1311 4th Street St S · La Crosse, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.9/30.0
- DSCR +4.5/10.0
- 1% rule +4.3/10.0
- Livability +3.5/5.0
- Rent growth +3.2/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
THIS 3 BEDROOM HOME OFFERS LARGE 19X14 KITCHEN (OAK CABINETS, NEWER LVP FLOORING, PLENTY OF COUNTER SPACE), LIVING ROOM, FORMAL DINING ROOM, FRONT SITTING PORCH, MAIN FLOOR BEDROOM(W/ BAY WINDOW), FULL BATH PLUS TWO ADDITIONAL BEDROOMS UPSTAIRS. RECENT UPDATES INCLUDE REPLACEMENT WINDOWS, LARGE REAR DECK(GREAT FOR GRILLING), PLUS LOW MAINTENANCE ALUMINUM SIDING, LARGE DETACHED GARAGE, W/ EXTRA PARKING PAD, HUGE YARD AND MUCH MORE.
Key facts
- 8,712 sq ft lot
- 2 garage spots
- Built 1900
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $169k.
Deal economics
- At list price, monthly cash flow is $48 ($582/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $157k (7.0% below list).
- Recommended offer: $157k (7.0% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 3.0% in La Crosse — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#339 in WI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D+, health & safety D.
- La Crosse School District (urban): math 29% / reading 34% proficiency, ranked #267 of 342 in WI (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.7%/yr); 222 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 268 units permitted in La Crosse County in 2024 (10 in 5+ unit buildings).
- This rent runs 31% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- La Crosse County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $135k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.64%
- Cash-on-cash
- 1.23%
- DSCR
- 1.05
- GRM
- 9.0
CMA / ARV
- ARV (on-the-fly)
- $231,295
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1311 4th Street St S | 0.00mi | 3/1.0 | 1,385 (0%) | 1mo | $160,000 | $116 | 99 |
| 1212 7th Street St S | 0.21mi | 3/2.0 | 1,338 (-3%) | 3mo | $340,000 | $254 | 78 |
| 1108 5th Avenue South Ave | 0.09mi | 3/2.0 | 1,322 (-4%) | 7mo | $159,900 | $121 | 78 |
| 1416 13th Street St S | 0.75mi | 3/1.0 | 1,294 (-7%) | 0mo | $259,900 | $201 | 54 |
| 1410 13th Street St S | 0.74mi | 3/1.5 | 1,300 (-6%) | 1mo | $217,500 | $167 | 52 |
| 912 Cameron Ave | 0.64mi | 3/1.0 | 1,265 (-9%) | 4mo | $70,000 | $55 | 52 |
| 907 Green Bay St | 0.53mi | 3/1.5 | 1,200 (-13%) | 1mo | $230,000 | $192 | 50 |
| 1230 Johnson St | 0.66mi | 4/2.0 (+1) | 1,456 (+5%) | 3mo | $270,000 | $185 | 50 |
| 933 Denton St | 0.49mi | 3/2.0 | 1,580 (+14%) | 4mo | $257,000 | $163 | 47 |
| 1248 Mississippi St | 0.71mi | 2/1.5 (-1) | 1,300 (-6%) | 9mo | $175,000 | $135 | 42 |
| 1001 1003 Johnson St | 0.47mi | 4/2.0 (+1) | 1,200 (-13%) | 8mo | $130,000 | $108 | 40 |
| 206 Westview Pl | 0.60mi | 2/2.0 (-1) | 1,586 (+14%) | 9mo | $352,000 | $222 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.72% rent growth · sell at horizon
- IRR
- -14.6%
- Equity multiple
- 0.48×
- Total profit
- $-24,700
- Equity at exit
- $25,198
- IRR
- -6.4%
- Equity multiple
- 0.59×
- Total profit
- $-19,175
- Equity at exit
- $14,612
Cash invested: $47,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54601
- Rents YoY
- 2.7%
- Active inventory
- 222
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,572 medium interval (Pro) →
- Mortgage (P&I)
- −$886
- Tax from tax record
- −$237 /mo · $2,839/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$330
- Net cashflow
- $48
Break-even live
Sensitivity live
| Price | -10% $144 | -5% $96 | +0% $48 | +5% $1 | +10% $-47 |
|---|---|---|---|---|---|
| Rent | -10% $-76 | -5% $-14 | +0% $48 | +5% $111 | +10% $173 |
| Rate | -1.0pp $134 | -0.5pp $91 | base $48 | +0.5pp $5 | +1.0pp $-40 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,250
- Closing costs
- $5,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 709 Ferry St La Crosse, WI | 4.0 | 1.0 | 1632 | $2,200 | $1.35 | 44d | 1 | 0.48mi |
| 616 9th St S #1 La Crosse, WI | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 44d | 1 | 0.50mi |
| 1442 Redfield St La Crosse, WI | 3.0 | 1.0 | 1000 | $1,100 | $1.10 | 44d | 1 | 0.96mi |
Listing history 10 events
-
2026-04-09status Pending
-
2026-04-02$169,000 Active
-
2023-08-23soldstatus $135,000
-
2023-08-17soldstatus $135,000 Sold 434-char remark
Show marketing remark (434 chars)
THIS 3 BEDROOM HOME OFFERS LARGE 19X14 KITCHEN (OAK CABINETS, NEWER LVP FLOORING, PLENTY OF COUNTER SPACE), LIVING ROOM, FORMAL DINING ROOM, FRONT SITTING PORCH, MAIN FLOOR BEDROOM(W/ BAY WINDOW), FULL BATH PLUS TWO ADDITIONAL BEDROOMS UPSTAIRS. RECENT UPDATES INCLUDE REPLACEMENT WINDOWS, LARGE REAR DECK(GREAT FOR GRILLING), PLUS LOW MAINTENANCE ALUMINUM SIDING, LARGE DETACHED GARAGE, W/ EXTRA PARKING PAD, HUGE YARD AND MUCH MORE.
-
2023-07-14status Pending 434-char remark
Show marketing remark (434 chars)
THIS 3 BEDROOM HOME OFFERS LARGE 19X14 KITCHEN (OAK CABINETS, NEWER LVP FLOORING, PLENTY OF COUNTER SPACE), LIVING ROOM, FORMAL DINING ROOM, FRONT SITTING PORCH, MAIN FLOOR BEDROOM(W/ BAY WINDOW), FULL BATH PLUS TWO ADDITIONAL BEDROOMS UPSTAIRS. RECENT UPDATES INCLUDE REPLACEMENT WINDOWS, LARGE REAR DECK(GREAT FOR GRILLING), PLUS LOW MAINTENANCE ALUMINUM SIDING, LARGE DETACHED GARAGE, W/ EXTRA PARKING PAD, HUGE YARD AND MUCH MORE.
-
2023-07-12$124,900 Active 434-char remark
Show marketing remark (434 chars)
THIS 3 BEDROOM HOME OFFERS LARGE 19X14 KITCHEN (OAK CABINETS, NEWER LVP FLOORING, PLENTY OF COUNTER SPACE), LIVING ROOM, FORMAL DINING ROOM, FRONT SITTING PORCH, MAIN FLOOR BEDROOM(W/ BAY WINDOW), FULL BATH PLUS TWO ADDITIONAL BEDROOMS UPSTAIRS. RECENT UPDATES INCLUDE REPLACEMENT WINDOWS, LARGE REAR DECK(GREAT FOR GRILLING), PLUS LOW MAINTENANCE ALUMINUM SIDING, LARGE DETACHED GARAGE, W/ EXTRA PARKING PAD, HUGE YARD AND MUCH MORE.
-
2013-10-07$59,900 283-char remark
Show marketing remark (283 chars)
THIS 2-3 BEDROOM HOME OFFERS LARGE 19X14 KITCHEN (OAK CABINETS, CERAMIC FLOOR) FORMAL DR, LR W/ BAY WINDOW, AND MORE. RECENT UPDATES INCLUDE REPLACEMENT WINDOWS, NEW FURNACE, ALUMINIUM SIDING, LARGE DETACHED GARAGE, W/ EXTRA PARKING PAD, REAR DECK AND MUCH MORE. PROPERTY SOLD AS IS.
-
2013-10-07historical 283-char remark
Show marketing remark (283 chars)
THIS 2-3 BEDROOM HOME OFFERS LARGE 19X14 KITCHEN (OAK CABINETS, CERAMIC FLOOR) FORMAL DR, LR W/ BAY WINDOW, AND MORE. RECENT UPDATES INCLUDE REPLACEMENT WINDOWS, NEW FURNACE, ALUMINIUM SIDING, LARGE DETACHED GARAGE, W/ EXTRA PARKING PAD, REAR DECK AND MUCH MORE. PROPERTY SOLD AS IS.
-
2013-06-19soldstatus $53,000 283-char remark
Show marketing remark (283 chars)
THIS 2-3 BEDROOM HOME OFFERS LARGE 19X14 KITCHEN (OAK CABINETS, CERAMIC FLOOR) FORMAL DR, LR W/ BAY WINDOW, AND MORE. RECENT UPDATES INCLUDE REPLACEMENT WINDOWS, NEW FURNACE, ALUMINIUM SIDING, LARGE DETACHED GARAGE, W/ EXTRA PARKING PAD, REAR DECK AND MUCH MORE. PROPERTY SOLD AS IS.
-
2001-05-01soldstatus $62,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,839 · $237/mo
- Projected year-2 tax
- $2,983 · $249/mo
- Expected delta
- +$144/yr (+$12/mo · 5.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥101°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,862
- − Mortgage interest
- −$9,467
- − Property taxes
- −$2,839
- − Insurance
- −$845
- − Repairs & maintenance
- −$1,509
- − Management
- −$1,509
- − Depreciation
- −$4,916
- Taxable loss
- −$2,223
- Est. tax savings @ 24.0%
- +$534
- After-tax cash flow
- $1,115/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- La Crosse School District
- NCES district ID
- 5507530
- Math proficiency
- 29% ▼ -8.00%
- Reading proficiency
- 34% ▼ -4.00%
- Median HH income
- $42,924
- Composite
- 26.76/100
- National rank
- #7135
- State rank
- #267 of 342 in WI
Livability — La Crosse
- Score
- 69/100
- State rank
- #339
- US rank
- #8671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- La Crosse, WI
- County
- La Crosse County · 89,439 people
- City population
- 64,135
- Metro
- La Crosse-Onalaska, WI-MN
- Population (ZIP)
- 50,397
- Household income
- $61,639
- Rent vs Own
- Severe rent burden
- 2352.0
Population outlook (La Crosse County) Hauer SSP2
- Today (2025)
- 126,082 people
- By 2030
- 130,161 · +3.2%
- By 2040
- 137,231 · +8.8%
- By 2050
- 143,506 · +13.8%
- By 2075
- 160,149 · +27.0%
- By 2100
- 166,408 · +32.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Asian 4% Two or more races 3% Hispanic / Latino 3% Black 1%
- Common ancestry
- Portuguese 14% Romanian 6% Lithuanian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% Other Asian/Pacific 1% Other Indo-European 1%
Political lean MEDSL · La Crosse
- 2024 margin
- Lean D (+9.4) · D 54.0% · R 44.6% · Other 1.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: 23.4pp · 2024: 9.4pp
- All cycles
- 2024: D+9.4 2020: D+13.5 2016: D+9.6 2012: D+17.3 2008: D+23.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -186.70%
- Current HPI
- 236.4506
- Rent YoY
- ▲ 2.72%
- Metro
- La Crosse-Onalaska, WI-MN
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+170.4% since first listed10 events — show timeline
- 2026-04-09 Pending — METROMLS
- 2026-04-02 Listed $169,000 METROMLS
- 2023-08-23 Sold (Public Records) $135,000 Public Records
- 2023-08-17 Sold (MLS) $135,000 METROMLS
- 2023-07-14 Pending — METROMLS
- 2023-07-12 Listed $124,900 METROMLS
- 2013-10-07 Listing Removed — METROMLS
- 2013-10-07 Listed $59,900 METROMLS
- 2013-06-19 Sold (MLS) $53,000 METROMLS
- 2001-05-01 Sold (Public Records) $62,500 Public Records
Property tax history
+2.8%/yrLatest (2025): $2,839 · +24.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…