CashFlowRE
Sign in Sign up
6116 Loraine St
D+ Composite 46.2
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.1/30.0
  • ARV discount +9.5/15.0
  • DSCR +5.0/10.0
  • Livability +4.4/5.0
  • 1% rule +3.1/10.0
  • Rent growth +3.0/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$295,000

6116 Loraine St · Metairie, LA 70003
3 bd · 2.0 ba · 1,908 sqft · SingleFamily · 81 Days on market
Built 1961 6,960 sqft lot $155/sqft · at area comps Est $309k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

GEORGEOUS...COMPLETE RENOVATION...3 BEDROOM, 2 BATH HOME HAS AN OPEN FLOOR PLAN AND A BAY WINDOW. Everything has been updated including roof, paint, flooring, lighting, fencing, kitchen and bathrooms. The closets feature custom built-ins for the home owners. A patio with NEW concrete in backyard will be the perfect spot to relax after a long day. Come tour this Beautiful home before it gets away. Special grant money available to qualified buyers. Schedule your viewing today.

Key facts

  • Open floor plan
  • Complete renovation
  • Bay window

Tags

COMPLETE RENOVATIONOPEN FLOOR PLANBAY WINDOWCUSTOM BUILT-INSNEW CONCRETE PATIO

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $295k.

Deal economics

  • At list price, monthly cash flow is $87 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $240k (18.6% below list).
  • Recommended offer: $240k (18.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.9% vs local median 3.6% in Metairie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 87/100 on livability (#1 in LA, #261 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Rudolph Matas School (math 33% / reading 45%, grade F, #238 of 646 statewide, top 37%, 609 students, 56% FRL); T.H. Harris Middle School (math 8% / reading 24%, grade F, #180 of 218 statewide, top 83%, 707 students, 61% FRL); East Jefferson High School (math 18% / reading 35%, grade F, #148 of 265 statewide, top 56%, 1,348 students, 55% FRL).
  • Market conditions: Rents rising (+2.1%/yr); 227 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 81 days — a 6% lower offer ($277k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $20k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $52k; list at $295k implies a 467% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $240,189 (18.6% below list)

Questions for the listing agent

  1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  2. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.92%
Cash-on-cash
2.23%
DSCR
1.10
GRM
10.2

CMA / ARV

ARV (median comp)
$308,802
List price
$295,000
Delta
-4.47%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1017 Airline Park Blvd 0.27mi 4/2.0 (+1) 1,832 (-4%) 5mo $274,900 $150 72
601 Airline Park Blvd 0.33mi 3/3.0 1,803 (-6%) 1mo $246,000 $136 71
1608 Princeton St 0.33mi 4/2.5 (+1) 2,063 (+8%) 1mo $245,000 $119 63
1304 Kathleen Ave 0.40mi 3/2.0 1,682 (-12%) 2mo $361,000 $215 60
1109 David Dr 0.65mi 3/2.5 1,994 (+4%) 0mo $385,000 $193 60
1613 Riviere Ave 0.42mi 3/2.0 1,683 (-12%) 2mo $141,900 $84 59
1216 Carnation Ave 0.69mi 4/2.5 (+1) 1,950 (+2%) 1mo $355,000 $182 56
2101 Riviere Ave 0.72mi 4/2.5 (+1) 2,000 (+5%) 1mo $365,500 $183 51
1209 Colony Pl 0.51mi 4/2.0 (+1) 1,650 (-14%) 4mo $267,000 $162 46
1317 Frankel Ave 0.66mi 3/2.0 1,635 (-14%) 2mo $290,000 $177 43
504 Colony Pl 0.70mi 3/2.5 2,165 (+14%) 0mo $434,900 $201 43
501 Colony Pl 0.73mi 4/2.0 (+1) 2,150 (+13%) 1mo $268,000 $125 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.15% rent growth · sell at horizon

5-year hold
IRR
-15.2%
Equity multiple
0.46×
Total profit
$-44,399
Equity at exit
$43,985
10-year hold
IRR
-8.0%
Equity multiple
0.51×
Total profit
$-40,161
Equity at exit
$25,506

Cash invested: $82,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70003

Rents YoY
2.1%
Active inventory
227
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$2,402 high interval (Pro) →
Mortgage (P&I)
$1,547
Tax from tax record
$74 /mo · $889/yr
Insurance
$123
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$504
Net cashflow
$87

Break-even live

Break-even rent $2,292
Max offer price $295,000
Occupancy floor 91%

Sensitivity live

Price -10% $254 -5% $171 +0% $87 +5% $4 +10% $-80
Rent -10% $-103 -5% $-8 +0% $87 +5% $182 +10% $277
Rate -1.0pp $236 -0.5pp $162 base $87 +0.5pp $11 +1.0pp $-67

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,750
Closing costs
$8,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6016 Loraine St Metairie, LA 3.0 1.0 1600 $1,950 $1.22 4d 1 0.09mi
1216 Hymelia Ave Metairie, LA 4.0 2.0 1400 $3,500 $2.50 6d 1 0.10mi
1108 Cardinal Ave Metairie, LA 4.0 2.0 1903 $2,650 $1.39 45d 1 0.16mi
703 Linden St Metairie, LA 3.0 2.0 1650 $2,500 $1.52 22d 1 0.25mi
1808 Elise Ave Metairie, LA 3.0 2.0 1508 $2,100 $1.39 25d 1 0.39mi
1712 Abadie Ave Metairie, LA 4.0 2.0 1900 $2,750 $1.45 25d 1 0.45mi
3 Donald Ct Metairie, LA 3.0 2.0 1633 $2,000 $1.22 25d 1 0.50mi
2012 Airline Park Blvd Metairie, LA 3.0 2.0 1583 $2,100 $1.33 25d 1 0.69mi
705 N Lester Ave Metairie, LA 3.0 2.0 1334 $2,100 $1.57 45d 1 0.86mi
6908 Christine St Metairie, LA 3.0 2.0 1550 $2,100 $1.35 25d 1 0.89mi
6908 Christine St Metairie, LA 3.0 2.0 1550 $2,000 $1.29 16d 1 0.89mi
5017 Soldier St Metairie, LA 3.0 2.0 1575 $1,900 $1.21 16d 1 0.95mi
1101 Field Ave Metairie, LA 3.0 2.0 1290 $2,250 $1.74 45d 1 0.97mi
4960 York St Unit 4954 Metairie, LA 3.0 2.5 1597 $2,150 $1.35 6d 1 0.97mi
820 Calvert St Metairie, LA 3.0 2.0 1900 $3,000 $1.58 45d 1 1.01mi
713 Calvert St Metairie, LA 3.0 2.5 1644 $2,200 $1.34 25d 1 1.09mi
711 Calvert Ave Metairie, LA 3.0 2.5 1644 $2,150 $1.31 25d 1 1.09mi
2100 Sawmill Rd New Orleans, LA 1.0–2.0 1.0–2.5 959 $1,465 $1.53 4d 22 1.12mi
4711 Grammar Ave Metairie, LA 3.0 2.0 1794 $1,550 $0.86 6d 1 1.12mi
808 Cynthia Ave Metairie, LA 3.0 2.0 1500 $2,100 $1.40 16d 1 1.16mi
4807 Evangeline St Metairie, LA 2.0 2.0 1415 $1,850 $1.31 6d 1 1.16mi
4502 Park Dr N Unit 4502 Metairie, LA 2.0 2.5 1452 $2,100 $1.45 5d 1 1.29mi
4522 Park Dr S Metairie, LA 3.0 2.0 1340 $1,500 $1.12 22d 1 1.29mi
216 Trudeau Dr Metairie, LA 4.0 3.0 1825 $2,800 $1.53 6d 1 1.35mi
527 Little Farms Ave New Orleans, LA 3.0 2.0 1855 $2,800 $1.51 25d 1 1.37mi
4445 Perkins St #110 Metairie, LA 2.0 2.0 1500 $1,650 $1.10 45d 1 1.39mi
4824 Quincy St Unit C Metairie, LA 2.0 1.0 1300 $1,450 $1.12 45d 1 1.45mi
6801 Veterans Blvd Metairie, LA 1.0–3.0 1.0–2.0 985 $1,701 $1.73 3d 27 1.47mi

Listing history 14 events

  1. 2026-06-08
    days on market $295,000 Active 81 DOM
  2. 2026-06-07
    days on market $295,000 Active 80 DOM
  3. 2026-06-03
    days on market $295,000 Active 76 DOM
  4. 2026-06-02
    days on market $295,000 Active 75 DOM
  5. 2026-06-01
    days on market $295,000 Active 74 DOM
  6. 2026-05-31
    days on market $295,000 Active 73 DOM
  7. 2026-05-05
    price $299,000 479-char remark
    Show marketing remark (483 chars)

    GEORGEOUS. .. COMPLETE RENOVATION. .. 3 BEDROOM, 2 BATH HOME HAS AN OPEN FLOOR PLAN AND A BAY WINDOW. Everything has been updated including roof, paint, flooring, lighting, fencing, kitchen and bathrooms. The closets feature custom built-ins for the home owners. A patio with NEW concrete in backyard will be the perfect spot to relax after a long day. Come tour this Beautiful home before it gets away. Special grant money available to qualified buyers. Schedule your viewing today.

  8. 2026-05-05
    price $299,000 483-char remark
    Show marketing remark (483 chars)

    GEORGEOUS. .. COMPLETE RENOVATION. .. 3 BEDROOM, 2 BATH HOME HAS AN OPEN FLOOR PLAN AND A BAY WINDOW. Everything has been updated including roof, paint, flooring, lighting, fencing, kitchen and bathrooms. The closets feature custom built-ins for the home owners. A patio with NEW concrete in backyard will be the perfect spot to relax after a long day. Come tour this Beautiful home before it gets away. Special grant money available to qualified buyers. Schedule your viewing today.

  9. 2026-04-16
    price $305,000 479-char remark
    Show marketing remark (483 chars)

    GEORGEOUS. .. COMPLETE RENOVATION. .. 3 BEDROOM, 2 BATH HOME HAS AN OPEN FLOOR PLAN AND A BAY WINDOW. Everything has been updated including roof, paint, flooring, lighting, fencing, kitchen and bathrooms. The closets feature custom built-ins for the home owners. A patio with NEW concrete in backyard will be the perfect spot to relax after a long day. Come tour this Beautiful home before it gets away. Special grant money available to qualified buyers. Schedule your viewing today.

  10. 2026-04-16
    price $305,000 483-char remark
    Show marketing remark (483 chars)

    GEORGEOUS. .. COMPLETE RENOVATION. .. 3 BEDROOM, 2 BATH HOME HAS AN OPEN FLOOR PLAN AND A BAY WINDOW. Everything has been updated including roof, paint, flooring, lighting, fencing, kitchen and bathrooms. The closets feature custom built-ins for the home owners. A patio with NEW concrete in backyard will be the perfect spot to relax after a long day. Come tour this Beautiful home before it gets away. Special grant money available to qualified buyers. Schedule your viewing today.

  11. 2026-03-19
    listed $315,000 Active 479-char remark
    Show marketing remark (483 chars)

    GEORGEOUS. .. COMPLETE RENOVATION. .. 3 BEDROOM, 2 BATH HOME HAS AN OPEN FLOOR PLAN AND A BAY WINDOW. Everything has been updated including roof, paint, flooring, lighting, fencing, kitchen and bathrooms. The closets feature custom built-ins for the home owners. A patio with NEW concrete in backyard will be the perfect spot to relax after a long day. Come tour this Beautiful home before it gets away. Special grant money available to qualified buyers. Schedule your viewing today.

  12. 2026-03-19
    listed $315,000 Active 483-char remark
    Show marketing remark (483 chars)

    GEORGEOUS. .. COMPLETE RENOVATION. .. 3 BEDROOM, 2 BATH HOME HAS AN OPEN FLOOR PLAN AND A BAY WINDOW. Everything has been updated including roof, paint, flooring, lighting, fencing, kitchen and bathrooms. The closets feature custom built-ins for the home owners. A patio with NEW concrete in backyard will be the perfect spot to relax after a long day. Come tour this Beautiful home before it gets away. Special grant money available to qualified buyers. Schedule your viewing today.

  13. 2025-10-06
    soldstatus $52,000
  14. 1979-03-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$889 · $74/mo
Projected year-2 tax
$1,622 · $135/mo
Expected delta
+$734/yr (+$61/mo · 82.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,823
− Mortgage interest
−$16,525
− Property taxes
−$889
− Insurance
−$2,272
− Repairs & maintenance
−$2,306
− Management
−$2,306
− Depreciation
−$8,582
Taxable loss
−$4,056
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$974
After-tax cash flow
$2,018/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Metairie

Score
87/100
State rank
#1
US rank
#261

Category grades

Amenities A- Commute A+ Cost of living B+ Crime B Employment B- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Metairie, LA
County
Jefferson Parish · 426,999 people
City population
137,978
Metro
New Orleans-Metairie, LA
Population (ZIP)
39,344
Household income
$76,261
Rent vs Own
22.6% rent · 77.4% own
Severe rent burden
710.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Hispanic / Latino 19% Two or more races 12% Black 8% Asian 5%
Hispanic origin (detail)
Mexican 3% Cuban 1%
Common ancestry
Lithuanian 12% Scotch-Irish 1% Slovak 1%
Foreign-born
14% · Canada, Vietnam, China
Languages at home
81% English-only · Spanish 12% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -252.03%
Current HPI
138.5632
Rent YoY
▲ 2.15%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+475.0% since first listed
8 events — show timeline
  • 2026-05-05 Price Changed $299,000 AcadianaMLS
  • 2026-05-05 Price Changed $299,000 GSREIN
  • 2026-04-16 Price Changed $305,000 AcadianaMLS
  • 2026-04-16 Price Changed $305,000 GSREIN
  • 2026-03-19 Listed $315,000 GSREIN
  • 2026-03-19 Listed $315,000 AcadianaMLS
  • 2025-10-06 Sold (Public Records) $52,000 Public Records
  • 1979-03-01 Sold (Public Records) Public Records

Property tax history

+1.0%/yr

Latest (2025): $889 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…