CashFlowRE
Sign in Sign up
2722 E 9th St
D+ Composite 48.02
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.0/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.6/10.0
  • 1% rule +4.4/10.0
  • Livability +4.0/5.0
  • Schools +3.1/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$114,000

2722 E 9th St · Lubbock, TX 79403
3 bd · 1.0 ba · 1,016 sqft · SingleFamily public records · 844 Days on market
Built 1959 8,340 sqft lot $112/sqft · 137% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

Key facts

  • 8,340 sq ft lot
  • Built 1959
  • Listed 844 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $114k.

Deal economics

  • At list price, monthly cash flow is $98 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $107k (6.2% below list).
  • Recommended offer: $100k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 80/100 on livability (#37 in TX, #1,749 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
  • Lubbock ISD (urban): math 36% / reading 39% proficiency, ranked #481 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Ervin El (math 17% / reading 17%, grade F, #3,836 of 4,322 statewide, top 91%, 405 students, 97% FRL, charter); Dunbar College Preparatory Academy (math 16% / reading 20%, grade F, #1,491 of 1,662 statewide, top 91%, 430 students, 97% FRL, charter); Estacado H S (math 26% / reading 29%, grade F, #1,183 of 1,632 statewide, top 73%, 897 students, 90% FRL) — zoned schools average 95% FRL vs 60% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 21% at this address vs 38% district-wide (-17 pts) — the specific schools serving this property underperform the Lubbock ISD average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.5%/yr); 166 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,219 units permitted in Lubbock County in 2024 (252 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $788 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Lubbock County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 844 days — a 12% lower offer ($100k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 8y ago; this cycle's ask is 10264% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $100,320 (12.0% below list)

Questions for the listing agent

  1. It's been on market 844 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
7.32%
Cash-on-cash
3.67%
DSCR
1.16
GRM
8.9

CMA / ARV

ARV (median comp)
$52,039
List price
$114,000
Delta
119.07%
Verdict
OVERPRICED
Comps
1 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.52% rent growth · sell at horizon

5-year hold
IRR
-12.1%
Equity multiple
0.57×
Total profit
$-13,827
Equity at exit
$16,998
10-year hold
IRR
-5.3%
Equity multiple
0.68×
Total profit
$-10,312
Equity at exit
$9,857

Cash invested: $31,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 79403

Home prices YoY
-9.0%
Rents YoY
1.5%
Active inventory
166
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$1,069 high interval (Pro) →
Mortgage (P&I)
$598
Tax from tax record
$102 /mo · $1,222/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$225
Net cashflow
$98

Break-even live

Break-even rent $946
Max offer price $114,000
Occupancy floor 86%

Sensitivity live

Price -10% $162 -5% $130 +0% $98 +5% $65 +10% $33
Rent -10% $13 -5% $55 +0% $98 +5% $140 +10% $182
Rate -1.0pp $155 -0.5pp $127 base $98 +0.5pp $68 +1.0pp $38

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,500
Closing costs
$3,420
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1014 David Ave Lubbock, TX 3.0 2.0 1028 $1,030 $1.00 15d 1 0.27mi
2226 E Main St Lubbock, TX 3.0 2.0 1100 $1,150 $1.05 45d 1 0.29mi
602 Walnut Ave Lubbock, TX 3.0 2.0 1172 $1,100 $0.94 45d 1 0.29mi
808 Vanda Ave Lubbock, TX 3.0 1.0 832 $695 $0.84 23d 1 0.31mi
824 Vanda Ave Lubbock, TX 3.0 1.0 832 $750 $0.90 45d 1 0.31mi
2123 E Broadway Unit 2 Lubbock, TX 3.0 1.0 963 $950 $0.99 23d 1 0.32mi
804 David Ave Lubbock, TX 3.0 2.0 1028 $1,049 $1.02 15d 1 0.32mi
2211 E Main St Lubbock, TX 3.0 2.0 1172 $1,100 $0.94 45d 1 0.32mi
2117 E Broadway Unit 1 Lubbock, TX 3.0 1.0 963 $950 $0.99 45d 1 0.33mi
411 David Ave Lubbock, TX 3.0 2.0 1204 $1,200 $1.00 15d 1 0.34mi
2206 E Main St Lubbock, TX 3.0 2.0 1152 $975 $0.85 46d 1 0.36mi
312 Beech Ave Lubbock, TX 3.0 1.0 816 $695 $0.85 23d 1 0.37mi
312 Beech Ave Lubbock, TX 3.0 1.0 816 $800 $0.98 45d 1 0.37mi
2721 E 3rd St Lubbock, TX 3.0 2.0 1172 $1,050 $0.90 15d 1 0.45mi
3016 E 3rd St Lubbock, TX 3.0 1.0 978 $695 $0.71 23d 1 0.51mi
2726 E 2nd St Lubbock, TX 3.0 1.0 816 $695 $0.85 23d 1 0.55mi
2815 E 2nd St Apt 2 Lubbock, TX 3.0 1.0 750 $625 $0.83 15d 1 0.59mi
1516 E 8th St Lubbock, TX 3.0 2.0 1172 $1,050 $0.90 23d 1 0.63mi
1903 E 15th St Unit B Lubbock, TX 2.0 2.0 950 $1,075 $1.13 15d 1 0.63mi
1809 E 2nd St Lubbock, TX 4.0 2.0 1203 $1,000 $0.83 45d 1 0.71mi
1802 E 2nd St Lubbock, TX 4.0 1.0 1096 $875 $0.80 45d 1 0.71mi
1802 E 2nd St Lubbock, TX 4.0 1.0 1096 $695 $0.63 23d 1 0.71mi
1828 E 1st St Lubbock, TX 3.0 1.0 1011 $695 $0.69 23d 1 0.74mi
2612 E Auburn St Lubbock, TX 4.0 2.0 1196 $1,095 $0.92 23d 1 0.76mi
3411 E 16th St Lubbock, TX 3.0 2.0 1400 $1,100 $0.79 23d 1 0.77mi
1711 E 1st St Lubbock, TX 3.0 2.0 1124 $900 $0.80 23d 1 0.88mi
1808 E Auburn St Lubbock, TX 3.0 2.0 1172 $1,100 $0.94 23d 1 0.89mi
3611 E 3rd Pl Lubbock, TX 3.0 2.0 1154 $1,199 $1.04 45d 1 0.91mi
306 Zenith Ave Lubbock, TX 3.0 2.0 1298 $1,165 $0.90 23d 1 0.92mi
310 Zenith Ave Lubbock, TX 3.0 2.0 1298 $1,164 $0.90 15d 1 0.94mi
2912 E Baylor St Lubbock, TX 3.0 2.0 1176 $900 $0.77 45d 1 0.95mi
2912 E Baylor St Lubbock, TX 3.0 2.0 1176 $695 $0.59 23d 1 0.95mi
2608 E Colgate St Lubbock, TX 3.0 1.0 990 $900 $0.91 45d 1 0.98mi
3621 E 15th Pl Lubbock, TX 3.0 2.0 1028 $1,114 $1.08 45d 1 0.98mi
1933 E Colgate St Lubbock, TX 4.0 1.0 1310 $795 $0.61 23d 1 1.01mi
2624 E Cornell St Lubbock, TX 3.0 2.0 1298 $1,330 $1.02 15d 1 1.04mi
1918 E Cornell St Lubbock, TX 3.0 2.0 1028 $1,080 $1.05 23d 1 1.05mi
2924 E Cornell St Lubbock, TX 3.0 2.0 1247 $1,150 $0.92 23d 1 1.07mi
3116 E Cornell St Lubbock, TX 3.0 2.0 1125 $1,150 $1.02 23d 1 1.10mi
3118 E Cornell St Lubbock, TX 3.0 2.0 1125 $1,150 $1.02 23d 1 1.10mi

Listing history 50 events

  1. 2026-06-22
    days on market $114,000 Active 844 DOM
  2. 2026-06-18
    days on market $114,000 Active 841 DOM
  3. 2026-06-17
    days on market $114,000 Active 840 DOM
  4. 2026-06-16
    days on market $114,000 Active 839 DOM
  5. 2026-06-15
    days on market $114,000 Active 838 DOM
  6. 2026-06-14
    days on market $114,000 Active 836 DOM
  7. 2026-06-13
    days on market $114,000 Active 835 DOM
  8. 2026-06-10
    days on market $114,000 Active 833 DOM
  9. 2026-06-09
    days on market $114,000 Active 832 DOM
  10. 2026-06-08
    days on market $114,000 Active 831 DOM
  11. 2026-06-07
    days on market $114,000 Active 830 DOM
  12. 2026-06-05
    days on market $114,000 Active 827 DOM
  13. 2026-06-03
    days on market $114,000 Active 826 DOM
  14. 2026-06-02
    days on market $114,000 Active 825 DOM
  15. 2026-06-01
    days on market $114,000 Active 824 DOM
  16. 2026-05-31
    days on market $114,000 Active 823 DOM
  17. 2026-05-30
    days on market $114,000 Active 822 DOM
  18. 2026-03-31
    status Active 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  19. 2026-03-29
    historical 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  20. 2026-03-11
    price $114,000 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  21. 2026-02-17
    historical $1,100
  22. 2026-02-10
    listed $1,100
  23. 2025-09-28
    status Active 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  24. 2025-09-25
    historical 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  25. 2025-08-06
    status Active 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  26. 2025-07-26
    status Pending 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  27. 2025-03-24
    status Active 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  28. 2025-03-12
    historical 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  29. 2025-01-09
    status Active 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  30. 2024-11-04
    status Pending 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  31. 2024-10-14
    status Active 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  32. 2024-10-10
    historical 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  33. 2024-10-09
    status Active 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  34. 2024-10-04
    historical 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  35. 2024-08-24
    price $115,000 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  36. 2024-06-19
    status Active 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  37. 2024-06-06
    status Pending 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  38. 2024-03-18
    status Active 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  39. 2024-01-27
    historical 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  40. 2024-01-23
    status Pending 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  41. 2023-12-06
    historical $900
  42. 2023-12-05
    listed $900
  43. 2023-10-12
    price $119,000 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  44. 2023-09-13
    listed $129,000 Active 629-char remark
    Show marketing remark (629 chars)

    This 4/2 exceptional home offers a welcoming interior and contains well-proportioned rooms. The main bathroom boasts a separate shower and vinyl flooring. The good-sized backyard, features a non-covered deck and room to run. . An ideal spot for easy summer living. In an idyllic location in an established Parkway and Cherry Point neighborhood. Access to local attractions is easy thanks to Idoulou Road and Parkway Drive just a short distance away. This home is only four minutes to Estacado Highschool, only six minutes to Dunbar Middle School, and only five minutes to Ervin Elementary school. We love this home. You will too.

  45. 2022-05-28
    price $112,500
  46. 2022-04-29
    listed $125,000 Active
  47. 2022-01-13
    soldstatus
  48. 2022-01-13
    soldstatus
  49. 2021-08-26
    listed $55,000
  50. 2018-10-17
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,222 · $102/mo
Projected year-2 tax
$2,086 · $174/mo
Expected delta
+$864/yr (+$72/mo · 70.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,834
− Mortgage interest
−$6,386
− Property taxes
−$1,222
− Insurance
−$570
− Repairs & maintenance
−$1,027
− Management
−$1,027
− Depreciation
−$3,316
Taxable loss
−$714
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$171
After-tax cash flow
$1,344/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lubbock ISD
NCES district ID
4828500
Math proficiency
36% ▼ -8.00%
Reading proficiency
39% ▼ -1.00%
Median HH income
$39,820
Composite
31.44/100
National rank
#5984
State rank
#481 of 826 in TX

Livability — Lubbock

Score
80/100
State rank
#37
US rank
#1749

Category grades

Amenities A Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lubbock, TX
County
Lubbock County · 293,542 people
City population
283,030
Metro
Lubbock, TX
Population (ZIP)
16,089
Household income
$47,907
Rent vs Own
39.7% rent · 60.3% own
Severe rent burden
612.0

Population outlook (Lubbock County) Hauer SSP2

Today (2025)
345,960 people
By 2030
371,449 · +7.4%
By 2040
424,539 · +22.7%
By 2050
481,150 · +39.1%
By 2075
633,467 · +83.1%
By 2100
746,853 · +115.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Hispanic / Latino 49% White 26% Black 23% Two or more races 16% Native American 1%
Hispanic origin (detail)
Mexican 35%
Common ancestry
Slovak 1%
Foreign-born
3% · Canada
Languages at home
74% English-only · Spanish 25%

Political lean MEDSL · Lubbock

2024 margin
Solid R (+39.5) · D 29.7% · R 69.2% · Other 1.0%
2008→2024 swing
-2.8pp toward R · 2008: -36.7pp · 2024: -39.5pp
All cycles
2024: R+39.5 2020: R+32.2 2016: R+38.4 2012: R+40.9 2008: R+36.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -17.69%
Current HPI
178.9297
Rent YoY
▲ 1.52%
Metro
Lubbock, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+442.9% since first listed
34 events — show timeline
  • 2026-03-31 Relisted LARMLS
  • 2026-03-29 Delisted LARMLS
  • 2026-03-11 Price Changed $114,000 LARMLS
  • 2026-02-17 Rental Removed $1,100 APPFOLIO
  • 2026-02-10 Listed for Rent $1,100 APPFOLIO
  • 2025-09-28 Relisted LARMLS
  • 2025-09-25 Delisted LARMLS
  • 2025-08-06 Relisted LARMLS
  • 2025-07-26 Pending LARMLS
  • 2025-03-24 Relisted LARMLS
  • 2025-03-12 Delisted LARMLS
  • 2025-01-09 Relisted LARMLS
  • 2024-11-04 Pending LARMLS
  • 2024-10-14 Relisted LARMLS
  • 2024-10-10 Delisted LARMLS
  • 2024-10-09 Relisted LARMLS
  • 2024-10-04 Delisted LARMLS
  • 2024-08-24 Price Changed $115,000 LARMLS
  • 2024-06-19 Relisted LARMLS
  • 2024-06-06 Pending LARMLS
  • 2024-03-18 Relisted LARMLS
  • 2024-01-27 Delisted LARMLS
  • 2024-01-23 Pending LARMLS
  • 2023-12-06 Rental Removed $900 RENT.
  • 2023-12-05 Listed for Rent $900 RENT.
  • 2023-10-12 Price Changed $119,000 LARMLS
  • 2023-09-13 Listed $129,000 LARMLS
  • 2022-05-28 Price Changed $112,500 LARMLS
  • 2022-04-29 Listed $125,000 LARMLS
  • 2022-01-13 Sold (Public Records) Public Records
  • 2022-01-13 Sold (MLS) LARMLS
  • 2021-08-26 Listed $55,000 LARMLS
  • 2018-10-17 Sold (MLS) LARMLS
  • 2018-08-07 Listed $21,000 LARMLS

Property tax history

+8.0%/yr

Latest (2025): $1,222 · -2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…