3211 Baker St · Baltimore, MD 21216

$169,900

3 bd · 1.0 ba · 1,500 sqft · Townhouse public records · 43 Days on market

Built 1923 $113/sqft · 105% above area

---

Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +26.8/30.0
• DSCR +9.2/10.0
• ARV discount +7.5/15.0
• 1% rule +6.0/10.0
• Rent growth +4.0/5.0
• Livability +3.8/5.0
• Condition / age +2.5/5.0
• Schools +1.0/10.0
• Appreciation +0.0/10.0

Listing remarks

Welcome to 3211 Baker St – beautifully updated, comfortable, and move-in ready! Step into this inviting 3-bedroom, 1.5-bathroom rowhome offering approximately 1,500 square feet of well-designed living space. This charming home features a brand-new roof, central air conditioning, and an updated kitchen with modern finishes—ideal for both daily use and hosting guests. Enjoy a thoughtfully laid-out interior with generously sized bedrooms and abundant natural light throughout. The fully finished basement adds valuable extra living space—ideal for a family room, home office, rec area, or additional storage. Conveniently located near public transportation and shopping, this home

Key facts

• Built 1923
• Listed 43 days

Property features AI

Exterior

• Parking: On-street parking
• Utilities: Public water; Public sewer; Electric service available; Electric hot water
• Home design: Interior townhouse/rowhouse; Fee simple ownership; Year built estimated; major renovation/effective year 2024
• Construction: Brick construction; Concrete perimeter foundation
• Exterior features: Not in a federal flood zone; Above- and below-grade structures noted

Interior

• Kitchen: Built-in microwave; Dishwasher; Disposal; Single oven; Refrigerator; Stainless steel appliances
• Bedrooms: Three bedrooms on the main level
• Bathrooms: One full bathroom on the main level; One half bathroom on the main level; Total: one full bath, one half bath
• Heating & cooling: Baseboard electric heating; Central air conditioning
• Interior features: Fully finished basement; Built-in microwave; Dishwasher; Disposal; Single oven; Refrigerator; Stainless steel appliances; Stacked washer/dryer
• Laundry & utility: Stacked washer/dryer

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath townhouse listed at $170k.

Deal economics

• At list price, monthly cash flow is $467 ($6k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $170k).
• Recommended offer: $165k (3.0% below list) — sets the bar for market timing.
• Cap rate 9.6% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
• Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: Rents rising fast (+6.1%/yr); 252 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
• At $1,861/mo this rent would consume 53% of the median local household income ($42k/yr) (locally 2264% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
• Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
• At projected returns (-3.0% appreciation + 6.1% rent growth), your $48k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

• It's been on market 43 days — a 3% lower offer ($165k) is reasonable based on typical stale-listing flexibility.
• 15 sale attempts since 21y ago; this cycle's ask has dropped $25k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $59k; list at $170k implies a 189% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1923 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $164,803 (3.0% below list)

Questions for the listing agent

1. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
2. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.10% ✓
• Cap rate: 9.59%
• Cash-on-cash: 11.78%
• DSCR: 1.52
• GRM: 7.6

CMA / ARV

• ARV (median comp): $82,934
• List price: $169,900
• Delta: 104.86%
• Verdict: OVERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
1625 N Rosedale St	0.15mi	3/1.0	1,396 (-7%)	2mo	$36,000	$26	80
2920 Brighton St	0.24mi	3/2.5	1,440 (-4%)	2mo	$247,500	$172	75
1528 N Ellamont St	0.03mi	3/2.5	1,328 (-12%)	1mo	$209,000	$157	73
3018 Presstman St	0.18mi	4/2.0 (+1)	1,400 (-7%)	1mo	$108,000	$77	71
3020 Brighton St	0.18mi	4/2.5 (+1)	1,406 (-6%)	2mo	$209,000	$149	69
3004 Brighton St	0.20mi	3/1.0	1,288 (-14%)	1mo	$44,000	$34	66
2829 Baker St	0.34mi	4/3.5 (+1)	1,460 (-3%)	2mo	$215,400	$148	63
2927 Ellicott Dr	0.35mi	4/3.5 (+1)	1,540 (+3%)	2mo	$230,000	$149	62
3707 Colborne Rd	0.69mi	3/2.0	1,400 (-7%)	1mo	$220,000	$157	52
2711 Riggs Ave	0.61mi	3/1.0	1,288 (-14%)	2mo	$134,000	$104	46
1000 Mount Holly St	0.67mi	3/1.5	1,290 (-14%)	1mo	$93,000	$72	43
743 Linnard St	0.67mi	4/2.0 (+1)	1,693 (+13%)	1mo	$199,000	$118	37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.1% rent growth · sell at horizon

5-year hold

• IRR: 4.3%
• Equity multiple: 1.17×
• Total profit: $8,112
• Equity at exit: $25,333

10-year hold

• IRR: 16.2%
• Equity multiple: 2.50×
• Total profit: $71,218
• Equity at exit: $14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (CITY): 12 Strongly Tenant-Friendly
• State Maryland: 27 Tenant-Leaning · D+14
• County: — inherits STATE
• City Baltimore: 12 Strongly Tenant-Friendly · D+58

Just-cause for tenancies > 1 yr.

Methodology + full state rankings →

ZIP-level market 21216

• Rents YoY: 6.1%
• Active inventory: 252
• Price-to-rent: 7.6×

Monthly cashflow live

• Estimated rent: $1,861 high
• Mortgage (P&I): −$891
• Tax from tax record: −$42 /mo · $502/yr
• Insurance: −$71
• HOA: −$0
• Vacancy / Maint / Mgmt: −$391
• Net cashflow: $467

Break-even live

Break-even rent $1,270

Max offer price $169,900

Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $42,475
• Closing costs: $5,097
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1633 N Hilton St Baltimore, MD	4.0	2.5	1920	$2,600	$1.35	17d	1	0.07mi
1513 N Ellamont St Baltimore, MD	3.0	1.0	1700	$1,700	$1.00	23d	1	0.09mi
1530 N Rosedale St Baltimore, MD	3.0	2.0	1641	$1,895	$1.15	14d	1	0.10mi
3309 Brighton St Baltimore, MD	3.0	1.0	1134	$1,700	$1.50	43d	1	0.11mi
3003 Presstman St Unit 2 Baltimore, MD	2.0	1.0	1450	$1,300	$0.90	23d	1	0.22mi
3003 Presstman St Unit 1 Baltimore, MD	2.0	2.0	1450	$1,400	$0.97	44d	1	0.22mi
1402 Poplar Grove St Baltimore, MD	4.0	1.5	1540	$800	$0.52	43d	1	0.33mi
3238 Westmont Ave Baltimore, MD	3.0	1.0	1280	$1,600	$1.25	43d	1	0.33mi
2800 Presstman St Baltimore, MD	3.0	2.5	1460	$1,799	$1.23	23d	1	0.39mi
2917 Clifton Ave Baltimore, MD	4.0	4.0	1700	$2,150	$1.26	23d	1	0.42mi
3030 Windsor Ave Baltimore, MD	4.0	1.5	2124	$1,995	$0.94	4d	1	0.46mi
2812 Clifton Ave Baltimore, MD	3.0	1.5	1650	$1,850	$1.12	43d	1	0.51mi
3709 Nortonia Rd #2 Baltimore, MD	2.0	1.0	1289	$1,450	$1.12	17d	1	0.53mi
2728 Winchester St Baltimore, MD	3.0	1.5	1260	$1,800	$1.43	3d	1	0.54mi
2806 Riggs Ave Baltimore, MD	3.0	2.5	1412	$1,900	$1.35	3d	1	0.54mi
2636 W North Ave Baltimore, MD	2.0–3.0	1.0–2.0	975	$1,475	$1.51	4d	1	0.61mi
2744 W Mosher St Baltimore, MD	4.0	2.0	1412	$2,100	$1.49	23d	1	0.62mi
798 N Grantley St Baltimore, MD	3.0	2.0	1360	$2,295	$1.69	23d	1	0.62mi
2103 Chelsea Ter Unit 2 Baltimore, MD	3.0	1.5	1500	$2,100	$1.40	14d	1	0.63mi
2103 Chelsea Ter Unit 1 Baltimore, MD	2.0	2.0	1500	$2,200	$1.47	14d	1	0.63mi
787 N Grantley St Baltimore, MD	3.0	1.0	1116	$1,575	$1.41	23d	1	0.65mi
780 Linnard St Baltimore, MD	3.0	2.0	1224	$1,590	$1.30	43d	1	0.65mi
3015 Rayner Ave Baltimore, MD	3.0	1.0	1152	$1,350	$1.17	43d	1	0.70mi
3028 Hanlon Ave Baltimore, MD	3.0	2.0	1200	$1,711	$1.43	23d	1	0.71mi
3935 Stokes Dr #1 Baltimore, MD	2.0	1.0	1150	$1,400	$1.22	43d	1	0.72mi
3700 Woodridge Rd Baltimore, MD	3.0	1.5	1955	$1,950	$1.00	43d	1	0.73mi
730 Linnard St Unit 1 Baltimore, MD	4.0	1.0	1360	$1,750	$1.29	23d	1	0.74mi
3904 Gwynns Falls Pkwy Baltimore, MD	3.0	2.0	1772	$2,600	$1.47	43d	1	0.82mi
1617-A Moreland Ave Unit 2nd Flr Baltimore, MD	2.0	1.0	1500	$1,400	$0.93	43d	1	0.82mi
623 N Grantley St Baltimore, MD	4.0	2.0	1250	$2,000	$1.60	23d	1	0.82mi
2405 W North Ave Baltimore, MD	4.0	3.0	1826	$1,900	$1.04	4d	1	0.82mi
4113 Mountwood Rd Baltimore, MD	3.0	1.0	1520	$1,795	$1.18	43d	1	0.83mi
3712 Gelston Dr Baltimore, MD	3.0	2.0	1250	$2,500	$2.00	23d	1	0.83mi
2922 Edmondson Ave Baltimore, MD	3.0	2.0	1620	$1,900	$1.17	43d	1	0.84mi
3423 Edmondson Ave Baltimore, MD	2.0	1.5	1400	$1,710	$1.22	43d	1	0.86mi
3507 Edmondson Ave Baltimore, MD	4.0	2.0	1428	$2,300	$1.61	43d	1	0.88mi
1816 N Bentalou St Baltimore, MD	3.0	2.0	1350	$1,700	$1.26	11d	1	0.92mi
1816 N Bentalou St Baltimore, MD	3.0	2.0	1350	$1,700	$1.26	23d	1	0.92mi
3619 Edmondson Ave Baltimore, MD	4.0	3.5	1962	$2,800	$1.43	43d	1	0.92mi
3403 Carlisle Ave Apt 1 Baltimore, MD	2.0	1.0	1100	$1,600	$1.45	11d	1	0.93mi

Listing history 50 events

1. 2026-06-18
   days on market $169,900 Active 43 DOM
2. 2026-06-17
   days on market $169,900 Active 42 DOM
3. 2026-06-16
   days on market $169,900 Active 41 DOM
4. 2026-06-15
   days on market $169,900 Active 40 DOM
5. 2026-06-13
   days on market $169,900 Active 38 DOM
6. 2026-06-09
   days on market $169,900 Active 34 DOM
7. 2026-06-08
   days on market $169,900 Active 33 DOM
8. 2026-06-07
   days on market $169,900 Active 32 DOM
9. 2026-06-04
   days on market $169,900 Active 29 DOM
10. 2026-06-03
    days on market $169,900 Active 28 DOM
11. 2026-06-02
    days on market $169,900 Active 27 DOM
12. 2026-06-02
    price $169,900 Active 26 DOM
13. 2026-06-01
    days on market $195,000 Active 26 DOM
14. 2026-05-31
    days on market $195,000 Active 25 DOM
15. 2026-05-06
    listed $195,000 Active 870-char remark
16. 2026-05-03
    historical $195,000 870-char remark
17. 2026-01-25
    historical
18. 2025-09-05
    listed $199,900 Active
19. 2025-08-30
    historical
20. 2025-05-10
    listed $210,000 Active
21. 2025-05-07
    historical
22. 2024-08-07
    historical
23. 2024-07-01
    status Active
24. 2024-06-18
    historical Active Under Contract
25. 2024-04-11
    price $79,000
26. 2023-12-15
    price $82,500
27. 2023-09-11
    price $87,500
28. 2023-07-19
    listed $90,000 Active
29. 2022-07-28
    soldstatus $58,750
30. 2015-08-07
    soldstatus $17,000
31. 2015-08-07
    soldstatus $17,000 Sold
32. 2015-07-09
    status Contract
33. 2015-06-21
    status Active
34. 2015-05-27
    status Contract
35. 2015-05-14
    listed $17,000 Active
36. 2013-02-26
    historical
37. 2013-02-26
    historical
38. 2012-09-28
    listed Active
39. 2012-09-28
    listed $25,000
40. 2008-12-20
    soldstatus $25,000 Sold
41. 2008-12-05
    historical
42. 2008-11-12
    price $29,900
43. 2008-11-09
    status
44. 2008-10-23
    historical
45. 2008-08-21
    price $34,900
46. 2008-08-19
    historical
47. 2008-08-16
    listed $44,900
48. 2008-08-01
    price
49. 2008-06-10
    price
50. 2008-04-02
    listed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

• Current annual tax: $502 · $42/mo
• Projected year-2 tax: $1,177 · $98/mo
• Expected delta: +$675/yr (+$56/mo · 134.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
• 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
• 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Taxation est. · year 1

• Rental income: $22,336
• − Mortgage interest: −$9,517
• − Property taxes: −$502
• − Insurance: −$850
• − Repairs & maintenance: −$1,787
• − Management: −$1,787
• − Depreciation: −$4,943
• Taxable income: $2,951
• Est. tax owed @ 24.0%: −$708
• After-tax cash flow: $4,894/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Baltimore City Public Schools
• NCES district ID: 2400090
• Math proficiency: 7% ▼ -9.00%
• Reading proficiency: 16% ▼ -5.00%
• Median HH income: $42,108
• Composite: 10.08/100
• National rank: #9805
• State rank: #24 of 24 in MD

Livability — Baltimore

• Score: 76/100
• State rank: #90
• US rank: #3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Baltimore, MD
• County: Baltimore City · 558,601 people
• City population: 588,727
• Metro: Baltimore-Columbia-Towson, MD
• Population (ZIP): 29,426
• Household income: $42,031
• Rent vs Own: 49.8% rent · 50.2% own
• Severe rent burden: 2264.0

Population outlook (Baltimore County) Hauer SSP2

• Today (2025): 624,249 people
• By 2030: 621,541 · -0.4%
• By 2040: 609,756 · -2.3%
• By 2050: 597,249 · -4.3%
• By 2075: 552,236 · -11.5%
• By 2100: 513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly Black (91%)
• Race & ethnicity: Black 91% Hispanic / Latino 4% Two or more races 3% White 2%
• Foreign-born: 3% · Canada
• Languages at home: 96% English-only · Spanish 3% French/Haitian/Cajun 1%

Political lean MEDSL · Baltimore

• 2024 margin: Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
• 2008→2024 swing: -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
• All cycles: 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -107.42%
• Current HPI: 164.3933
• Rent YoY: ▲ 6.10%
• Metro: Baltimore-Columbia-Towson, MD
• State GDP YoY: ▲ 2.97%
• F500 in state: 12

Industry mix (Fortune 500 HQ in MD)

Industry	F500 HQs	Revenue
▸Aerospace / Defense	1	$71B
▸Utilities	1	$25B
▸Hotels	1	$24B
▸Consumer Goods	1	$7B
▸Real Estate	1	$6B
▸Chemicals	1	$2B

Price history

+314.4% since first listed

46 events — show timeline

• 2026-06-01 Price Changed $169,900 BRIGHT MLS
• 2026-05-06 Listed $195,000 BRIGHT MLS
• 2026-05-03 Coming Soon $195,000 BRIGHT MLS
• 2026-01-25 Listing Removed — BRIGHT MLS
• 2025-09-05 Listed $199,900 BRIGHT MLS
• 2025-08-30 Listing Removed — BRIGHT MLS
• 2025-05-10 Listed $210,000 BRIGHT MLS
• 2025-05-07 Coming Soon — BRIGHT MLS
• 2024-08-07 Listing Removed — BRIGHT MLS
• 2024-07-01 Relisted — BRIGHT MLS
• 2024-06-18 Contingent — BRIGHT MLS
• 2024-04-11 Price Changed $79,000 BRIGHT MLS
• 2023-12-15 Price Changed $82,500 BRIGHT MLS
• 2023-09-11 Price Changed $87,500 BRIGHT MLS
• 2023-07-19 Listed $90,000 BRIGHT MLS
• 2022-07-28 Sold (Public Records) $58,750 Public Records
• 2015-08-07 Sold (MLS) $17,000 MRIS
• 2015-08-07 Sold (MLS) $17,000 BRIGHT MLS
• 2015-07-09 Pending — MRIS
• 2015-06-21 Relisted — MRIS
• 2015-05-27 Pending — MRIS
• 2015-05-14 Listed $17,000 MRIS
• 2013-02-26 Delisted — MRIS
• 2013-02-26 Listing Removed — BRIGHT MLS
• 2012-09-28 Listed — MRIS
• 2012-09-28 Listed $25,000 BRIGHT MLS
• 2008-12-20 Sold (MLS) $25,000 MRIS
• 2008-12-05 Delisted — MRIS
• 2008-11-12 Price Changed $29,900 MRIS
• 2008-11-09 Relisted — MRIS
• 2008-10-23 Delisted — MRIS
• 2008-08-21 Price Changed $34,900 MRIS
• 2008-08-19 Delisted — MRIS
• 2008-08-16 Listed $44,900 MRIS
• 2008-08-01 Price Changed — MRIS
• 2008-06-10 Price Changed — MRIS
• 2008-04-02 Listed — MRIS
• 2007-02-01 Delisted — MRIS
• 2006-12-16 Listed — MRIS
• 2006-11-01 Delisted — MRIS
• 2006-09-05 Listed — MRIS
• 2005-08-03 Sold (Public Records) $32,500 Public Records
• 2005-06-30 Sold (MLS) $32,500 MRIS
• 2005-06-27 Delisted — MRIS
• 2005-06-22 Listed $35,000 MRIS
• 1998-01-23 Sold (Public Records) $41,000 Public Records

Property tax history

-7.1%/yr

Latest (2025): $502 · +20.5% YoY. Source: county tax records.