17 Herring St · Cartersville, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +12.1/30.0
- Livability +3.7/5.0
- DSCR +3.6/10.0
- Schools +3.4/10.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$245,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautifully updated 3 bedroom, 2 bathroom home conveniently located near Downtown Cartersville! Completely renovated in 2019-2020, this inviting property offers a bright and modern interior with durable LVP flooring throughout, fresh neutral finishes, and spacious living areas filled with natural light. The renovated kitchen features white shaker-style cabinets, granite countertops, stainless steel appliances, and a functional open layout perfect for everyday living. The home also includes generously sized bedrooms, updated bathrooms, and a large flex space ideal for a sunroom, second living area, office, or playroom. Additional major updates completed during the renovation include new plumbing, electrical wiring, HVAC system, windows, roof, gutters, and fresh interior/ exterior paint. Outside, enjoy a peaceful yard shaded by mature trees, a welcoming front porch, and a one-car garage for added convenience. A great opportunity to own a move-in ready home close to shopping, dining, and everything Cartersville has to offer! Schedule your appointment today!
Key facts
- New plumbing
- Renovated kitchen
- Updated home
Tags
Property features AI
Exterior
- Parking: Detached/attached garage with 1 garage space; Driveway parking; Open parking available
- Utilities: Public water; Public sewer; 220 volts electric service; Cable available; Electricity available; Natural gas available; Water available
- Home design: Single-story (one level); Resale property
- Construction: Cement siding; Composition roof; Block foundation
- Exterior features: Front porch; Rain gutters; Shed(s)
Interior
- Kitchen: White cabinets; Stone counters; Dishwasher; Electric oven; Electric range; Microwave; Refrigerator
- Bedrooms: Three bedrooms on the main level; Primary suite on the main level
- Flooring: Luxury vinyl
- Bathrooms: Two full bathrooms; Primary bathroom with shower (no tub)
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Crown molding; Recessed lighting; Double pane windows; No common walls; Bonus room; Open concept dining area
- Laundry & utility: Main level laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $246k.
Deal economics
- At list price, monthly cash flow is $-56 ($-670/yr) — negative.
- To cash-flow at today's rent, offer at most $236k (4.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $183k (25.5% below list).
- Recommended offer: $183k (25.5% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 3.7% in Cartersville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#43 in GA, #4,800 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, amenities A; Watch: commute F.
- Cartersville City (suburban): math 38% / reading 42% proficiency, ranked #46 of 174 in GA (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Cartersville Primary School (1,109 students, 55% FRL); Cartersville Middle School (math 47% / reading 50%, grade C-, #75 of 470 statewide, top 17%, 1,036 students, 49% FRL); Cartersville High School (math 14% / reading 29%, grade F, #218 of 424 statewide, top 53%, 1,398 students, 45% FRL) — zoned schools at 50% FRL track the district average.
- Market conditions: Rents soft (-0.2%/yr); 521 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,618 units permitted in Bartow County in 2024 (265 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($238k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $36k; list at $246k implies a 582% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 6.02%
- Cash-on-cash
- -0.97%
- DSCR
- 0.96
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $309,014
- List price
- $245,500
- Delta
- -20.55%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 14 Larkwood Cir | 0.54mi | 2/1.0 | 1,108 (+6%) | 2mo | $335,000 | $302 | 64 |
| 41 Pine St | 0.43mi | 3/2.0 (+1) | 1,029 (-1%) | 21mo | $260,000 | $253 | 51 |
| 115 W Church St | 0.51mi | 3/1.0 (+1) | 1,143 (+10%) | 10mo | $312,000 | $273 | 47 |
| 201 Etowah Dr | 0.47mi | 2/2.0 | 1,158 (+11%) | 20mo | $319,000 | $275 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -21.0%
- Equity multiple
- 0.29×
- Total profit
- $-48,786
- Equity at exit
- $36,605
- IRR
- -22.0%
- Equity multiple
- 0.01×
- Total profit
- $-68,139
- Equity at exit
- $21,226
Cash invested: $68,740 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30120
- Home prices YoY
- -18.6%
- Rents YoY
- -0.2%
- Active inventory
- 521
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $1,828 high interval (Pro) →
- Mortgage (P&I)
- −$1,287
- Tax from tax record
- −$110 /mo · $1,322/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$384
- Net cashflow
- $-56
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,375
- Closing costs
- $7,365
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 101 Walker St Unit Nutmeg Cartersville, GA | 3.0 | 2.5 | 1466 | $2,193 | $1.50 | 3d | 1 | 0.13mi |
| 101 Walker St Unit Poppy Cartersville, GA | 3.0 | 3.0 | 1411 | $1,945 | $1.38 | 2d | 1 | 0.13mi |
| 130 N Erwin St Apt D7 Cartersville, GA | 2.0 | 1.0 | 780 | $1,249 | $1.60 | 24d | 1 | 0.62mi |
| 144 N Erwin St Cartersville, GA | 2.0 | 2.0 | 1224 | $1,360 | $1.11 | 7d | 1 | 0.66mi |
| 100 Bethel Pl Cartersville, GA | 1.0–3.0 | 1.0–2.5 | 1093 | $1,689 | $1.55 | 1d | 39 | 0.70mi |
| 51 Ridge Row Dr Unit 207 Cartersville, GA | 2.0 | 2.0 | 950 | $1,400 | $1.47 | 43d | 1 | 0.84mi |
| 366 Old Mill Rd Cartersville, GA | 2.0 | 2.0 | 1106 | $1,182 | $1.07 | 24d | 1 | 0.97mi |
| 22 Wells St Cartersville, GA | 3.0 | 2.0 | 1144 | $2,800 | $2.45 | 43d | 1 | 1.03mi |
| 22 Wingfoot Trl Cartersville, GA | 2.0 | 1.0 | 1152 | $1,781 | $1.55 | 7d | 1 | 1.37mi |
Listing history 27 events
-
2026-06-18days on market $245,500 Active 38 DOM
-
2026-06-17days on market $245,500 Active 37 DOM
-
2026-06-16days on market $245,500 Active 36 DOM
-
2026-06-15days on market $245,500 Active 35 DOM
-
2026-06-13days on market $245,500 Active 33 DOM
-
2026-06-09days on market $245,500 Active 29 DOM
-
2026-06-08days on market $245,500 Active 28 DOM
-
2026-06-07statusdays on market $245,500 Active 27 DOM
-
2026-06-04days on market $245,500 Active Under Contract 24 DOM
-
2026-06-03days on market $245,500 Active Under Contract 23 DOM
-
2026-06-02statusdays on market $245,500 Active Under Contract 22 DOM
Show marketing remark (1072 chars)
Beautifully updated 3 bedroom, 2 bathroom home conveniently located near Downtown Cartersville! Completely renovated in 2019-2020, this inviting property offers a bright and modern interior with durable LVP flooring throughout, fresh neutral finishes, and spacious living areas filled with natural light. The renovated kitchen features white shaker-style cabinets, granite countertops, stainless steel appliances, and a functional open layout perfect for everyday living. The home also includes generously sized bedrooms, updated bathrooms, and a large flex space ideal for a sunroom, second living area, office, or playroom. Additional major updates completed during the renovation include new plumbing, electrical wiring, HVAC system, windows, roof, gutters, and fresh interior/ exterior paint. Outside, enjoy a peaceful yard shaded by mature trees, a welcoming front porch, and a one-car garage for added convenience. A great opportunity to own a move-in ready home close to shopping, dining, and everything Cartersville has to offer! Schedule your appointment today!
-
2026-06-01days on market $245,500 Active 21 DOM
-
2026-05-31days on market $245,500 Active 20 DOM
-
2026-05-12$245,500 New 1072-char remark
Show marketing remark (1072 chars)
Beautifully updated 3 bedroom, 2 bathroom home conveniently located near Downtown Cartersville! Completely renovated in 2019-2020, this inviting property offers a bright and modern interior with durable LVP flooring throughout, fresh neutral finishes, and spacious living areas filled with natural light. The renovated kitchen features white shaker-style cabinets, granite countertops, stainless steel appliances, and a functional open layout perfect for everyday living. The home also includes generously sized bedrooms, updated bathrooms, and a large flex space ideal for a sunroom, second living area, office, or playroom. Additional major updates completed during the renovation include new plumbing, electrical wiring, HVAC system, windows, roof, gutters, and fresh interior/ exterior paint. Outside, enjoy a peaceful yard shaded by mature trees, a welcoming front porch, and a one-car garage for added convenience. A great opportunity to own a move-in ready home close to shopping, dining, and everything Cartersville has to offer! Schedule your appointment today!
-
2026-05-11$245,500 Active 1081-char remark
-
2022-11-30historical
-
2022-11-04price $250,000
-
2022-10-23price $255,000
-
2022-09-27price $260,000
-
2022-08-08$265,000 New
-
2018-12-26soldstatus $36,000 Sold
-
2018-12-26soldstatus $36,000 Sold
-
2018-11-09status Pending
-
2018-11-09status Under Contract
-
2018-10-22$43,900 Active
-
2018-10-22$43,900 New
-
1978-01-01soldstatus $12,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,322 · $110/mo
- Projected year-2 tax
- $2,259 · $188/mo
- Expected delta
- +$937/yr (+$78/mo · 70.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,935
- − Mortgage interest
- −$13,752
- − Property taxes
- −$1,322
- − Insurance
- −$1,228
- − Repairs & maintenance
- −$1,755
- − Management
- −$1,755
- − Depreciation
- −$7,142
- Taxable loss
- −$5,017
- Est. tax savings @ 24.0%
- +$1,204
- After-tax cash flow
- $535/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cartersville City
- NCES district ID
- 1300900
- Math proficiency
- 38% ▼ -12.00%
- Reading proficiency
- 42% ▼ -6.00%
- Median HH income
- $46,195
- Composite
- 34.12/100
- National rank
- #5289
- State rank
- #46 of 174 in GA
Livability — Cartersville
- Score
- 74/100
- State rank
- #43
- US rank
- #4800
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cartersville, GA
- County
- Bartow County · 85,497 people
- City population
- 70,885
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 44,896
- Household income
- $86,581
- Rent vs Own
- Severe rent burden
- 987.0
Population outlook (Bartow County) Hauer SSP2
- Today (2025)
- 107,887 people
- By 2030
- 109,594 · +1.6%
- By 2040
- 111,038 · +2.9%
- By 2050
- 109,046 · +1.1%
- By 2075
- 99,484 · -7.8%
- By 2100
- 83,431 · -22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 13% Hispanic / Latino 12% Two or more races 8% Asian 1%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Slovak 3% Italian 2% Serbian 1%
- Foreign-born
- 5% · Canada, Vietnam, Jamaica
- Languages at home
- 89% English-only · Spanish 9%
Political lean MEDSL · Bartow
- 2024 margin
- Solid R (+51.0) · D 24.2% · R 75.2%
- 2008→2024 swing
- -5.8pp toward R · 2008: -45.2pp · 2024: -51.0pp
- All cycles
- 2024: R+51.0 2020: R+50.7 2016: R+55.2 2012: R+51.7 2008: R+45.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.99%
- Current HPI
- 302.5848
- Rent YoY
- ▼ -0.23%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+1864.0% since first listed18 events — show timeline
- 2026-06-05 Relisted — GAMLS
- 2026-06-05 Relisted — FMLS
- 2026-06-02 Contingent — GAMLS
- 2026-06-02 Contingent — FMLS
- 2026-05-12 Listed $245,500 GAMLS
- 2026-05-11 Listed $245,500 FMLS
- 2022-11-30 Listing Removed — GAMLS
- 2022-11-04 Price Changed $250,000 GAMLS
- 2022-10-23 Price Changed $255,000 GAMLS
- 2022-09-27 Price Changed $260,000 GAMLS
- 2022-08-08 Listed $265,000 GAMLS
- 2018-12-26 Sold (MLS) $36,000 GAMLS
- 2018-12-26 Sold (MLS) $36,000 FMLS
- 2018-11-09 Pending — FMLS
- 2018-11-09 Pending — GAMLS
- 2018-10-22 Listed $43,900 GAMLS
- 2018-10-22 Listed $43,900 FMLS
- 1978-01-01 Sold (Public Records) $12,500 Public Records
Property tax history
+11.7%/yrLatest (2025): $1,322 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…