2026 Murray St · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 68.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.9/30.0
- DSCR +8.1/10.0
- ARV discount +7.5/15.0
- 1% rule +6.0/10.0
- Rent growth +3.1/5.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$74,850
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
FULLY REMODELED!! 3 bedroom 1 bathroom home in Shreveport Louisiana. This property offers a bright open living area, new LVP flooring, fresh paint, and modern fixtures. New stainless steel appliances!! Large, usable backyard. Convenient location near everyday amenities! The property is vacant and ready for you to come and view it!
Key facts
- Remodeled
- Fresh paint
- New lvp flooring
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $161 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($821 rent vs $75k).
- Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.4%/yr); 138 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($32k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $1k; list at $75k implies a 7385% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.88%
- Cash-on-cash
- 9.24%
- DSCR
- 1.41
- GRM
- 7.6
CMA / ARV
- ARV (median comp)
- $48,043
- List price
- $74,850
- Delta
- 55.80%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5203 Bienville Ave | 0.16mi | 2/1.0 | 987 (+0%) | 7mo | $24,900 | $25 | 86 |
| 2446 Drexel St | 0.34mi | 2/1.0 | 979 (-0%) | 4mo | $15,000 | $15 | 80 |
| 3934 Fairfax Ave | 0.19mi | 3/1.0 (+1) | 1,036 (+6%) | 2mo | $84,000 | $81 | 75 |
| 3906 Wallace Ave | 0.41mi | 2/1.0 | 950 (-3%) | 2mo | $55,900 | $59 | 74 |
| 2511 Drexel St | 0.34mi | 2/1.0 | 1,005 (+2%) | 9mo | $45,000 | $45 | 73 |
| 1831 Rainwater St | 0.37mi | 2/1.0 | 920 (-6%) | 3mo | $45,000 | $49 | 70 |
| 1534 Summers St | 0.62mi | 3/1.0 (+1) | 981 (-0%) | 1mo | $21,000 | $21 | 65 |
| 1651 Cox | 0.51mi | 3/1.0 (+1) | 946 (-4%) | 1mo | $32,000 | $34 | 65 |
| 2449 Midway St | 0.42mi | 2/2.0 | 1,103 (+12%) | 4mo | $35,000 | $32 | 52 |
| 2647 Drexel St | 0.48mi | 3/2.0 (+1) | 1,079 (+10%) | 2mo | $67,500 | $63 | 50 |
| 2632 Desoto St | 0.67mi | 2/1.0 | 1,069 (+9%) | 10mo | $32,500 | $30 | 46 |
| 1747 Fulton St | 0.57mi | 3/2.0 (+1) | 1,072 (+9%) | 10mo | $63,000 | $59 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.37% rent growth · sell at horizon
- IRR
- -3.0%
- Equity multiple
- 0.89×
- Total profit
- $-2,379
- Equity at exit
- $11,160
- IRR
- 6.0%
- Equity multiple
- 1.43×
- Total profit
- $9,037
- Equity at exit
- $6,472
Cash invested: $20,958 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71108
- Rents YoY
- 2.4%
- Active inventory
- 138
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $821 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$64 /mo · $767/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$173
- Net cashflow
- $161
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,712
- Closing costs
- $2,246
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2503 Malcolm St Shreveport, LA | 1.0 | 1.0 | 650 | $600 | $0.92 | 43d | 1 | 0.19mi |
| 5218 Fairfax Ave Shreveport, LA | 2.0 | 1.0 | 971 | $825 | $0.85 | 21d | 1 | 0.22mi |
| 1954 State St Shreveport, LA | 3.0 | 1.0 | 900 | $900 | $1.00 | 43d | 1 | 0.28mi |
| 2641 Valley Ridge Rd Shreveport, LA | 3.0 | 1.0 | 1045 | $725 | $0.69 | 21d | 1 | 0.55mi |
| 2544 DuPont St Shreveport, LA | 2.0 | 1.0 | 683 | $600 | $0.88 | 21d | 1 | 0.72mi |
| 1421 Clover St Shreveport, LA | 2.0 | 1.0 | 900 | $675 | $0.75 | 13d | 1 | 0.75mi |
| 1430 Grigsby St Shreveport, LA | 3.0 | 1.0 | 1052 | $775 | $0.74 | 43d | 1 | 0.76mi |
| 5306 Prentiss Ave Shreveport, LA | 3.0 | 1.0 | 957 | $975 | $1.02 | 43d | 1 | 0.77mi |
| 2714 DuPont St Shreveport, LA | 2.0 | 1.0 | 980 | $565 | $0.58 | 13d | 1 | 0.81mi |
| 1416 Natalie St Shreveport, LA | 3.0 | 2.0 | 1100 | $900 | $0.82 | 13d | 1 | 0.84mi |
| 2520 Merwin St Shreveport, LA | 3.0 | 1.0 | 924 | $700 | $0.76 | 21d | 1 | 0.89mi |
| 2924 DuPont St Shreveport, LA | 2.0 | 1.0 | 768 | $750 | $0.98 | 21d | 1 | 0.90mi |
| 1340 Lincoln St Shreveport, LA | 2.0 | 1.0 | 1120 | $850 | $0.76 | 13d | 1 | 0.92mi |
| 1340 Lincoln St Shreveport, LA | 2.0 | 1.0 | 1120 | $950 | $0.85 | 43d | 1 | 0.92mi |
| 4122 Cherokee St Apt 4 Shreveport, LA | 2.0 | 1.0 | 960 | $850 | $0.89 | 43d | 1 | 1.20mi |
| 4122 Cherokee St Apt 4 Shreveport, LA | 2.0 | 1.0 | 750 | $850 | $1.13 | 21d | 1 | 1.20mi |
| 2721 Sunnybrook St Shreveport, LA | 3.0 | 1.0 | 913 | $1,000 | $1.10 | 43d | 1 | 1.31mi |
| 3827 Maryland Ave Shreveport, LA | 2.0 | 1.0 | 1032 | $1,400 | $1.36 | 43d | 1 | 1.32mi |
| 513 Sassafras Ave Shreveport, LA | 3.0 | 1.0 | 960 | $870 | $0.91 | 21d | 1 | 1.32mi |
| 3530 Pleasant Dr Shreveport, LA | 2.0 | 1.0 | 750 | $725 | $0.97 | 21d | 1 | 1.37mi |
| 3820 Fairfield Ave Unit 37 Shreveport, LA | 2.0 | 2.0 | 1084 | $1,050 | $0.97 | 43d | 1 | 1.39mi |
| 3730 Fairfield Ave Shreveport, LA | 1.0 | 1.0 | 783 | $1,088 | $1.39 | 21d | 1 | 1.42mi |
| 6002 Henderson Ave Shreveport, LA | 3.0 | 1.0 | 1059 | $1,050 | $0.99 | 43d | 1 | 1.47mi |
| 2762 Marquette St Shreveport, LA | 3.0 | 1.0 | 1054 | $1,000 | $0.95 | 21d | 1 | 1.48mi |
Listing history 22 events
-
2026-06-10days on market $74,850 Active 93 DOM
-
2026-06-09days on market $74,850 Active 92 DOM
-
2026-06-08days on market $74,850 Active 91 DOM
-
2026-06-07days on market $74,850 Active 90 DOM
-
2026-06-05days on market $74,850 Active 87 DOM
-
2026-06-03days on market $74,850 Active 86 DOM
-
2026-06-02days on market $74,850 Active 85 DOM
-
2026-06-01days on market $74,850 Active 84 DOM
-
2026-05-31days on market $74,850 Active 83 DOM
-
2026-05-30days on market $74,850 Active 82 DOM
-
2026-03-09$74,850 Active 332-char remark
Show marketing remark (332 chars)
FULLY REMODELED!! 3 bedroom 1 bathroom home in Shreveport Louisiana. This property offers a bright open living area, new LVP flooring, fresh paint, and modern fixtures. New stainless steel appliances!! Large, usable backyard. Convenient location near everyday amenities! The property is vacant and ready for you to come and view it!
-
2026-03-06historical
-
2026-02-21status Active
-
2026-02-13status Pending
-
2025-11-11price $74,850
-
2025-09-05$77,500 Active
-
2025-06-13soldstatus Closed
-
2025-04-11status Pending
-
2024-12-20$29,900 Active
-
2017-08-31soldstatus $1,000
-
2004-10-29soldstatus
-
1994-09-30soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $767 · $64/mo
- Projected year-2 tax
- $767 · $64/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 6/10 Major 68% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,858
- − Mortgage interest
- −$4,193
- − Property taxes
- −$767
- − Insurance
- −$374
- − Repairs & maintenance
- −$789
- − Management
- −$789
- − Depreciation
- −$2,177
- Taxable income
- $769
- Est. tax owed @ 24.0%
- −$184
- After-tax cash flow
- $1,751/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 18,072
- Household income
- $32,055
- Rent vs Own
- Severe rent burden
- 1526.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (83%)
- Race & ethnicity
- Black 83% White 11% Hispanic / Latino 4% Two or more races 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -58.98%
- Current HPI
- 58.1377
- Rent YoY
- ▲ 2.37%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+7385.0% since first listed12 events — show timeline
- 2026-03-09 Listed $74,850 NTREIS
- 2026-03-06 Listing Removed — NTREIS
- 2026-02-21 Relisted — NTREIS
- 2026-02-13 Pending — NTREIS
- 2025-11-11 Price Changed $74,850 NTREIS
- 2025-09-05 Listed $77,500 NTREIS
- 2025-06-13 Sold (MLS) — NTREIS
- 2025-04-11 Pending — NTREIS
- 2024-12-20 Listed $29,900 NTREIS
- 2017-08-31 Sold (Public Records) $1,000 Public Records
- 2004-10-29 Sold (Public Records) — Public Records
- 1994-09-30 Sold (Public Records) — Public Records
Property tax history
+0.4%/yrLatest (2025): $767 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…