3307 Fountainbleau Dr · Hazel Crest, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.8/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$180,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your dream home! This contemporary gem offers a fresh and inviting atmosphere, boasting a modern open-concept design that's perfect for both relaxation and entertaining. With 3 bedrooms and 2.5 bathrooms, this house has been thoughtfully updated to meet all your needs. Step inside and be captivated by the airy and bright living space, featuring large windows that flood the area with natural light. The open floor plan seamlessly connects the living room, dining area, and kitchen, creating a spacious and versatile space that adapts to your lifestyle. Whether you're hosting a dinner party or enjoying a cozy evening in, this home effortlessly accommodates it all. Escape to the outdoors through the sliding glass doors, and you'll find yourself on the expansive back porch. This versatile area is tailor-made for hosting barbecues, outdoor gatherings, or simply unwinding after a long day. Embrace the serenity of your private oasis, surrounded by lush landscaping and plenty of space for outdoor furniture and activities. SCHEDULE YOUR SHOWING TODAY !!!
Key facts
- Custom cabinetry
- Modern design
- Spacious living area
Tags
Property features AI
Finance
- Other: Property not currently leased; Possession at closing
- HOA & community: No master association fee required
Exterior
- Parking: Attached garage (owned) with 2 garage spaces; Asphalt driveway; Two total parking spaces
- Utilities: Water from Lake Michigan; Public sewer; Electric with circuit breakers
- Home design: Detached single-family home; Split-level design; Fee simple ownership; Built before 1978
- Construction: Vinyl siding and brick exterior; Asphalt roof; Concrete perimeter foundation; Estimated age 51–60 years
- Exterior features: Lot dimensions approximately 60 x 123; Lot under 0.25 acre
Interior
- Kitchen: Kitchen on main level (10 x 9)
- Bedrooms: Master bedroom on main level (14 x 11) with full bath; Two additional main-level bedrooms (13 x 10; 12 x 10)
- Bathrooms: Two full bathrooms; One half bathroom; Basement contains a bathroom
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Partially finished basement; Seven total rooms
- Laundry & utility: Lower-level laundry room (6 x 5)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $724 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $180k).
- Cap rate 11.1% vs local median 8.9% in Hazel Crest — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 75/100 on livability (#229 in IL, #4,242 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety C-, schools D-, crime F.
- Bremen Chsd 228 (suburban): math 15% / reading 17% proficiency, ranked #468 of 620 in IL (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 80 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $51k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 17y ago; this cycle's ask has dropped $46k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.38% ✓
- Cap rate
- 11.11%
- Cash-on-cash
- 17.19%
- DSCR
- 1.76
- GRM
- 6.0
CMA / ARV
- ARV (on-the-fly)
- $220,640
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3216 Charlemagne Ave | 0.07mi | 3/1.5 | 1,399 (+2%) | 2mo | $195,000 | $139 | 93 |
| 3411 Montmarte Ave | 0.19mi | 3/1.5 | 1,347 (-2%) | 6mo | $215,000 | $160 | 82 |
| 18120 Versailles Ln | 0.25mi | 3/2.0 | 1,360 (-1%) | 4mo | $219,000 | $161 | 81 |
| 3309 Fountainbleau Dr | 0.01mi | 3/1.5 | 1,176 (-15%) | 10mo | $233,000 | $198 | 67 |
| 17861 Harvard Ln | 0.33mi | 4/2.0 (+1) | 1,333 (-3%) | 7mo | $280,000 | $210 | 66 |
| 3501 Fountainbleau Dr | 0.26mi | 3/1.5 | 1,507 (+9%) | 8mo | $227,500 | $151 | 66 |
| 3403 Fountainbleau Dr | 0.12mi | 4/2.5 (+1) | 1,550 (+12%) | 0mo | $246,500 | $159 | 64 |
| 17622 Oakwood Dr | 0.60mi | 3/1.5 | 1,257 (-9%) | 3mo | $115,000 | $91 | 54 |
| 17781 Yale Ln | 0.34mi | 4/2.0 (+1) | 1,200 (-13%) | 2mo | $141,500 | $118 | 54 |
| 3761 Kirk Ct | 0.60mi | 4/2.0 (+1) | 1,296 (-6%) | 7mo | $275,000 | $212 | 50 |
| 17840 Princeton Ln | 0.42mi | 4/2.0 (+1) | 1,583 (+15%) | 8mo | $289,000 | $183 | 42 |
| 3608 175th Pl | 0.69mi | 4/2.0 (+1) | 1,564 (+13%) | 10mo | $192,000 | $123 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 8.5%
- Equity multiple
- 1.33×
- Total profit
- $16,897
- Equity at exit
- $26,913
- IRR
- 17.8%
- Equity multiple
- 2.47×
- Total profit
- $74,239
- Equity at exit
- $15,606
Cash invested: $50,540 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60429
- Home prices YoY
- -14.0%
- Active inventory
- 80
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $2,495 high interval (Pro) →
- Mortgage (P&I)
- −$947
- Tax est. 1.5%
- −$226 /mo · $2,708/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$524
- Net cashflow
- $724
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,125
- Closing costs
- $5,415
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3515 Bordeaux Ct Hazel Crest, IL | 4.0 | 2.0 | 1486 | $2,900 | $1.95 | 1d | 1 | 0.29mi |
| 2722 Larkspur Ln Hazel Crest, IL | 3.0 | 1.5 | 1441 | $2,650 | $1.84 | 12d | 1 | 0.83mi |
| 17306 Holmes Ave Hazel Crest, IL | 3.0 | 2.0 | 1535 | $2,195 | $1.43 | 4d | 1 | 0.90mi |
| 17984 Amherst Ct Country Club Hills, IL | 2.0 | 1.0 | 1000 | $1,900 | $1.90 | 1d | 1 | 0.94mi |
| 17306 Peach Grove Ln Hazel Crest, IL | 4.0 | 1.0 | 1034 | $2,700 | $2.61 | 1d | 1 | 1.01mi |
| 18019 Ravisloe Ter Country Club Hills, IL | 3.0 | 1.5 | 1150 | $2,800 | $2.43 | 1d | 1 | 1.11mi |
| 1153 Williamsburg Rd Country Club Hills, IL | 2.0 | 1.5 | 1216 | $1,900 | $1.56 | 1d | 1 | 1.16mi |
| 4453 Provincetown Dr Country Club Hills, IL | 3.0 | 2.5 | 1300 | $2,500 | $1.92 | 1d | 1 | 1.17mi |
| 2420 183rd St Homewood, IL | 2.0 | 1.0 | 1100 | $1,750 | $1.59 | 10d | 1 | 1.17mi |
| 2256 Windsor Ln Country Club Hills, IL | 3.0 | 1.0 | 1212 | $2,250 | $1.86 | 1d | 1 | 1.27mi |
| 3900 171st St Country Club Hills, IL | 3.0 | 1.0 | 1750 | $2,250 | $1.29 | 7d | 1 | 1.29mi |
| 4193 186th St Country Club Hills, IL | 4.0 | 2.5 | 1704 | $3,200 | $1.88 | 1d | 1 | 1.33mi |
| 2223 Hawthorne Rd Homewood, IL | 3.0 | 2.0 | 1552 | $2,300 | $1.48 | 24d | 1 | 1.38mi |
| 17561 Hillside Ave Homewood, IL | 3.0 | 1.0 | 1174 | $2,500 | $2.13 | 16d | 1 | 1.41mi |
| 17561 Hillside Ave Homewood, IL | 3.0 | 1.0 | 1174 | $2,300 | $1.96 | 1d | 1 | 1.41mi |
Listing history 40 events
-
2026-06-17status $180,500 Pending 8 DOM
-
2026-06-16days on market $180,500 Active 8 DOM
-
2026-06-15days on market $180,500 Active 7 DOM
-
2026-06-13days on market $180,500 Active 5 DOM
-
2026-06-09pricedays on market $180,500 Active 1 DOM
-
2026-06-08days on market $226,000 Active 39 DOM
-
2026-06-07days on market $226,000 Active 38 DOM
-
2026-06-04days on market $226,000 Active 35 DOM
-
2026-06-03days on market $226,000 Active 34 DOM
-
2026-06-02days on market $226,000 Active 33 DOM
-
2026-06-01days on market $226,000 Active 32 DOM
-
2026-05-31days on market $226,000 Active 31 DOM
-
2026-04-30$226,000 Active
-
2023-08-30soldstatus $275,000
-
2023-08-28soldstatus $275,000 Closed 1078-char remark
Show marketing remark (1078 chars)
Welcome to your dream home! This contemporary gem offers a fresh and inviting atmosphere, boasting a modern open-concept design that's perfect for both relaxation and entertaining. With 3 bedrooms and 2.5 bathrooms, this house has been thoughtfully updated to meet all your needs. Step inside and be captivated by the airy and bright living space, featuring large windows that flood the area with natural light. The open floor plan seamlessly connects the living room, dining area, and kitchen, creating a spacious and versatile space that adapts to your lifestyle. Whether you're hosting a dinner party or enjoying a cozy evening in, this home effortlessly accommodates it all. Escape to the outdoors through the sliding glass doors, and you'll find yourself on the expansive back porch. This versatile area is tailor-made for hosting barbecues, outdoor gatherings, or simply unwinding after a long day. Embrace the serenity of your private oasis, surrounded by lush landscaping and plenty of space for outdoor furniture and activities. SCHEDULE YOUR SHOWING TODAY !!!
-
2023-08-01historical Contingent - No Showings 1078-char remark
Show marketing remark (1078 chars)
Welcome to your dream home! This contemporary gem offers a fresh and inviting atmosphere, boasting a modern open-concept design that's perfect for both relaxation and entertaining. With 3 bedrooms and 2.5 bathrooms, this house has been thoughtfully updated to meet all your needs. Step inside and be captivated by the airy and bright living space, featuring large windows that flood the area with natural light. The open floor plan seamlessly connects the living room, dining area, and kitchen, creating a spacious and versatile space that adapts to your lifestyle. Whether you're hosting a dinner party or enjoying a cozy evening in, this home effortlessly accommodates it all. Escape to the outdoors through the sliding glass doors, and you'll find yourself on the expansive back porch. This versatile area is tailor-made for hosting barbecues, outdoor gatherings, or simply unwinding after a long day. Embrace the serenity of your private oasis, surrounded by lush landscaping and plenty of space for outdoor furniture and activities. SCHEDULE YOUR SHOWING TODAY !!!
-
2023-07-18$279,900 Active 1078-char remark
Show marketing remark (1078 chars)
Welcome to your dream home! This contemporary gem offers a fresh and inviting atmosphere, boasting a modern open-concept design that's perfect for both relaxation and entertaining. With 3 bedrooms and 2.5 bathrooms, this house has been thoughtfully updated to meet all your needs. Step inside and be captivated by the airy and bright living space, featuring large windows that flood the area with natural light. The open floor plan seamlessly connects the living room, dining area, and kitchen, creating a spacious and versatile space that adapts to your lifestyle. Whether you're hosting a dinner party or enjoying a cozy evening in, this home effortlessly accommodates it all. Escape to the outdoors through the sliding glass doors, and you'll find yourself on the expansive back porch. This versatile area is tailor-made for hosting barbecues, outdoor gatherings, or simply unwinding after a long day. Embrace the serenity of your private oasis, surrounded by lush landscaping and plenty of space for outdoor furniture and activities. SCHEDULE YOUR SHOWING TODAY !!!
-
2018-12-18soldstatus $30,000 Closed Sale 149-char remark
Show marketing remark (149 chars)
Large single family home in great location. Great value add opportunity. Home has fire damage room sizes are estimated please verify all information.
-
2018-11-16historical Contingent 149-char remark
Show marketing remark (149 chars)
Large single family home in great location. Great value add opportunity. Home has fire damage room sizes are estimated please verify all information.
-
2018-10-29$33,000 New 149-char remark
Show marketing remark (149 chars)
Large single family home in great location. Great value add opportunity. Home has fire damage room sizes are estimated please verify all information.
-
2015-04-01soldstatus $96,500
-
2015-03-24soldstatus $96,500 Closed Sale
-
2014-11-20historical Contingent
-
2014-11-02price $100,000
-
2014-09-16price $120,000 Price Change
-
2014-08-13price $134,000 Price Change
-
2014-07-05$164,000 New
-
2012-10-17historical
-
2012-09-08New
-
2010-08-05historical
-
2010-07-30status Active
-
2010-07-28historical
-
2010-07-28status Active
-
2010-07-28historical
-
2010-07-19price
-
2010-07-17New
-
2010-01-22historical
-
2009-07-21New
-
2006-06-16soldstatus $170,000
-
1989-01-03soldstatus $69,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,944
- − Mortgage interest
- −$10,111
- − Property taxes
- −$2,708
- − Insurance
- −$902
- − Repairs & maintenance
- −$2,396
- − Management
- −$2,396
- − Depreciation
- −$5,251
- Taxable income
- $6,182
- Est. tax owed @ 24.0%
- −$1,484
- After-tax cash flow
- $7,204/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bremen Chsd 228
- NCES district ID
- 1707050
- Math proficiency
- 15% ▼ -4.00%
- Reading proficiency
- 17% ▼ -5.00%
- Median HH income
- $57,625
- Composite
- 15.32/100
- National rank
- #9327
- State rank
- #468 of 620 in IL
Livability — Hazel Crest
- Score
- 75/100
- State rank
- #229
- US rank
- #4242
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hazel Crest, IL
- City population
- 14,602
- Population (ZIP)
- 14,602
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (83%)
- Race & ethnicity
- Black 83% White 7% Hispanic / Latino 7% Two or more races 4%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 1% Iranian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 6%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.04%
- Current HPI
- 282.3552
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+223.3% since first listed28 events — show timeline
- 2026-04-30 Listed $226,000 MRED as Distributed by MLS Grid
- 2023-08-30 Sold (Public Records) $275,000 Public Records
- 2023-08-28 Sold (MLS) $275,000 MRED as Distributed by MLS Grid
- 2023-08-01 Contingent — MRED as Distributed by MLS Grid
- 2023-07-18 Listed $279,900 MRED as Distributed by MLS Grid
- 2018-12-18 Sold (MLS) $30,000 MRED as Distributed by MLS Grid
- 2018-11-16 Contingent — MRED as Distributed by MLS Grid
- 2018-10-29 Listed $33,000 MRED as Distributed by MLS Grid
- 2015-04-01 Sold (Public Records) $96,500 Public Records
- 2015-03-24 Sold (MLS) $96,500 MRED as Distributed by MLS Grid
- 2014-11-20 Contingent — MRED as Distributed by MLS Grid
- 2014-11-02 Price Changed $100,000 MRED as Distributed by MLS Grid
- 2014-09-16 Price Changed $120,000 MRED as Distributed by MLS Grid
- 2014-08-13 Price Changed $134,000 MRED as Distributed by MLS Grid
- 2014-07-05 Listed $164,000 MRED as Distributed by MLS Grid
- 2012-10-17 Listing Removed — MRED as Distributed by MLS Grid
- 2012-09-08 Listed — MRED as Distributed by MLS Grid
- 2010-08-05 Listing Removed — MRED as Distributed by MLS Grid
- 2010-07-30 Relisted — MRED as Distributed by MLS Grid
- 2010-07-28 Listing Removed — MRED as Distributed by MLS Grid
- 2010-07-28 Relisted — MRED as Distributed by MLS Grid
- 2010-07-28 Listing Removed — MRED as Distributed by MLS Grid
- 2010-07-19 Price Changed — MRED as Distributed by MLS Grid
- 2010-07-17 Listed — MRED as Distributed by MLS Grid
- 2010-01-22 Listing Removed — MRED as Distributed by MLS Grid
- 2009-07-21 Listed — MRED as Distributed by MLS Grid
- 2006-06-16 Sold (Public Records) $170,000 Public Records
- 1989-01-03 Sold (Public Records) $69,900 Public Records
Property tax history
+6.5%/yrLatest (2023): $9,734 · +29.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…