgundy St Unit A New Orleans, LA | 1.0 | 1.0 | 810 | $1,395 | $1.72 | 3d | 1 | 0.51mi |
| 1311 Saint Anthony St New Orleans, LA | 1.0 | 1.0 | 670 | $1,350 | $2.01 | 23d | 1 | 0.55mi |
| 2238 Painters St New Orleans, LA | 2.0 | 1.0 | 896 | $1,300 | $1.45 | 23d | 1 | 0.55mi |
| 2551 N Tonti St New Orleans, LA | 2.0 | 2.0 | 800 | $1,450 | $1.81 | 23d | 1 | 0.55mi |
| 2625 Burgundy St Unit A New Orleans, LA | 2.0 | 1.0 | 803 | $1,650 | $2.05 | 23d | 1 | 0.55mi |
| 2411 Dauphine St New Orleans, LA | 2.0 | 1.0 | 925 | $1,750 | $1.89 | 3d | 1 | 0.56mi |
| 2431 Dauphine St New Orleans, LA | 1.0 | 1.0 | 544 | $2,100 | $3.86 | 2d | 1 | 0.56mi |
| 2431 Dauphine St New Orleans, LA | 1.0 | 1.0 | 544 | $2,100 | $3.86 | 3d | 1 | 0.56mi |
| 1381 Annette St Unit A New Orleans, LA | 2.0 | 1.0 | 670 | $1,100 | $1.64 | 23d | 1 | 0.56mi |
| 2406 Saint Roch Ave New Orleans, LA | 2.0 | 1.0 | 1000 | $1,600 | $1.60 | 16d | 1 | 0.57mi |
| 2010 Saint Ferdinand St New Orleans, LA | 2.0 | 1.0 | 909 | $1,650 | $1.82 | 23d | 1 | 0.57mi |
| 2021 Burgundy St New Orleans, LA | 1.0 | 1.0 | 800 | $1,650 | $2.06 | 23d | 1 | 0.58mi |
| 2423 Saint Roch Ave New Orleans, LA | 2.0 | 1.0 | 925 | $1,350 | $1.46 | 23d | 1 | 0.60mi |
Listing history 25 events
-
2026-06-18days on market $119,900 Active 142 DOM
-
2026-06-17days on market $119,900 Active 141 DOM
-
2026-06-16days on market $119,900 Active 140 DOM
-
2026-06-15days on market $119,900 Active 139 DOM
-
2026-06-13days on market $119,900 Active 137 DOM
-
2026-06-10days on market $119,900 Active 134 DOM
-
2026-06-09days on market $119,900 Active 133 DOM
-
2026-06-08days on market $119,900 Active 132 DOM
-
2026-06-07days on market $119,900 Active 131 DOM
-
2026-06-05days on market $119,900 Active 128 DOM
-
2026-06-03days on market $119,900 Active 127 DOM
-
2026-06-02days on market $119,900 Active 126 DOM
-
2026-06-01days on market $119,900 Active 125 DOM
-
2026-05-31days on market $119,900 Active 124 DOM
-
2026-03-12historical $1,300
-
2026-02-25$1,300
-
2026-01-23$119,900 Active 181-char remark
Show marketing remark (181 chars)
Why rent when you can own this newly renovated and move in ready cozy 2 bedroom, 1 bath house. Kitchen appliances included. Private back porch. Fenced yard. Call to schedule a tour.
-
2026-01-23$119,900 Active 181-char remark
Show marketing remark (181 chars)
Why rent when you can own this newly renovated and move in ready cozy 2 bedroom, 1 bath house. Kitchen appliances included. Private back porch. Fenced yard. Call to schedule a tour.
-
2010-03-06$99,000
-
2010-03-06$99,000
-
2009-06-28$99,000
-
2009-06-28$99,000
-
2008-09-15$99,000
-
2008-09-15$99,000
-
1990-07-30soldstatus $182,431
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,522 · $127/mo
- Projected year-2 tax
- $1,522 · $127/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,760
- − Mortgage interest
- −$6,716
- − Property taxes
- −$1,522
- − Insurance
- −$1,397
- − Repairs & maintenance
- −$1,341
- − Management
- −$1,341
- − Depreciation
- −$3,488
- Taxable income
- $955
- Est. tax owed @ 24.0%
- −$229
- After-tax cash flow
- $2,547/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 25,652
- Household income
- $45,764
- Rent vs Own
- Severe rent burden
- 1988.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 5% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.22%
- Current HPI
- 184.6061
- Rent YoY
- ▲ 2.49%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-99.3% since first listed11 events — show timeline
- 2026-03-12 Rental Removed $1,300 GSREIN
- 2026-02-25 Listed for Rent $1,300 GSREIN
- 2026-01-23 Listed $119,900 AcadianaMLS
- 2026-01-23 Listed $119,900 GSREIN
- 2010-03-06 Listed $99,000 GSREIN
- 2010-03-06 Listed $99,000 AcadianaMLS
- 2009-06-28 Listed $99,000 GSREIN
- 2009-06-28 Listed $99,000 AcadianaMLS
- 2008-09-15 Listed $99,000 GSREIN
- 2008-09-15 Listed $99,000 AcadianaMLS
- 1990-07-30 Sold (Public Records) $182,431 Public Records
Property tax history
+2.2%/yrLatest (2026): $1,522 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…