285 Youngs Ave · Lock Haven, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.3/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.3/5.0
- Livability +3.9/5.0
- Schools +3.2/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$50,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Flip opportunity. Flat lot, wooded behind.
Key facts
- Wooded behind
- Flat lot
- 7,841 sq ft lot
Tags
Property features AI
Exterior
- Parking: No formal parking; Gravel parking area
- Utilities: Public water
- Home design: Residential property; Frame construction with aluminum siding; Shingle roof; Stone and block foundation
- Construction: Frame and aluminum siding construction; Stone and block foundation; Shingle roof
- Exterior features: Level lot
Interior
- Kitchen: Refrigerator; Range; Range hood
- Bedrooms: 7 total rooms (includes bedrooms and living spaces)
- Flooring: Laminate; Wood; Carpet
- Bathrooms: 1 full bathroom
- Heating & cooling: Oil heating; Hot water heating; Window unit(s) for cooling
- Interior features: Eat-in kitchen; Enclosed porch
- Laundry & utility: Dryer; Main level laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $50k.
Deal economics
- At list price, monthly cash flow is $160 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($768 rent vs $50k).
- Recommended offer: $49k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.1% vs local median 3.8% in Lock Haven — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#275 in PA, #2,428 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment F.
- Keystone Central SD (town): math 32% / reading 44% proficiency, ranked #384 of 539 in PA (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Central Mountain Ms (math 21% / reading 42%, grade F, #367 of 512 statewide, top 73%, 939 students, 55% FRL); Central Mountain Hs (math 77% / reading 75%, grade A-, #25 of 437 statewide, top 6%, 1,127 students, 24% FRL) — zoned schools at 40% FRL track the district average.
- Zoned-school proficiency averages 54% at this address vs 38% district-wide (+16 pts) — the actual schools serving this property are materially stronger than the Keystone Central SD average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+7.4%/yr); 96 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 44 units permitted in Clinton County in 2024 (0 in 5+ unit buildings).
- This rent is only 16% of the median local income ($59k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Clinton County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 7.4% rent growth), your $14k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($49k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $31k; list at $50k implies a 61% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.9% of price; built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.54% ✓
- Cap rate
- 10.14%
- Cash-on-cash
- 13.73%
- DSCR
- 1.61
- GRM
- 5.4
CMA / ARV
- ARV (on-the-fly)
- $131,262
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 406 S Jones St | 0.69mi | 2/1.0 (+1) | 840 (+7%) | 22mo | $140,500 | $167 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.38% rent growth · sell at horizon
- IRR
- 9.7%
- Equity multiple
- 1.41×
- Total profit
- $5,706
- Equity at exit
- $7,455
- IRR
- 22.8%
- Equity multiple
- 3.45×
- Total profit
- $34,276
- Equity at exit
- $4,323
Cash invested: $14,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17745
- Home prices YoY
- -7.3%
- Rents YoY
- 7.4%
- Active inventory
- 96
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $768 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$163 /mo · $1,962/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$161
- Net cashflow
- $160
Break-even live
Sensitivity live
| Price | -10% $188 | -5% $174 | +0% $160 | +5% $146 | +10% $132 |
|---|---|---|---|---|---|
| Rent | -10% $99 | -5% $130 | +0% $160 | +5% $190 | +10% $221 |
| Rate | -1.0pp $185 | -0.5pp $173 | base $160 | +0.5pp $147 | +1.0pp $134 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,500
- Closing costs
- $1,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 300 W Clinton St Apt 1 Lock Haven, PA | 1.0 | 1.0 | 805 | $825 | $1.02 | 45d | 1 | 0.74mi |
| 200 E Bald Eagle St #3 Lock Haven, PA | 1.0 | 1.0 | 890 | $675 | $0.76 | 45d | 1 | 1.13mi |
| 124 E Main St Unit 9 Lock Haven, PA | 1.0 | 1.0 | 650 | $750 | $1.15 | 45d | 1 | 1.17mi |
Listing history 14 events
-
2026-06-19days on market $50,000 Active 19 DOM
-
2026-06-18days on market $50,000 Active 18 DOM
-
2026-06-17days on market $50,000 Active 17 DOM
-
2026-06-16days on market $50,000 Active 16 DOM
-
2026-06-15days on market $50,000 Active 15 DOM
-
2026-06-14days on market $50,000 Active 13 DOM
-
2026-06-12days on market $50,000 Active 12 DOM
-
2026-06-09days on market $50,000 Active 9 DOM
-
2026-06-08days on market $50,000 Active 8 DOM
-
2026-06-07days on market $50,000 Active 7 DOM
-
2026-06-04days on market $50,000 Active 3 DOM
-
2026-06-02days on market $50,000 Active 2 DOM
-
2026-05-31remarks 42-char remark
-
2026-05-31$50,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,962 · $163/mo
- Projected year-2 tax
- $1,962 · $163/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥95°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,215
- − Mortgage interest
- −$2,801
- − Property taxes
- −$1,962
- − Insurance
- −$250
- − Repairs & maintenance
- −$737
- − Management
- −$737
- − Depreciation
- −$1,455
- Taxable income
- $1,274
- Est. tax owed @ 24.0%
- −$306
- After-tax cash flow
- $1,616/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Keystone Central SD
- NCES district ID
- 4212725
- Math proficiency
- 32% ▼ -6.00%
- Reading proficiency
- 44% ▼ -10.00%
- Median HH income
- $42,713
- Composite
- 32.09/100
- National rank
- #5810
- State rank
- #384 of 539 in PA
Livability — Lock Haven
- Score
- 78/100
- State rank
- #275
- US rank
- #2428
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lock Haven, PA
- County
- Clinton County · 17,718 people
- City population
- 17,718
- Metro
- Lock Haven, PA
- Population (ZIP)
- 17,718
- Household income
- $58,555
- Rent vs Own
- Severe rent burden
- 522.0
Population outlook (Clinton County) Hauer SSP2
- Today (2025)
- 39,048 people
- By 2030
- 38,812 · -0.6%
- By 2040
- 38,011 · -2.7%
- By 2050
- 36,931 · -5.4%
- By 2075
- 34,077 · -12.7%
- By 2100
- 29,683 · -24.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 3% Black 3% Hispanic / Latino 2%
- Common ancestry
- Iranian 3% Lithuanian 3% Romanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Clinton
- 2024 margin
- Solid R (+40.9) · D 29.1% · R 70.0%
- 2008→2024 swing
- -38.1pp toward R · 2008: -2.8pp · 2024: -40.9pp
- All cycles
- 2024: R+40.9 2020: R+36.3 2016: R+34.8 2012: R+11.3 2008: R+2.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -21.42%
- Current HPI
- 270.5334
- Rent YoY
- ▲ 7.38%
- Metro
- Lock Haven, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+61.3% since first listed2 events — show timeline
- 2026-05-30 Listed $50,000 WBVAR
- 1993-08-01 Sold (Public Records) $31,000 Public Records
Property tax history
+2.2%/yrLatest (2026): $1,962 · -7.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…