140 Copperfield Dr Unit B · Central, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.0/30.0
- ARV discount +7.5/15.0
- DSCR +6.3/10.0
- 1% rule +4.0/10.0
- Schools +3.9/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 140 Copperfield Drive Unit B in Central, SC! This charming 2-bedroom, 1-bath townhome offers comfortable one-level living with approximately 960 square feet of well-designed space. The inviting layout features a spacious living area, a functional kitchen with ample cabinet storage, and generously sized bedrooms, including a private primary suite. Enjoy low-maintenance living with a private deck perfect for relaxing or entertaining, plus convenient parking and a location just minutes from Clemson University, Southern Wesleyan University, shopping, dining, and major highways. Whether you’re a first-time homebuyer, downsizing, or looking for an investment opportunity, this mov
Key facts
- Private deck
- Functional kitchen
- One level living
Tags
Property features AI
Finance
- HOA & community: Short term rental allowed
Exterior
- Parking: Driveway
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer; Electricity available; Phone available; Cable available; Underground utilities
- Home design: Single-story; Entry level: Main; Facing direction: Not specified; Property type: Not specified
- Construction: Masonite and wood siding exterior; Architectural shingle roof; Crawlspace foundation; Built 31–50 years ago
- Exterior features: Deck; Porch; Paved driveway; Storm windows/doors; Level lot; Trees; Not in subdivision; Outside city limits
Interior
- Kitchen: Dishwasher; Electric oven; Electric range; Microwave; Refrigerator; Smooth cooktop
- Bedrooms: 2 main-level bedrooms
- Flooring: Luxury vinyl plank
- Bathrooms: 1 full bathroom; 1 main-level bathroom
- Heating & cooling: Central heating (electric, forced air); Central air conditioning (electric, forced air)
- Interior features: Cathedral ceilings; Jack and Jill bathroom; Bath in primary bedroom; Main level primary bedroom; Tub/shower; Cable TV available; Walk-in closet(s); Window treatments; Blinds; Storm windows; Storm door(s); Laminate countertops; Solid surface counters; Breakfast area
- Laundry & utility: Washer hookup; Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $135k.
Deal economics
- At list price, monthly cash flow is $165 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $121k (10.4% below list).
- Recommended offer: $121k (10.4% below list) — sets the bar for 1% rule.
- Cap rate 7.8% vs local median 3.2% in Central — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#176 in SC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing B+; Watch: amenities F, commute F, employment F.
- Pickens 01 (rural): math 42% / reading 50% proficiency, ranked #21 of 80 in SC (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Central Academy of The Arts (math 37% / reading 42%, grade F, #295 of 597 statewide, top 50%, 443 students, 100% FRL); R. C. Edwards Middle (math 56% / reading 53%, grade B-, #24 of 229 statewide, top 11%, 840 students, 54% FRL); D. W. Daniel High (math 42% / reading 90%, grade B, #81 of 196 statewide, top 42%, 1,201 students, 47% FRL) — zoned schools average 67% FRL vs 42% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 155 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,440 units permitted in Pickens County in 2024 (245 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Pickens County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $30k; list at $135k implies a 350% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.76%
- Cash-on-cash
- 5.23%
- DSCR
- 1.23
- GRM
- 9.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.2%
- Equity multiple
- 0.70×
- Total profit
- $-11,459
- Equity at exit
- $20,129
- IRR
- 1.2%
- Equity multiple
- 1.09×
- Total profit
- $3,243
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29630
- Home prices YoY
- -15.3%
- Active inventory
- 155
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,210 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$27 /mo · $324/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$254
- Net cashflow
- $165
Break-even live
Sensitivity live
| Price | -10% $241 | -5% $203 | +0% $165 | +5% $126 | +10% $88 |
|---|---|---|---|---|---|
| Rent | -10% $69 | -5% $117 | +0% $165 | +5% $212 | +10% $260 |
| Rate | -1.0pp $233 | -0.5pp $199 | base $165 | +0.5pp $130 | +1.0pp $94 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 100 Cross Creek Ct Central, SC | 2.0–3.0 | 2.0 | 1200 | $1,214 | $1.01 | 4d | 11 | 0.16mi |
| 105 Regency Dr Central, SC | 2.0 | 1.5 | 950 | $999 | $1.05 | 4d | 1 | 0.74mi |
| 207 Dunwoody Ave Central, SC | 2.0 | 1.0 | 790 | $918 | $1.16 | 4d | 2 | 1.04mi |
| 1980 W Main St Central, SC | 2.0 | 2.5 | 832 | $1,298 | $1.56 | 25d | 1 | 1.05mi |
| 1980 W Main St Central, SC | 2.0 | 2.5 | 832 | $1,298 | $1.56 | 21d | 1 | 1.05mi |
| 113 Martin Cir Unit 113A Central, SC | 2.0 | 1.0 | 800 | $895 | $1.12 | 25d | 1 | 1.16mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 2 events
-
2026-06-22remarks 693-char remark
-
2026-06-22$135,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $324 · $27/mo
- Projected year-2 tax
- $770 · $64/mo
- Expected delta
- +$445/yr (+$37/mo · 137.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,520
- − Mortgage interest
- −$7,562
- − Property taxes
- −$324
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,162
- − Management
- −$1,162
- − Depreciation
- −$3,927
- Taxable loss
- −$292
- Est. tax savings @ 24.0%
- +$70
- After-tax cash flow
- $2,046/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pickens 01
- NCES district ID
- 4503330
- Math proficiency
- 42% ▼ -11.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $42,534
- Composite
- 38.73/100
- National rank
- #4130
- State rank
- #21 of 80 in SC
Livability — Central
- Score
- 63/100
- State rank
- #176
- US rank
- #15558
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Central, SC
- County
- Pickens County · 102,825 people
- City population
- 15,982
- Metro
- Greenville-Anderson, SC
- Population (ZIP)
- 15,982
- Household income
- $55,264
- Rent vs Own
- Severe rent burden
- 803.0
Population outlook (Pickens County) Hauer SSP2
- Today (2025)
- 126,530 people
- By 2030
- 128,780 · +1.8%
- By 2040
- 132,151 · +4.4%
- By 2050
- 133,800 · +5.7%
- By 2075
- 137,594 · +8.7%
- By 2100
- 139,784 · +10.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Two or more races 8% Hispanic / Latino 6% Black 6% Asian 5%
- Hispanic origin (detail)
- Mexican 2% Cuban 2%
- Common ancestry
- Lithuanian 4% Slovak 3% Serbian 2%
- Foreign-born
- 6% · Canada, China, Dominican Republic
- Languages at home
- 91% English-only · Spanish 4% Chinese 2% Other Indo-European 2%
Political lean MEDSL · Pickens
- 2024 margin
- Solid R (+52.7) · D 23.0% · R 75.6% · Other 1.4%
- 2008→2024 swing
- -6.4pp toward R · 2008: -46.2pp · 2024: -52.7pp
- All cycles
- 2024: R+52.7 2020: R+50.9 2016: R+52.7 2012: R+49.0 2008: R+46.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.24%
- Current HPI
- 293.5998
- Rent YoY
- —
- Metro
- Greenville-Anderson, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+361.5% since first listed3 events — show timeline
- 2026-06-16 Listed $135,000 WUMLS
- 1993-03-26 Sold (Public Records) $30,000 Public Records
- 1985-05-29 Sold (Public Records) $29,250 Public Records
Property tax history
-7.9%/yrLatest (2025): $324 · +12.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…