Fourplex
5700 Goener Ave · St. Louis, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.3/10.0
- ARV discount +7.8/15.0
- Rent growth +3.2/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$300,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks
Forget the starter home—this is your chance to own a cash-flowing property in one of South City’s most fun, walkable neighborhoods. Whether you want to house hack your way into real estate investing or start building a rental portfolio from day one, this four-family checks all the boxes. Just steps from the legendary Das Bevo, Tim's Chrome Bar, Arkadin Cinema & Bar, and Leisure Park, you’re right in the middle of everything that makes South City great—bars, food, live music, movies, parks, and plenty of neighborhood character. Each one-bedroom unit has its own vibe, with updated central air to survive those brutal St. Louis summers. Three units feature private
Key facts
- Four family
- Private bedrooms
- Updated central air
Tags
Property features AI
Finance
- Other: Above-grade finished area reported as 3,362 (assessor)
- Financial info: All 4 units currently leased
- HOA & community: Community contains 4 units
Exterior
- Home design: Residential income property (2–4 units); Quadruplex; Two stories; Address: 5700 Goener Ave, Saint Louis, MO 63116
- Construction: Brick construction
- Exterior features: Lot of approximately 0.135 acres; Located in the Bevo Mill neighborhood
Interior
- Bedrooms: No main or upper level bedrooms listed
- Bathrooms: No main or upper level bathrooms listed
- Heating & cooling: Central air conditioning
- Interior features: Full basement; Central air conditioning
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 1-bed/1-bath units multifamily listed at $300k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $306/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $300k).
- Recommended offer: $291k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.2% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Woerner Elem. (math 8% / reading 17%, grade F, #1,007 of 1,115 statewide, top 91%, 362 students, 99% FRL); Roosevelt High (math 2% / reading 8%, grade F, #517 of 521 statewide, top 100%, 460 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.6%/yr); 260 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
- At $3,984/mo this rent would consume 78% of the median local household income ($61k/yr) (locally 1923% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 2.6% rent growth), your $84k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $167k; list at $300k implies a 80% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 11.19%
- Cash-on-cash
- 17.50%
- DSCR
- 1.78
- GRM
- 6.3
CMA / ARV
- ARV (median comp)
- $302,131
- List price
- $300,000
- Delta
- -0.71%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6273 Printz Ave | 0.44mi | 3/3.0 | 3,362 (0%) | 14mo | $225,000 | $67 | 64 |
| 5866 Christy Blvd | 0.19mi | 4/4.0 | 2,992 (-11%) | 15mo | $310,000 | $104 | 60 |
| 4026 Bates St | 0.53mi | —/— | 3,536 (+5%) | 12mo | $250,000 | $71 | 56 |
| 4258 Schiller Pl | 0.25mi | 2/2.0 | 3,168 (-6%) | 19mo | $70,000 | $22 | 55 |
| 4877 Goethe Ave | 0.46mi | 4/4.0 | 3,196 (-5%) | 21mo | $315,000 | $99 | 53 |
| 5600 Morganford Rd | 0.20mi | 2/1.0 | 3,120 (-7%) | 23mo | $299,000 | $96 | 47 |
| 3954 Fillmore St | 0.68mi | 8/4.0 | 2,940 (-13%) | 6mo | $424,900 | $145 | 42 |
| 5927 Coronado Ave | 0.63mi | 4/2.0 | 3,062 (-9%) | 20mo | $360,000 | $118 | 31 |
| 3954 Wilmington Ave | 0.67mi | 4/2.0 | 2,912 (-13%) | 9mo | $339,000 | $116 | 31 |
| 5939 Coronado Ave | 0.64mi | 6/2.5 | 3,062 (-9%) | 24mo | $369,000 | $121 | 30 |
| 3917 Bates St | 0.69mi | 6/4.0 | 3,808 (+13%) | 22mo | $268,900 | $71 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.62% rent growth · sell at horizon
- IRR
- 8.5%
- Equity multiple
- 1.33×
- Total profit
- $27,878
- Equity at exit
- $44,731
- IRR
- 17.4%
- Equity multiple
- 2.41×
- Total profit
- $118,453
- Equity at exit
- $25,939
Cash invested: $84,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63116
- Rents YoY
- 2.6%
- Active inventory
- 260
- Price-to-rent
- 25.1×
Monthly cashflow live
- Estimated rent
- $3,984 high interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$224 /mo · $2,686/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$837
- Net cashflow
- $1,225
Break-even live
Sensitivity live
| Price | -10% $1,395 | -5% $1,310 | +0% $1,225 | +5% $1,140 | +10% $1,055 |
|---|---|---|---|---|---|
| Rent | -10% $911 | -5% $1,068 | +0% $1,225 | +5% $1,383 | +10% $1,540 |
| Rate | -1.0pp $1,376 | -0.5pp $1,302 | base $1,225 | +0.5pp $1,148 | +1.0pp $1,068 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 1 | 1 | $3,984 |
| #1 | 1 | 1 | $996 |
| #2 | 1 | 1 | $996 |
| #3 | 1 | 1 | $996 |
| #4 | 1 | 1 | $996 |
| Total (4 units) | $3,984 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $75,000
- Closing costs
- $9,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5042 Pernod Ave Saint Louis, MO | 1.0 | 1.0 | 2870 | $900 | $0.31 | 45d | 1 | 1.26mi |
| 5812 Sunshine Dr Saint Louis, MO | 2.0 | 1.0 | 3400 | $1,125 | $0.33 | 45d | 1 | 1.34mi |
| 755 Dover Pl Saint Louis, MO | 2.0 | 1.0 | 2750 | $1,000 | $0.36 | 45d | 1 | 1.42mi |
Listing history 18 events
-
2026-06-21days on market $300,000 Active 39 DOM
-
2026-06-18days on market $300,000 Active 36 DOM
-
2026-06-17days on market $300,000 Active 35 DOM
-
2026-06-16days on market $300,000 Active 34 DOM
-
2026-06-15days on market $300,000 Active 33 DOM
-
2026-06-13days on market $300,000 Active 31 DOM
-
2026-06-09days on market $300,000 Active 27 DOM
-
2026-06-08days on market $300,000 Active 26 DOM
-
2026-06-07days on market $300,000 Active 25 DOM
-
2026-06-05days on market $300,000 Active 22 DOM
-
2026-06-03days on market $300,000 Active 21 DOM
-
2026-06-02days on market $300,000 Active 20 DOM
-
2026-06-01days on market $300,000 Active 19 DOM
-
2026-05-31days on market $300,000 Active 18 DOM
-
2026-05-13$300,000 Active 1215-char remark
-
2022-02-03price $675
-
2004-12-03soldstatus $167,000
-
2001-05-15soldstatus $96,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $2,686 · $224/mo
- Projected year-2 tax
- $2,910 · $242/mo
- Expected delta
- +$224/yr (+$19/mo · 8.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,808
- − Mortgage interest
- −$16,805
- − Property taxes
- −$2,686
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$3,825
- − Management
- −$3,825
- − Depreciation
- −$8,727
- Taxable income
- $10,441
- Est. tax owed @ 24.0%
- −$2,506
- After-tax cash flow
- $12,198/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis City
- NCES district ID
- 2929280
- Math proficiency
- 10% ▼ -6.00%
- Reading proficiency
- 18% ▼ -3.00%
- Median HH income
- $35,685
- Composite
- 11.54/100
- National rank
- #9699
- State rank
- #312 of 324 in MO
Livability — St. Louis
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Louis, MO
- County
- Saint Louis City · 254,015 people
- City population
- 283,259
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 42,170
- Household income
- $61,433
- Rent vs Own
- Severe rent burden
- 1923.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 315,737 people
- By 2030
- 313,865 · -0.6%
- By 2040
- 305,439 · -3.3%
- By 2050
- 296,529 · -6.1%
- By 2075
- 271,028 · -14.2%
- By 2100
- 255,359 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 54% Black 27% Hispanic / Latino 10% Two or more races 8% Asian 5%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Lithuanian 4% Romanian 2% Italian 2%
- Foreign-born
- 11% · Canada, Vietnam, Philippines
- Languages at home
- 85% English-only · Spanish 6% Vietnamese 2% Arabic 2%
Political lean MEDSL · St. Louis
- 2024 margin
- Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
- 2008→2024 swing
- -3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
- All cycles
- 2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -271.19%
- Current HPI
- 215.7108
- Rent YoY
- ▲ 2.62%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+212.5% since first listed4 events — show timeline
- 2026-05-13 Listed $300,000 MARIS as Distributed by MLS Grid
- 2022-02-03 Price Changed $675 RENT.
- 2004-12-03 Sold (Public Records) $167,000 Public Records
- 2001-05-15 Sold (Public Records) $96,000 Public Records
Property tax history
+5.2%/yrLatest (2024): $2,686 · +5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…