1912 Overland Dr · Overland, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.5/30.0
- DSCR +9.1/10.0
- 1% rule +6.4/10.0
- Livability +3.1/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover this cozy 4-bedroom, 2-bathroom gem in Overland, Missouri. The home features a bright, open living space, modern comforts, and a fully-equipped kitchen. Enjoy a beautifully landscaped backyard, perfect for relaxation and entertainment. Located in a friendly neighborhood, close to schools, parks, and shopping. Includes a fireplace, two-car garage, and laundry room. Ideal for families or those seeking a blend of convenience and tranquility. A must-see property!
Key facts
- 6,216 sq ft lot
- Garage
- Built 1952
Property features AI
Finance
- Other: Living area approximately 2,000 (estimated); Above-grade finished area reported as 1,265 (assessor); Below-grade finished area reported as 735 (estimated)
- Financial info: Lease not considered
Exterior
- Parking: Attached garage with 1 garage space
- Utilities: Public water; Public sewer; 220 volt electric service (Ameren); Electricity and natural gas available and connected
- Home design: Single-family residential; One and one-half levels; Above-grade and finished below-grade living areas
- Construction: Concrete construction; Finished below-grade area
- Exterior features: Private lot
Interior
- Kitchen: Dishwasher (ENERGY STAR qualified); Ice maker; Microwave; Electric oven / range; Refrigerator
- Bedrooms: Four bedrooms total; two bedrooms on the main level and two on the upper level
- Bathrooms: Two full bathrooms (one on the main level, one on the upper level)
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Finished full basement with concrete foundation and 8+ ft poured walls
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $663 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $250k).
- Recommended offer: $242k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.5% vs local median 6.2% in Overland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#436 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, crime F, amenities F.
- Ritenour (suburban): math 13% / reading 27% proficiency, ranked #304 of 324 in MO (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Iveland Elem. (math 9% / reading 25%, grade F, #967 of 1,115 statewide, top 88%, 439 students, 99% FRL); Ritenour Sr. High (math 9% / reading 36%, grade F, #455 of 521 statewide, top 88%, 1,873 students, 100% FRL) — zoned schools average 100% FRL vs 66% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.0%/yr); 118 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
- At $2,843/mo this rent would consume 61% of the median local household income ($56k/yr) (locally 1595% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago; this cycle's ask has dropped $50k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $100k; list at $250k implies a 150% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 9.47%
- Cash-on-cash
- 11.36%
- DSCR
- 1.51
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $197,945
- List price
- $250,000
- Delta
- 26.30%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1908 Wismer Ave | 0.07mi | 4/1.0 | 1,142 (-10%) | 2mo | $149,900 | $131 | 75 |
| 2239 Wismer Ave | 0.41mi | 3/2.0 (-1) | 1,230 (-3%) | 0mo | $229,900 | $187 | 71 |
| 10111 Niblic Dr | 0.52mi | 3/2.0 (-1) | 1,281 (+1%) | 1mo | $325,000 | $254 | 68 |
| 1805 Uceyle Ave | 0.56mi | 3/1.0 (-1) | 1,244 (-2%) | 2mo | $139,900 | $112 | 61 |
| 2326 Hood Ave | 0.67mi | 4/2.0 | 1,302 (+3%) | 5mo | $175,000 | $134 | 59 |
| 9604 Ridge Ave | 0.27mi | 3/1.0 (-1) | 1,120 (-12%) | 1mo | $145,000 | $129 | 58 |
| 2228 Spencer Ave | 0.49mi | 3/1.0 (-1) | 1,210 (-4%) | 7mo | $155,000 | $128 | 55 |
| 1709 Korando Ave | 0.64mi | 3/1.0 (-1) | 1,192 (-6%) | 6mo | $209,999 | $176 | 46 |
| 10040 Driver Ave | 0.45mi | 3/1.0 (-1) | 1,404 (+11%) | 7mo | $150,000 | $107 | 46 |
| 2334 Wismer Ave | 0.59mi | 5/2.5 (+1) | 1,411 (+12%) | 2mo | $150,000 | $106 | 45 |
| 2432 Chaucer Ave | 0.72mi | 4/3.0 | 1,120 (-12%) | 6mo | $179,900 | $161 | 38 |
| 2440 Chaucer Ave | 0.74mi | 3/2.5 (-1) | 1,408 (+11%) | 4mo | $210,000 | $149 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.04% rent growth · sell at horizon
- IRR
- -0.4%
- Equity multiple
- 0.98×
- Total profit
- $-1,072
- Equity at exit
- $37,276
- IRR
- 8.3%
- Equity multiple
- 1.60×
- Total profit
- $42,277
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63114
- Rents YoY
- 2.0%
- Active inventory
- 118
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $2,843 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$168 /mo · $2,016/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$597
- Net cashflow
- $663
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1150 N Price Rd St. Louis, MO | 1.0–3.0 | 1.0–2.0 | 999 | $3,731 | $3.73 | 1d | 151 | 1.24mi |
| 18 Queensbrook Pl Saint Louis, MO | 3.0 | 2.0 | 1675 | $3,500 | $2.09 | 1d | 1 | 1.41mi |
Listing history 23 events
-
2026-06-18days on market $250,000 Active 35 DOM
-
2026-06-17days on market $250,000 Active 34 DOM
-
2026-06-16days on market $250,000 Active 33 DOM
-
2026-06-15days on market $250,000 Active 32 DOM
-
2026-06-13days on market $250,000 Active 30 DOM
-
2026-06-09days on market $250,000 Active 26 DOM
-
2026-06-08days on market $250,000 Active 25 DOM
-
2026-06-07pricedays on market $250,000 Active 24 DOM
-
2026-06-03days on market $275,000 Active 20 DOM
-
2026-06-02days on market $275,000 Active 19 DOM
-
2026-06-02price $275,000 Active 18 DOM
-
2026-06-01days on market $285,000 Active 18 DOM
-
2026-05-31days on market $285,000 Active 17 DOM
-
2026-05-15$300,000 Active 777-char remark
-
2026-05-15historical $300,000 777-char remark
-
2024-02-20soldstatus Closed 472-char remark
Show marketing remark (472 chars)
Discover this cozy 4-bedroom, 2-bathroom gem in Overland, Missouri. The home features a bright, open living space, modern comforts, and a fully-equipped kitchen. Enjoy a beautifully landscaped backyard, perfect for relaxation and entertainment. Located in a friendly neighborhood, close to schools, parks, and shopping. Includes a fireplace, two-car garage, and laundry room. Ideal for families or those seeking a blend of convenience and tranquility. A must-see property!
-
2024-02-12status Pending 472-char remark
Show marketing remark (472 chars)
Discover this cozy 4-bedroom, 2-bathroom gem in Overland, Missouri. The home features a bright, open living space, modern comforts, and a fully-equipped kitchen. Enjoy a beautifully landscaped backyard, perfect for relaxation and entertainment. Located in a friendly neighborhood, close to schools, parks, and shopping. Includes a fireplace, two-car garage, and laundry room. Ideal for families or those seeking a blend of convenience and tranquility. A must-see property!
-
2024-01-29$155,000 Active 472-char remark
Show marketing remark (472 chars)
Discover this cozy 4-bedroom, 2-bathroom gem in Overland, Missouri. The home features a bright, open living space, modern comforts, and a fully-equipped kitchen. Enjoy a beautifully landscaped backyard, perfect for relaxation and entertainment. Located in a friendly neighborhood, close to schools, parks, and shopping. Includes a fireplace, two-car garage, and laundry room. Ideal for families or those seeking a blend of convenience and tranquility. A must-see property!
-
2020-03-23soldstatus $100,000
-
2020-03-13soldstatus Closed
Show marketing remark (913 chars)
Welcome to 1912 Overland Drive. This FOUR Bedroom two full bath home is ready for your personal touches. This home features hardwood floors which have just been sanded, re-stained, polyurethaned. The building contains new gray siding completed late 2019. The entire interior (walls and ceiling) was also painted in late 2019. Main level features hardwood floors with large living room and a separated dining room, master bedroom, second bedroom & full bath. Kitchen has been updated with all black appliances. The second floor features two more bedrooms and another full bath. The basement features a bonus room and plenty of storage in the unfinished area. Generous off street parking (driveway) with detached garage. Deck has plenty of space to relax and a nice sized back yard. Minutes from major highways, West port Plaza, dining and shopping. This home is a must see. Passed all municipal inspections.
-
2020-02-20status Pending
Show marketing remark (913 chars)
Welcome to 1912 Overland Drive. This FOUR Bedroom two full bath home is ready for your personal touches. This home features hardwood floors which have just been sanded, re-stained, polyurethaned. The building contains new gray siding completed late 2019. The entire interior (walls and ceiling) was also painted in late 2019. Main level features hardwood floors with large living room and a separated dining room, master bedroom, second bedroom & full bath. Kitchen has been updated with all black appliances. The second floor features two more bedrooms and another full bath. The basement features a bonus room and plenty of storage in the unfinished area. Generous off street parking (driveway) with detached garage. Deck has plenty of space to relax and a nice sized back yard. Minutes from major highways, West port Plaza, dining and shopping. This home is a must see. Passed all municipal inspections.
-
2020-01-13$109,900 Active
Show marketing remark (913 chars)
Welcome to 1912 Overland Drive. This FOUR Bedroom two full bath home is ready for your personal touches. This home features hardwood floors which have just been sanded, re-stained, polyurethaned. The building contains new gray siding completed late 2019. The entire interior (walls and ceiling) was also painted in late 2019. Main level features hardwood floors with large living room and a separated dining room, master bedroom, second bedroom & full bath. Kitchen has been updated with all black appliances. The second floor features two more bedrooms and another full bath. The basement features a bonus room and plenty of storage in the unfinished area. Generous off street parking (driveway) with detached garage. Deck has plenty of space to relax and a nice sized back yard. Minutes from major highways, West port Plaza, dining and shopping. This home is a must see. Passed all municipal inspections.
-
2004-07-20soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $2,016 · $168/mo
- Projected year-2 tax
- $2,425 · $202/mo
- Expected delta
- +$409/yr (+$34/mo · 20.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,115
- − Mortgage interest
- −$14,004
- − Property taxes
- −$2,016
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,729
- − Management
- −$2,729
- − Depreciation
- −$7,273
- Taxable income
- $4,113
- Est. tax owed @ 24.0%
- −$987
- After-tax cash flow
- $6,965/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ritenour
- NCES district ID
- 2926640
- Math proficiency
- 13% ▼ -14.00%
- Reading proficiency
- 27% ▼ -7.00%
- Median HH income
- $41,410
- Composite
- 17.04/100
- National rank
- #9125
- State rank
- #304 of 324 in MO
Livability — Overland
- Score
- 61/100
- State rank
- #436
- US rank
- #17870
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Overland, MO
- County
- Saint Louis County · 888,823 people
- City population
- 33,969
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 33,969
- Household income
- $55,870
- Rent vs Own
- Severe rent burden
- 1595.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 1,025,227 people
- By 2030
- 1,028,023 · +0.3%
- By 2040
- 1,020,940 · -0.4%
- By 2050
- 1,007,280 · -1.8%
- By 2075
- 987,277 · -3.7%
- By 2100
- 921,984 · -10.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 50% Black 30% Hispanic / Latino 11% Two or more races 6% Asian 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Lithuanian 3% Italian 2% Romanian 1%
- Foreign-born
- 9% · Canada, Vietnam
- Languages at home
- 84% English-only · Spanish 10% French/Haitian/Cajun 2% Tagalog/Filipino 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
- 2008→2024 swing
- +3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
- All cycles
- 2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -276.62%
- Current HPI
- 223.9305
- Rent YoY
- ▲ 2.04%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+127.5% since first listed15 events — show timeline
- 2026-06-05 Price Changed $250,000 MARIS as Distributed by MLS Grid
- 2026-06-04 Price Changed $260,000 MARIS as Distributed by MLS Grid
- 2026-06-01 Price Changed $275,000 MARIS as Distributed by MLS Grid
- 2026-05-29 Price Changed $285,000 MARIS as Distributed by MLS Grid
- 2026-05-26 Price Changed $289,000 MARIS as Distributed by MLS Grid
- 2026-05-15 Listed $300,000 MARIS as Distributed by MLS Grid
- 2026-05-15 Coming Soon $300,000 MARIS as Distributed by MLS Grid
- 2024-02-20 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2024-02-12 Pending — MARIS as Distributed by MLS Grid
- 2024-01-29 Listed $155,000 MARIS as Distributed by MLS Grid
- 2020-03-23 Sold (Public Records) $100,000 Public Records
- 2020-03-13 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2020-02-20 Pending — MARIS as Distributed by MLS Grid
- 2020-01-13 Listed $109,900 MARIS as Distributed by MLS Grid
- 2004-07-20 Sold (Public Records) — Public Records
Property tax history
+1.0%/yrLatest (2022): $2,016 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…