CashFlowRE
Sign in Sign up
5700 Goener Ave Fourplex
B- Composite 65.41
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.3/10.0
  • ARV discount +7.8/15.0
  • Rent growth +3.2/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$300,000

5700 Goener Ave · St. Louis, MO 63116
None bd · 4.0 ba · 3,362 sqft · MultiFamily public records · 39 Days on market
Built 1926 5,898 sqft lot $89/sqft · at area comps Est $302k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks

Forget the starter home—this is your chance to own a cash-flowing property in one of South City’s most fun, walkable neighborhoods. Whether you want to house hack your way into real estate investing or start building a rental portfolio from day one, this four-family checks all the boxes. Just steps from the legendary Das Bevo, Tim's Chrome Bar, Arkadin Cinema & Bar, and Leisure Park, you’re right in the middle of everything that makes South City great—bars, food, live music, movies, parks, and plenty of neighborhood character. Each one-bedroom unit has its own vibe, with updated central air to survive those brutal St. Louis summers. Three units feature private

Key facts

  • Four family
  • Private bedrooms
  • Updated central air

Tags

FOUR FAMILYUPDATED CENTRAL AIRPRIVATE BEDROOMSHUGE BACKYARD

Property features AI

Finance

  • Other: Above-grade finished area reported as 3,362 (assessor)
  • Financial info: All 4 units currently leased
  • HOA & community: Community contains 4 units

Exterior

  • Home design: Residential income property (2–4 units); Quadruplex; Two stories; Address: 5700 Goener Ave, Saint Louis, MO 63116
  • Construction: Brick construction
  • Exterior features: Lot of approximately 0.135 acres; Located in the Bevo Mill neighborhood

Interior

  • Bedrooms: No main or upper level bedrooms listed
  • Bathrooms: No main or upper level bathrooms listed
  • Heating & cooling: Central air conditioning
  • Interior features: Full basement; Central air conditioning

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 1-bed/1-bath units multifamily listed at $300k.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $306/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $300k).
  • Recommended offer: $291k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.2% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Woerner Elem. (math 8% / reading 17%, grade F, #1,007 of 1,115 statewide, top 91%, 362 students, 99% FRL); Roosevelt High (math 2% / reading 8%, grade F, #517 of 521 statewide, top 100%, 460 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.6%/yr); 260 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • At $3,984/mo this rent would consume 78% of the median local household income ($61k/yr) (locally 1923% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 2.6% rent growth), your $84k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $167k; list at $300k implies a 80% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $291,000 (3.0% below list)

Questions for the listing agent

  1. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.33%
Cap rate
11.19%
Cash-on-cash
17.50%
DSCR
1.78
GRM
6.3

CMA / ARV

ARV (median comp)
$302,131
List price
$300,000
Delta
-0.71%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6273 Printz Ave 0.44mi 3/3.0 3,362 (0%) 14mo $225,000 $67 64
5866 Christy Blvd 0.19mi 4/4.0 2,992 (-11%) 15mo $310,000 $104 60
4026 Bates St 0.53mi —/— 3,536 (+5%) 12mo $250,000 $71 56
4258 Schiller Pl 0.25mi 2/2.0 3,168 (-6%) 19mo $70,000 $22 55
4877 Goethe Ave 0.46mi 4/4.0 3,196 (-5%) 21mo $315,000 $99 53
5600 Morganford Rd 0.20mi 2/1.0 3,120 (-7%) 23mo $299,000 $96 47
3954 Fillmore St 0.68mi 8/4.0 2,940 (-13%) 6mo $424,900 $145 42
5927 Coronado Ave 0.63mi 4/2.0 3,062 (-9%) 20mo $360,000 $118 31
3954 Wilmington Ave 0.67mi 4/2.0 2,912 (-13%) 9mo $339,000 $116 31
5939 Coronado Ave 0.64mi 6/2.5 3,062 (-9%) 24mo $369,000 $121 30
3917 Bates St 0.69mi 6/4.0 3,808 (+13%) 22mo $268,900 $71 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.62% rent growth · sell at horizon

5-year hold
IRR
8.5%
Equity multiple
1.33×
Total profit
$27,878
Equity at exit
$44,731
10-year hold
IRR
17.4%
Equity multiple
2.41×
Total profit
$118,453
Equity at exit
$25,939

Cash invested: $84,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63116

Rents YoY
2.6%
Active inventory
260
Price-to-rent
25.1×

Monthly cashflow live

Estimated rent
$3,984 high interval (Pro) →
Mortgage (P&I)
$1,573
Tax from tax record
$224 /mo · $2,686/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$837
Net cashflow
$1,225

Break-even live

Break-even rent $2,433
Max offer price $300,000
Occupancy floor 64%

Sensitivity live

Price -10% $1,395 -5% $1,310 +0% $1,225 +5% $1,140 +10% $1,055
Rent -10% $911 -5% $1,068 +0% $1,225 +5% $1,383 +10% $1,540
Rate -1.0pp $1,376 -0.5pp $1,302 base $1,225 +0.5pp $1,148 +1.0pp $1,068

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $3,984

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$75,000
Closing costs
$9,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5042 Pernod Ave Saint Louis, MO 1.0 1.0 2870 $900 $0.31 45d 1 1.26mi
5812 Sunshine Dr Saint Louis, MO 2.0 1.0 3400 $1,125 $0.33 45d 1 1.34mi
755 Dover Pl Saint Louis, MO 2.0 1.0 2750 $1,000 $0.36 45d 1 1.42mi

Listing history 18 events

  1. 2026-06-21
    days on market $300,000 Active 39 DOM
  2. 2026-06-18
    days on market $300,000 Active 36 DOM
  3. 2026-06-17
    days on market $300,000 Active 35 DOM
  4. 2026-06-16
    days on market $300,000 Active 34 DOM
  5. 2026-06-15
    days on market $300,000 Active 33 DOM
  6. 2026-06-13
    days on market $300,000 Active 31 DOM
  7. 2026-06-09
    days on market $300,000 Active 27 DOM
  8. 2026-06-08
    days on market $300,000 Active 26 DOM
  9. 2026-06-07
    days on market $300,000 Active 25 DOM
  10. 2026-06-05
    days on market $300,000 Active 22 DOM
  11. 2026-06-03
    days on market $300,000 Active 21 DOM
  12. 2026-06-02
    days on market $300,000 Active 20 DOM
  13. 2026-06-01
    days on market $300,000 Active 19 DOM
  14. 2026-05-31
    days on market $300,000 Active 18 DOM
  15. 2026-05-13
    listed $300,000 Active 1215-char remark
  16. 2022-02-03
    price $675
  17. 2004-12-03
    soldstatus $167,000
  18. 2001-05-15
    soldstatus $96,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$2,686 · $224/mo
Projected year-2 tax
$2,910 · $242/mo
Expected delta
+$224/yr (+$19/mo · 8.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$47,808
− Mortgage interest
−$16,805
− Property taxes
−$2,686
− Insurance
−$1,500
− Repairs & maintenance
−$3,825
− Management
−$3,825
− Depreciation
−$8,727
Taxable income
$10,441
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,506
After-tax cash flow
$12,198/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
42,170
Household income
$61,433
Rent vs Own
43.1% rent · 56.9% own
Severe rent burden
1923.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 54% Black 27% Hispanic / Latino 10% Two or more races 8% Asian 5%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Lithuanian 4% Romanian 2% Italian 2%
Foreign-born
11% · Canada, Vietnam, Philippines
Languages at home
85% English-only · Spanish 6% Vietnamese 2% Arabic 2%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -271.19%
Current HPI
215.7108
Rent YoY
▲ 2.62%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+212.5% since first listed
4 events — show timeline
  • 2026-05-13 Listed $300,000 MARIS as Distributed by MLS Grid
  • 2022-02-03 Price Changed $675 RENT.
  • 2004-12-03 Sold (Public Records) $167,000 Public Records
  • 2001-05-15 Sold (Public Records) $96,000 Public Records

Property tax history

+5.2%/yr

Latest (2024): $2,686 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…