CashFlowRE
Sign in Sign up
10200 March Pointe Dr
B Composite 71.46
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.4/10.0
  • Livability +3.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$149,900

10200 March Pointe Dr · Tillmans Corner, AL 36582
4 bd · 2.0 ba · 2,134 sqft · SingleFamily public records · 7 Days on market
Built 2007 0.45 ac lot Est $181k · 17% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This solid fixer-upper offers a prime opportunity to build quick equity on a private wooded lot. The exterior features a classic front porch and a massive oversized 2-car garage with extra room for a workshop. Inside, the layout is functional and spacious, highlighted by a large eat-in kitchen and oversized bedrooms—all of which include walk-in closets. It needs some cosmetic updates, but with large rooms and a secluded setting, the value is already there. Bring your tools and finish it to your taste. Tour today! Buyer to verify all information during due diligence.

Key facts

  • Large eat-in kitchen
  • Oversized bedrooms
  • Walk-in closets

Tags

PRIVATE WOODED LOTCLASSIC FRONT PORCHMASSIVE OVERSIZED GARAGELARGE EAT-IN KITCHENOVERSIZED BEDROOMSWALK-IN CLOSETS

Property features AI

Finance

  • Other: Listing office: Redfin Corporation
  • HOA & community: No community features; No transfer fees

Exterior

  • Parking: Attached double garage (2 covered spaces)
  • Utilities: Public water; Has heating; Electric service
  • Home design: Single-family residence; One story; Resale property
  • Construction: Hardboard and block construction; Composition roof
  • Exterior features: Front porch; Level lot; Has view; No waterfront

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Electric central heating
  • Interior features: Living room; En-suite

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $499 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Cap rate 10.3% vs local median 5.0% in Tillmans Corner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 61/100 on livability (#260 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D+, schools F, amenities F.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 250 active listings in the ZIP; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $149,900

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
10.29%
Cash-on-cash
14.26%
DSCR
1.63
GRM
6.7

CMA / ARV

ARV (on-the-fly)
$181,390
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
10132 Anna Frances St 0.12mi 5/3.0 (+1) 2,166 (+2%) 5mo $94,550 $44 79
6921 March Rd 0.09mi 4/2.0 2,002 (-6%) 8mo $170,000 $85 78
10535 Rhett McConnell Rd 0.57mi 3/2.0 (-1) 2,035 (-5%) 8mo $370,000 $182 54
10588 Rhett Mcconnell Rd 0.58mi 3/2.0 (-1) 1,961 (-8%) 2mo $355,000 $181 52
10140 Bridgewater Dr 0.74mi 3/2.0 (-1) 2,136 (+0%) 11mo $335,000 $157 51
10399 Deer Ridge Ln 0.61mi 4/2.0 1,872 (-12%) 2mo $132,900 $71 49
7224 Whispering Meadows Dr E 0.59mi 3/2.0 (-1) 2,400 (+12%) 7mo $52,000 $22 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
4.6%
Equity multiple
1.18×
Total profit
$7,476
Equity at exit
$22,351
10-year hold
IRR
14.1%
Equity multiple
2.13×
Total profit
$47,383
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36582

Home prices YoY
-19.1%
Active inventory
250
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,862 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$123 /mo · $1,477/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$391
Net cashflow
$499

Break-even live

Break-even rent $1,230
Max offer price $149,900
Occupancy floor 68%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 6 events

  1. 2026-05-15
    status Pending 578-char remark
    Show marketing remark (578 chars)

    This solid fixer-upper offers a prime opportunity to build quick equity on a private wooded lot. The exterior features a classic front porch and a massive oversized 2-car garage with extra room for a workshop. Inside, the layout is functional and spacious, highlighted by a large eat-in kitchen and oversized bedrooms—all of which include walk-in closets. It needs some cosmetic updates, but with large rooms and a secluded setting, the value is already there. Bring your tools and finish it to your taste. Tour today! Buyer to verify all information during due diligence.

  2. 2026-05-15
    status Pending
    Show marketing remark (578 chars)

    This solid fixer-upper offers a prime opportunity to build quick equity on a private wooded lot. The exterior features a classic front porch and a massive oversized 2-car garage with extra room for a workshop. Inside, the layout is functional and spacious, highlighted by a large eat-in kitchen and oversized bedrooms—all of which include walk-in closets. It needs some cosmetic updates, but with large rooms and a secluded setting, the value is already there. Bring your tools and finish it to your taste. Tour today! Buyer to verify all information during due diligence.

  3. 2026-05-12
    status Active 578-char remark
    Show marketing remark (578 chars)

    This solid fixer-upper offers a prime opportunity to build quick equity on a private wooded lot. The exterior features a classic front porch and a massive oversized 2-car garage with extra room for a workshop. Inside, the layout is functional and spacious, highlighted by a large eat-in kitchen and oversized bedrooms—all of which include walk-in closets. It needs some cosmetic updates, but with large rooms and a secluded setting, the value is already there. Bring your tools and finish it to your taste. Tour today! Buyer to verify all information during due diligence.

  4. 2026-05-10
    status Pending 578-char remark
    Show marketing remark (578 chars)

    This solid fixer-upper offers a prime opportunity to build quick equity on a private wooded lot. The exterior features a classic front porch and a massive oversized 2-car garage with extra room for a workshop. Inside, the layout is functional and spacious, highlighted by a large eat-in kitchen and oversized bedrooms—all of which include walk-in closets. It needs some cosmetic updates, but with large rooms and a secluded setting, the value is already there. Bring your tools and finish it to your taste. Tour today! Buyer to verify all information during due diligence.

  5. 2026-05-08
    listed $149,900 Active 578-char remark
    Show marketing remark (578 chars)

    This solid fixer-upper offers a prime opportunity to build quick equity on a private wooded lot. The exterior features a classic front porch and a massive oversized 2-car garage with extra room for a workshop. Inside, the layout is functional and spacious, highlighted by a large eat-in kitchen and oversized bedrooms—all of which include walk-in closets. It needs some cosmetic updates, but with large rooms and a secluded setting, the value is already there. Bring your tools and finish it to your taste. Tour today! Buyer to verify all information during due diligence.

  6. 2026-05-08
    listed $149,900 Active
    Show marketing remark (578 chars)

    This solid fixer-upper offers a prime opportunity to build quick equity on a private wooded lot. The exterior features a classic front porch and a massive oversized 2-car garage with extra room for a workshop. Inside, the layout is functional and spacious, highlighted by a large eat-in kitchen and oversized bedrooms—all of which include walk-in closets. It needs some cosmetic updates, but with large rooms and a secluded setting, the value is already there. Bring your tools and finish it to your taste. Tour today! Buyer to verify all information during due diligence.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,477 · $123/mo
Projected year-2 tax
$1,477 · $123/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,338
− Mortgage interest
−$8,397
− Property taxes
−$1,477
− Insurance
−$750
− Repairs & maintenance
−$1,787
− Management
−$1,787
− Depreciation
−$4,361
Taxable income
$3,780
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$907
After-tax cash flow
$5,080/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Tillmans Corner

Score
61/100
State rank
#260
US rank
#18090

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment D- Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Mobile County · 246,577 people
City population
14,550
Metro
Mobile, AL
Population (ZIP)
23,705
Household income
$64,763
Rent vs Own
20.1% rent · 79.9% own
Severe rent burden
431.0

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 18% Two or more races 4% Hispanic / Latino 3% Asian 2%
Common ancestry
Slovak 3% Serbian 2% Lithuanian 2%
Foreign-born
3% · Canada, Vietnam
Languages at home
95% English-only · Spanish 3% Vietnamese 1%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -49.61%
Current HPI
209.7621
Rent YoY
Metro
Mobile, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
6 events — show timeline
  • 2026-05-15 Pending GCMLS AL
  • 2026-05-15 Pending BCAR
  • 2026-05-12 Relisted GCMLS AL
  • 2026-05-10 Pending GCMLS AL
  • 2026-05-08 Listed $149,900 GCMLS AL
  • 2026-05-08 Listed $149,900 BCAR

Property tax history

+0.5%/yr

Latest (2025): $1,477 · -0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…