400 E Pearl St · Findlay, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.6/30.0
- ARV discount +13.4/15.0
- DSCR +6.9/10.0
- 1% rule +4.7/10.0
- Schools +4.7/10.0
- Livability +4.0/5.0
- Rent growth +3.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great home, perfect for a starter home or an investment! located near amenities. Seller related to realtor.
Key facts
- 0.24 acre lot
- 2 parking spots
- Built 1962
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $212 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $136k (2.9% below list).
- Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 5.0% in Findlay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#98 in OH, #1,496 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, commute F.
- Findlay City (town): math 56% / reading 56% proficiency, ranked #357 of 656 in OH (top 54%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+5.7%/yr); 219 active listings in the ZIP; 257 units permitted in Hancock County in 2024 (150 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Hancock County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 5.7% rent growth), your $39k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 80 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 16y ago; this cycle's ask has dropped $30k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $63k; list at $140k implies a 122% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 8.11%
- Cash-on-cash
- 6.50%
- DSCR
- 1.29
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $161,188
- List price
- $139,900
- Delta
- -13.21%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 400 E Pearl St | 0.00mi | 3/1.0 (+1) | 925 (0%) | 0mo | $132,000 | $143 | 95 |
| 125 E Wallace St | 0.29mi | 2/1.0 | 892 (-4%) | 20mo | $25,000 | $28 | 64 |
| 125 W Mcpherson Ave | 0.52mi | 2/1.0 | 840 (-9%) | 2mo | $145,000 | $173 | 59 |
| 1201 S Blanchard St | 0.54mi | 2/1.0 | 1,008 (+9%) | 10mo | $170,000 | $169 | 51 |
| 420 3rd St | 0.54mi | 2/1.0 | 1,032 (+12%) | 21mo | $175,000 | $170 | 38 |
| 532 3rd St St | 0.55mi | 3/2.0 (+1) | 1,052 (+14%) | 10mo | $185,000 | $176 | 34 |
| 423 1st St | 0.70mi | 3/1.5 (+1) | 1,063 (+15%) | 2mo | $205,000 | $193 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.68% rent growth · sell at horizon
- IRR
- -3.6%
- Equity multiple
- 0.86×
- Total profit
- $-5,430
- Equity at exit
- $20,860
- IRR
- 8.7%
- Equity multiple
- 1.74×
- Total profit
- $28,815
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45840
- Rents YoY
- 5.7%
- Active inventory
- 219
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,359 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$69 /mo · $831/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$285
- Net cashflow
- $212
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-05-19price $139,900 107-char remark
Show marketing remark (107 chars)
Great home, perfect for a starter home or an investment! located near amenities. Seller related to realtor.
-
2026-05-11price $142,900 107-char remark
Show marketing remark (107 chars)
Great home, perfect for a starter home or an investment! located near amenities. Seller related to realtor.
-
2026-05-01price $144,900 107-char remark
Show marketing remark (107 chars)
Great home, perfect for a starter home or an investment! located near amenities. Seller related to realtor.
-
2026-04-15price $149,900 107-char remark
Show marketing remark (107 chars)
Great home, perfect for a starter home or an investment! located near amenities. Seller related to realtor.
-
2026-03-24price $154,900 107-char remark
Show marketing remark (107 chars)
Great home, perfect for a starter home or an investment! located near amenities. Seller related to realtor.
-
2026-03-21price $164,900 107-char remark
Show marketing remark (107 chars)
Great home, perfect for a starter home or an investment! located near amenities. Seller related to realtor.
-
2026-03-03$169,900 Active 107-char remark
Show marketing remark (107 chars)
Great home, perfect for a starter home or an investment! located near amenities. Seller related to realtor.
-
2017-02-23soldstatus $63,000
-
2011-05-05soldstatus $52,000
-
2011-05-04soldstatus $52,000 472-char remark
Show marketing remark (472 chars)
Why Pay Rent? Neat as a Pin! Fresh and clean and ready to move in and enjoy. You'll find a large Living Room and Dining Room. Nice Sized Bedrooms and the Utility is large and the carpeted area could be a great Home Office or 3rd Bedroom. This home features newer flooring and updated Kitchen and bath. All in a quiet and stable neighborhood. Go to www.DougSellsProperty.com for additional pictures or call Doug Finney, WebMLS, Realty at 419-306-9853 to schedule a showing.
-
2011-05-04soldstatus $52,000
Show marketing remark (472 chars)
Why Pay Rent? Neat as a Pin! Fresh and clean and ready to move in and enjoy. You'll find a large Living Room and Dining Room. Nice Sized Bedrooms and the Utility is large and the carpeted area could be a great Home Office or 3rd Bedroom. This home features newer flooring and updated Kitchen and bath. All in a quiet and stable neighborhood. Go to www.DougSellsProperty.com for additional pictures or call Doug Finney, WebMLS, Realty at 419-306-9853 to schedule a showing.
-
2010-10-20$52,000 472-char remark
Show marketing remark (472 chars)
Why Pay Rent? Neat as a Pin! Fresh and clean and ready to move in and enjoy. You'll find a large Living Room and Dining Room. Nice Sized Bedrooms and the Utility is large and the carpeted area could be a great Home Office or 3rd Bedroom. This home features newer flooring and updated Kitchen and bath. All in a quiet and stable neighborhood. Go to www.DougSellsProperty.com for additional pictures or call Doug Finney, WebMLS, Realty at 419-306-9853 to schedule a showing.
-
2010-10-20$54,000
Show marketing remark (472 chars)
Why Pay Rent? Neat as a Pin! Fresh and clean and ready to move in and enjoy. You'll find a large Living Room and Dining Room. Nice Sized Bedrooms and the Utility is large and the carpeted area could be a great Home Office or 3rd Bedroom. This home features newer flooring and updated Kitchen and bath. All in a quiet and stable neighborhood. Go to www.DougSellsProperty.com for additional pictures or call Doug Finney, WebMLS, Realty at 419-306-9853 to schedule a showing.
-
2006-06-29soldstatus $69,100
-
1997-01-10soldstatus $63,000
-
1992-08-21soldstatus $35,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $831 · $69/mo
- Projected year-2 tax
- $1,507 · $126/mo
- Expected delta
- +$676/yr (+$56/mo · 81.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,307
- − Mortgage interest
- −$7,837
- − Property taxes
- −$831
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,305
- − Management
- −$1,305
- − Depreciation
- −$4,070
- Taxable income
- $260
- Est. tax owed @ 24.0%
- −$63
- After-tax cash flow
- $2,485/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Findlay City
- NCES district ID
- 3910000
- Math proficiency
- 56% ▼ -11.00%
- Reading proficiency
- 56% ▼ -9.00%
- Median HH income
- $45,261
- Composite
- 47.31/100
- National rank
- #2300
- State rank
- #357 of 656 in OH
Livability — Findlay
- Score
- 81/100
- State rank
- #98
- US rank
- #1496
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Findlay, OH
- County
- Hancock County · 54,559 people
- City population
- 54,559
- Metro
- Findlay, OH
- Population (ZIP)
- 54,559
- Household income
- $68,083
- Rent vs Own
- Severe rent burden
- 1540.0
Population outlook (Hancock County) Hauer SSP2
- Today (2025)
- 77,526 people
- By 2030
- 77,777 · +0.3%
- By 2040
- 76,976 · -0.7%
- By 2050
- 74,479 · -3.9%
- By 2075
- 65,741 · -15.2%
- By 2100
- 52,942 · -31.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 6% Two or more races 5% Asian 2% Black 2%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Romanian 3% Italian 2% Lithuanian 2%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 94% English-only · Spanish 3% Other Asian/Pacific 1% Arabic 1%
Political lean MEDSL · Hancock
- 2024 margin
- Solid R (+38.4) · D 30.2% · R 68.7% · Other 1.1%
- 2008→2024 swing
- -15.3pp toward R · 2008: -23.1pp · 2024: -38.4pp
- All cycles
- 2024: R+38.4 2020: R+37.5 2016: R+40.8 2012: R+28.3 2008: R+23.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -250.43%
- Current HPI
- 194.9132
- Rent YoY
- ▲ 5.68%
- Metro
- Findlay, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+299.7% since first listed16 events — show timeline
- 2026-05-19 Price Changed $139,900 NORIS
- 2026-05-11 Price Changed $142,900 NORIS
- 2026-05-01 Price Changed $144,900 NORIS
- 2026-04-15 Price Changed $149,900 NORIS
- 2026-03-24 Price Changed $154,900 NORIS
- 2026-03-21 Price Changed $164,900 NORIS
- 2026-03-03 Listed $169,900 NORIS
- 2017-02-23 Sold (Public Records) $63,000 Public Records
- 2011-05-05 Sold (Public Records) $52,000 Public Records
- 2011-05-04 Sold (MLS) $52,000 NORIS
- 2011-05-04 Sold (MLS) $52,000 NORIS
- 2010-10-20 Listed $54,000 NORIS
- 2010-10-20 Listed $52,000 NORIS
- 2006-06-29 Sold (Public Records) $69,100 Public Records
- 1997-01-10 Sold (Public Records) $63,000 Public Records
- 1992-08-21 Sold (Public Records) $35,000 Public Records
Property tax history
+2.9%/yrLatest (2025): $831 · +3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…